GeneDx Holdings Balance Sheet (2020-2025) | WGS

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.14M108.13M58.65M26.50M461.28M400.57M315.00M284.65M191.40M123.93M201.90M156.70M87.39M99.68M83.67M56.08M57.89M85.21M99.70M74.12M95.97M
Short-term Investments 12.14M26.91M30.47M29.24M50.78M58.57M55.97M59.46M60.44M59.11M
Cash & Current Investments 1.14M108.13M58.65M26.50M461.28M400.57M315.00M284.65M191.40M123.93M214.04M156.70M114.30M130.15M112.91M106.86M116.46M141.19M159.16M134.56M155.08M
Receivables - Net 32.04M33.34M24.57M21.26M26.51M37.64M45.80M42.67M42.63M32.91M32.71M31.91M32.37M28.15M25.50M38.22M37.63M45.98M48.03M60.94M
Receivables - Other 2.03M0.35M0.44M0.41M0.05M3.75M4.36M4.26M1.50M2.90M2.90M
Receivables 34.07M33.69M25.00M21.67M26.56M41.39M50.17M46.93M44.13M35.81M35.61M31.91M32.37M28.15M25.50M38.22M37.63M45.98M48.03M60.94M
Inventory 24.96M32.97M29.13M31.17M33.46M36.32M41.60M44.17M13.66M12.33M11.53M9.35M8.78M11.62M10.32M10.77M10.65M12.66M11.93M10.57M
Prepaid Assets 0.33M4.56M14.93M18.38M24.39M19.15M17.24M21.55M17.52M31.68M12.43M11.19M15.76M10.60M9.97M18.79M20.30M8.50M8.01M10.32M11.00M
Current Assets 1.47M174.11M140.24M99.01M538.51M483.54M410.42M402.70M306.61M212.62M272.35M213.28M171.81M182.34M163.42M162.17M186.01M197.97M225.82M204.84M237.58M
Non-Current Assets
Property, Plant & Equipment (Net) 63.11M64.63M62.10M60.33M62.72M60.98M89.45M84.37M51.53M49.51M43.33M35.75M32.48M31.30M31.34M31.45M32.89M36.38M40.12M42.42M
Long-Term Investments 442.75M442.76M442.77M442.79M
Goodwill 181.18M181.47M12.93M12.80M
Intangibles 193.66M190.16M186.65M183.14M179.64M176.13M172.62M169.12M165.61M162.11M158.60M155.09M176.69M172.59M
Goodwill & Intangibles 374.85M371.62M186.65M183.14M179.64M176.13M172.62M169.12M165.61M162.11M158.60M155.09M189.62M185.38M
Long-Term Deferred Tax 0.01M0.04M0.43M
Other Non-Current Assets 10.83M10.83M10.83M3.61M6.93M6.95M14.37M14.37M7.38M13.04M5.56M6.06M4.41M4.38M4.36M4.34M4.31M4.25M4.31M4.31M
Non-Current Assets 442.75M77.53M79.06M76.52M64.85M70.55M107.25M530.58M522.36M278.32M272.95M263.11M245.47M236.42M231.10M226.93M222.83M221.41M220.61M259.03M256.32M
Assets 444.22M251.64M219.30M175.53M603.36M554.09M517.67M933.28M828.97M490.94M545.29M476.39M417.29M418.76M394.53M389.10M408.84M419.38M446.43M463.86M493.90M
Liabilities
Current Liabilities
Accounts Payables 0.02M26.74M42.10M45.23M43.32M44.69M68.88M115.88M86.88M84.88M69.89M54.77M38.87M37.46M32.41M51.96M56.42M30.98M41.86M49.24M50.33M
Payables 0.02M26.74M42.10M45.23M43.32M44.69M68.88M115.88M86.88M84.88M69.89M54.77M38.87M37.46M32.41M51.96M56.42M30.98M41.86M49.24M50.33M
