|
Net Income (Quarter)
|
4.69M | -0.96M | 1.16M | 2.58M | -1.59M | -8.40M | 0.23M | -3.45M | -1.96M | 13.53M | -1.07M | 0.96M | -13.49M | -3.45M | -1.82M | -3.89M | -6.15M | -0.79M | -5.56M |
|
Share-based Compensation (Quarter)
|
| | 0.25M | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| 0.29M | -0.75M | -0.48M | 1.58M | -0.05M | -0.31M | -0.28M | 0.19M | 0.74M | -0.53M | 0.17M | -0.80M | -1.36M | -0.15M | 0.37M | 0.24M | -0.45M | -0.33M |
|
Cash from Operations (Quarter)
|
| -112.74M | 15.07M | 49.16M | -0.12M | 7.88M | 21.76M | 10.52M | 42.29M | 15.80M | 1.60M | 41.52M | 14.57M | 21.07M | -7.00M | 21.70M | 61.62M | 0.96M | 28.25M |
|
Amortizatization of Intangibles (Quarter)
|
| -1.17M | -1.34M | -1.63M | -1.06M | -1.59M | -1.10M | -0.97M | -1.21M | -1.21M | -1.12M | -0.79M | -1.25M | -0.96M | -0.94M | -0.98M | -0.68M | -0.95M | -0.74M |
|
Amortization of Deferred Charges (Quarter)
|
| 1.17M | 0.37M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.40M | 0.42M | 0.42M | 0.42M | 0.21M | 0.42M | 0.32M | 0.01M | 0.08M | 0.31M | 0.31M |
|
Change in Account Payables (Quarter)
|
| -3.38M | | | -7.17M | | | | | | | | | | -3.54M | | | | |
|
Change in Accured Expenses (Quarter)
|
| 0.75M | -1.30M | 1.33M | 1.66M | -1.00M | 1.31M | -1.33M | 1.13M | -1.34M | -0.58M | 0.43M | 1.74M | -1.83M | 1.77M | -2.10M | 3.49M | -3.42M | 0.05M |
|
Long-Term Debt Issuances (Quarter)
|
| 357.92M | 50.00M | -49.68M | -0.03M | -0.27M | 19.99M | -19.69M | 34.20M | 97.75M | -0.01M | -0.06M | -0.03M | 119.41M | 18.60M | -18.73M | 39.83M | -39.85M | 0.01M |
|
Long-Term Debt Repayments (Quarter)
|
| 199.96M | 58.20M | 80.72M | 13.50M | 23.00M | 37.50M | 25.40M | 106.60M | 52.60M | 34.90M | 51.50M | 47.12M | 19.70M | 9.95M | 192.07M | 40.00M | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| 33.56M | -0.05M | 0.17M | 0.00M | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| 13.49M | 7.72M | 7.75M | 8.25M | 9.41M | 8.25M | 9.88M | 8.60M | 9.30M | 8.95M | 8.95M | 8.95M | 14.64M | 8.95M | 8.95M | 8.95M | 6.41M | 5.60M |
|
Cash from Financing Activities (Quarter)
|
| 118.92M | -16.56M | -51.82M | 0.85M | -0.95M | -25.77M | -9.71M | -35.52M | -21.12M | -5.17M | -40.68M | -15.67M | -13.88M | -1.24M | -8.04M | -48.95M | -17.18M | -8.61M |
|
Exchange Rate Effect (Quarter)
|
| -0.28M | 0.29M | -0.01M | -0.00M | 0.02M | -0.01M | 0.03M | -0.07M | 0.03M | -0.02M | | | -0.03M | 0.03M | 0.00M | -0.01M | 0.01M | -0.00M |
|
Change in Cash (Quarter)
|
| 5.90M | -1.20M | -2.68M | 0.72M | 6.95M | -4.02M | 0.84M | 6.69M | -5.29M | -3.59M | 0.85M | -1.08M | 7.17M | -8.21M | 13.66M | 12.66M | -16.21M | 19.63M |
|
Free Cash Flow (Quarter)
|
| -112.74M | 15.07M | 49.16M | -0.12M | 7.88M | 21.76M | 10.52M | 42.29M | 15.80M | 1.60M | 41.52M | 14.57M | 21.07M | -7.00M | 21.70M | 61.62M | 0.96M | 28.25M |
|
Net Cash Flow (Quarter)
|
| 6.18M | -1.48M | -2.66M | 0.72M | 6.93M | -4.00M | 0.81M | 6.76M | -5.32M | -3.57M | 0.84M | -1.10M | 7.20M | -8.24M | 13.65M | 12.67M | -16.23M | 19.64M |