Westwood Holdings Group Inc (NYSE: WHG)

Sector: Financial Services Industry: Asset Management CIK: 0001165002
Market Cap 130.45 Mn
P/B 1.18
P/E -28.19
P/S 1.90
ROIC (Qtr) 3.93
Div Yield % 4.51
Rev 1y % (Qtr) 2.40
Total Debt (Qtr) 10.32 Mn
Debt/Equity (Qtr) 0.08
Add ratio to table...

About

Westwood Holdings Group Inc., commonly known as Westwood, operates in the asset management industry and is listed on the New York Stock Exchange under the ticker symbol WHG. The company's primary business activities involve managing investment assets and providing services to its clients through subsidiaries such as Westwood Management Corp., Westwood Advisors, L.L.C., and Salient Advisors, L.P. Westwood's investment offerings include a family of mutual funds known as Westwood Funds and managed investment solutions like absolute return strategies...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 19.85M provides robust 1.92x coverage of total debt 10.32M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 19.85M provides exceptional 536.49x coverage of minority interest expenses 37000, showing strong core operations.
  • Strong tangible asset base of 95.56M provides 9.26x coverage of total debt 10.32M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 18.24M exceeds capital expenditure of 1.61M by 11.33x, indicating strong organic growth funding capability.
  • Cash position of 21.60M provides exceptional 583.89x coverage of minority interest expenses 37000, indicating strong liquidity.

Bear case

  • Operating cash flow of 19.85M barely covers its investment activities of (5.61M), with a coverage ratio of -3.54, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 19.85M provides thin coverage of dividend payments of (5.35M) with a -3.71 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of 19.85M shows concerning coverage of stock compensation expenses of 5.14M, with a 3.86 ratio indicating potential earnings quality issues.
  • Operating earnings of 10.09M show weak coverage of depreciation charges of 5.86M, with a 1.72 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 19.85M barely covers operating expenses of 19.96M with a 0.99 ratio, suggesting thin operational efficiency margins and limited flexibility.

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.74 0.94
EV to Cash from Ops. EV/CFO 2.22 41.10
EV to Debt EV to Debt 11.08 15.28
EV to EBIT EV/EBIT -22.02 23.47
EV to EBITDA EV/EBITDA -96.38 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 2.24 38.62
EV to Market Cap EV to Market Cap 0.88 7.81
EV to Revenue EV/Rev 1.67 27.38
Price to Book Value [P/B] P/B 1.18 2.34
Price to Earnings [P/E] P/E -28.19 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.36 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 69.00 -5.56
Dividend per Basic Share Div per Share (Qtr) 0.60 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 27.69 49.83
Interest Coverage Interest Coverage 0.00 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2,496.77 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -5.20 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 331.89 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 18.08 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 197.76 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) 197.76 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) 148.57 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 9.54 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.20 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.62 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.25 0.36
Cash Ratio Cash Ratio (Qtr) 0.00 0.38
Current Ratio Curr Ratio (Qtr) 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 0.08 0.70
Interest Cover Ratio Interest Cover Ratio 0.00 25.16
Times Interest Earned Times Interest Earned 0.00 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.60 -114.76
EBIT Margin % EBIT Margin % (Qtr) 10.48 -127.24
EBT Margin % EBT Margin % (Qtr) 10.48 -150.97
Gross Margin % Gross Margin % (Qtr) 100.00 67.88
Net Profit Margin % Net Margin % (Qtr) 7.60 -148.68