|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.05M | -0.09M | -0.01M | -0.08M | -0.27M | -2.64M | -0.26M | -0.18M | -2.01M | -8.45M | -1.64M | -2.74M | -4.72M | -0.83M | -2.48M | -1.54M | -1.53M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | -1.42M | 1.31M | 2.46M | 4.65M | -8.43M | 2.22M | 1.26M | 1.16M | -4.56M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.05M | -0.25M | -0.01M | -0.12M | -0.08M | -0.20M | -0.25M | -0.22M | -0.25M | -0.21M | -0.12M | -0.23M | -0.25M | -0.34M | -0.12M | -0.28M | -0.16M | -0.28M | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | -0.00M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 293.00 | 0.00M | 0.01M | -0.01M | -0.01M | 0.01M | 0.01M | 0.00M | -0.01M | 0.01M | -0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.01M | 0.01M | 657.00 | -0.00M | -0.01M | -0.01M | 0.00M | 0.01M | 0.05M | -369.00 | 0.01M | -0.00M | 0.02M | -0.02M | 0.04M | 0.02M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.01M | 0.02M | -0.00M | 0.00M | 0.01M | 0.04M | 0.02M | 0.04M | -0.02M | 0.03M | 0.01M | -0.01M | 0.00M | -0.11M | 0.14M | -0.04M | 0.03M | 0.08M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | 0.02M | -0.00M | 0.01M | 0.00M | 499.00 | -0.01M | 0.00M | 0.01M | 247.00 | 0.01M | 0.01M | -0.02M | 0.10M | -0.06M | 0.00M | -0.01M | 0.00M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 768.00 | 0.01M | 0.00M | -421.00 | 0.02M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.07M | -0.24M | -0.01M | -0.01M | -0.03M | 0.00M | -0.01M | 0.00M | -0.03M | -0.00M | -0.01M | 0.01M | 0.02M | -0.00M | -0.02M | -8.00 | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.17M | 0.48M | 0.08M | 0.08M | 0.00M | 0.30M | 0.54M | -0.02M | 0.18M | 0.21M | 0.14M | 0.57M | 0.29M | 0.04M | 0.04M | 0.39M | 0.30M | 0.15M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.28M | 0.33M | | 0.33M | 0.06M | 0.62M | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -588.00 | -188.00 | | | -0.00M | | | | | | | | | | 0.00M | 201.00 | -326.00 | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.14M | -0.28M | -0.08M | 0.09M | 0.27M | -0.22M | -0.10M | 0.01M | -0.01M | 0.34M | 0.02M | -0.30M | -0.06M | 0.10M | 0.11M | -0.13M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.05M | -0.24M | -0.01M | -0.13M | -0.08M | -0.20M | -0.26M | -0.22M | -0.26M | -0.21M | -0.12M | -0.23M | -0.26M | -0.35M | -0.13M | -0.29M | -0.17M | -0.29M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.19M | 0.14M | -0.28M | -0.08M | 0.09M | 0.26M | -0.23M | -0.08M | 0.01M | -0.01M | 0.34M | 0.02M | -0.30M | -0.06M | 0.10M | 0.11M | -0.13M | |