Accumulated Expenses 0.03M11.85M20.11M23.01M26.15M20.31M27.57M16.75M13.32M12.18M11.29M7.29M11.07M12.44M14.03M28.12M26.37M
Other Accumulated Expenses 28.14M22.99M24.76M26.37M33.39M23.38M81.62M68.62M49.70M39.63M19.92M21.85M16.34M13.24M11.10M16.50M20.50M24.55M19.08M32.86M
Short term Debt 1.43M0.80M1.28M1.43M2.62M3.24M2.35M1.83M3.59M4.32M
Current Leases 3.51M3.42M
Current Deferred Revenue 3.81M2.81M1.34M0.49M0.47M3.81M3.17M2.82M0.04M
Total Current Liabilities 0.04M73.44M68.70M72.61M71.61M101.28M100.64M204.61M162.33M144.30M119.03M84.37M68.37M58.82M50.73M68.27M77.34M54.82M69.54M71.41M87.62M
Non-Current Liabilities
Capital Leases 20.78M18.43M
Non-Current Debt 18.97M18.50M18.03M11.00M11.00M11.00M11.00M10.65M6.25M6.25M6.25M6.05M52.69M52.29M52.16M52.03M51.91M51.79M51.68M51.58M
Non-Current Deffered Revenue 15.50M131.99M296.95M295.05M
Preferred Stock Liabilities 334.44M334.44M334.44M
Minority Interest 353.22M294.75M
Non-Current Deferred Tax Liability 4.79M51.80M2.60M56.98M2.51M2.25M2.06M56.48M1.42M1.17M1.05M0.96M1.15M0.75M1.03M
Operating Leases 63.42M68.43M67.75M66.13M69.08M69.09M63.89M66.58M62.03M60.80M60.37M60.92M59.92M59.62M57.15M
Other Non-Current Liabilities 423.68M2.07M22.53M21.91M61.40M21.91M15.18M7.26M20.20M24.02M22.11M22.41M22.66M14.73M20.84M12.66M13.54M5.52M6.62M3.27M4.26M
Total Non-Current Liabilities -408.14M245.18M384.15M385.69M150.94M144.08M173.05M288.75M247.48M213.22M194.72M157.87M140.37M176.00M166.47M182.40M190.80M168.61M182.41M183.46M197.39M
Total Liabilities 15.54M247.25M406.68M407.60M212.34M165.99M188.23M296.01M267.68M237.24M216.83M180.28M163.03M190.74M187.31M195.06M204.34M174.13M189.03M186.73M201.64M
Shareholder's Equity
Total Debt 20.40M19.30M19.31M12.43M13.62M14.24M13.35M12.48M9.84M10.56M6.25M6.05M52.69M52.29M52.16M52.03M51.91M51.79M51.68M51.58M
Common Equity 5.00M-330.05M-521.83M-566.50M391.02M388.10M329.44M637.27M561.29M253.71M328.47M296.11M254.26M228.02M207.22M194.04M204.50M245.25M257.40M277.13M292.26M
Shareholder's Equity 5.00M-330.05M-521.83M-566.50M391.02M388.10M329.44M637.27M561.29M253.71M328.47M296.11M254.26M228.02M207.22M194.04M204.50M245.25M257.40M277.13M292.26M
Liabilities and Shareholders Equity 444.22M251.64M219.30M175.53M603.36M554.09M517.67M933.28M828.97M490.94M545.29M476.39M417.29M418.76M394.53M389.10M408.84M419.38M446.43M463.86M493.90M
Retained Earnings -0.06M-330.05M-521.83M-567.99M-535.26M-575.44M-652.34M-738.08M-815.66M-1124.42M-1185.41M-1232.13M-1274.41M-1300.19M-1320.43M-1349.60M-1357.91M-1352.47M-1359.00M-1348.19M-1355.83M
Treasury Shares 12.59M12.12M23.40M23.74M0.86M1.26M1.94M1.70M1.51M2.16M2.18M2.10M1.87M1.80M1.64M1.58M