|
Cash & Equivalents (Quarter)
|
| 1.14M | 108.13M | 58.65M | 26.50M | 461.28M | 400.57M | 315.00M | 284.65M | 191.40M | 123.93M | 201.90M | 156.66M | 87.39M | 99.68M | 83.67M | 56.08M | 57.89M | 85.21M | 99.70M | 74.12M | 95.97M | 105.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 12.14M | | 26.91M | 30.47M | 29.24M | 50.78M | 58.57M | 55.97M | 59.46M | 60.44M | 59.11M | 66.28M |
|
Cash & Current Investments (Quarter)
|
| 1.14M | 108.13M | 58.65M | 26.50M | 461.28M | 400.57M | 315.00M | 284.65M | 191.40M | 123.93M | 214.04M | 156.66M | 114.30M | 130.15M | 112.91M | 106.86M | 116.46M | 141.19M | 159.16M | 134.56M | 155.08M | 171.28M |
|
Receivables - Net (Quarter)
|
| | 32.04M | 33.34M | 24.57M | 21.26M | 26.51M | 37.64M | 45.80M | 42.67M | 42.63M | 32.91M | 1.20M | 31.91M | 32.37M | 0.77M | 25.50M | 0.26M | 37.63M | 45.98M | 48.03M | 60.94M | 74.37M |
|
Receivables - Other (Quarter)
|
| | 0.29M | 0.35M | 0.44M | 0.41M | 0.05M | 3.75M | 4.36M | 4.26M | 1.50M | 0.64M | 2.90M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 32.33M | 33.69M | 25.00M | 21.67M | 26.56M | 41.39M | 50.17M | 46.93M | 44.13M | 33.55M | 4.10M | 31.91M | 32.37M | 0.77M | 25.50M | 0.26M | 37.63M | 45.98M | 48.03M | 60.94M | 74.37M |
|
Inventory (Quarter)
|
| | 24.96M | 32.97M | 29.13M | 31.17M | 33.46M | 36.32M | 41.60M | 44.17M | 13.66M | 12.33M | 11.53M | 9.35M | 8.78M | 11.62M | 10.32M | 10.77M | 10.65M | 12.66M | 11.93M | 10.57M | 13.95M |
|
Prepaid Assets (Quarter)
|
| 0.33M | 4.56M | 14.93M | 18.38M | 24.39M | 3.80M | 17.24M | 7.99M | 17.52M | 31.68M | 12.43M | 11.19M | 15.76M | 10.60M | 9.97M | 18.79M | 12.62M | 1.08M | 8.01M | 1.94M | 11.00M | 1.51M |
|
Current Assets (Quarter)
|
| 1.47M | 174.11M | 140.24M | 99.01M | 538.51M | 483.54M | 410.42M | 402.70M | 306.61M | 212.62M | 272.35M | 213.28M | 171.81M | 182.34M | 163.42M | 162.17M | 186.01M | 197.97M | 225.82M | 204.84M | 237.58M | 268.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 63.11M | 64.63M | 62.10M | 60.33M | 62.72M | 60.98M | 89.45M | 84.37M | 51.53M | 49.51M | 43.33M | 35.75M | 32.48M | 31.30M | 31.34M | 31.45M | 32.89M | 36.38M | 40.12M | 42.42M | 45.69M |
|
Long-Term Investments (Quarter)
|
| 442.75M | 442.76M | 442.77M | 442.79M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | 181.18M | 181.47M | | | | | | | | | | | 12.93M | 12.80M | 13.52M |
|
Intangibles (Quarter)
|
| | | | | | | | 193.66M | 190.16M | 186.65M | 183.14M | 179.64M | 176.13M | 172.62M | 169.12M | 165.61M | 162.11M | 158.60M | 155.09M | 176.69M | 172.59M | 168.48M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 374.85M | 371.62M | 186.65M | 183.14M | 179.64M | 176.13M | 172.62M | 169.12M | 165.61M | 162.11M | 158.60M | 155.09M | 189.62M | 185.38M | 182.00M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.01M | 0.04M | 0.43M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 10.83M | 3.60M | 3.60M | 0.90M | 6.93M | 6.95M | 14.37M | 13.50M | 7.38M | 0.90M | 5.56M | 6.06M | 4.41M | 4.38M | 4.36M | 4.34M | 4.31M | 4.25M | 4.31M | 4.31M | 4.32M |
|
Non-Current Assets (Quarter)
|
| 442.75M | 77.53M | 79.06M | 76.52M | 64.85M | 70.55M | 107.25M | 530.58M | 522.36M | 278.32M | 272.95M | 263.11M | 245.47M | 236.42M | 231.10M | 226.93M | 222.83M | 221.41M | 220.61M | 259.03M | 256.32M | 255.42M |
|
Assets (Quarter)
|
| 444.22M | 251.64M | 219.30M | 175.53M | 603.36M | 554.09M | 517.67M | 933.28M | 828.97M | 490.94M | 545.29M | 476.39M | 417.29M | 418.76M | 394.53M | 389.10M | 408.84M | 419.38M | 446.43M | 463.86M | 493.90M | 523.71M |
|
Accounts Payables (Quarter)
|
| 0.02M | 26.74M | 42.10M | 45.23M | 43.32M | 44.69M | 68.88M | 115.88M | 86.88M | 84.88M | 69.89M | 54.77M | 38.87M | 37.46M | 32.41M | 51.96M | 56.42M | 30.98M | 41.86M | 49.24M | 50.33M | 57.65M |
|
Payables (Quarter)
|
| 0.02M | 26.74M | 42.10M | 45.23M | 43.32M | 44.69M | 68.88M | 115.88M | 86.88M | 84.88M | 69.89M | 54.77M | 38.87M | 37.46M | 32.41M | 51.96M | 56.42M | 30.98M | 41.86M | 49.24M | 50.33M | 57.65M |
|
Accumulated Expenses (Quarter)
|
| 0.03M | 11.85M | | | | 20.11M | | 23.01M | 26.15M | 20.31M | 27.57M | 16.75M | 13.32M | 12.18M | 11.29M | 7.29M | 11.07M | 12.44M | 14.03M | 28.12M | 26.37M | 44.66M |
|
Other Accumulated Expenses (Quarter)
|
| | 28.14M | 22.99M | 24.76M | 26.37M | 33.39M | 23.38M | 81.62M | 68.62M | 3.59M | 39.63M | 1.00M | 3.97M | 1.38M | 1.04M | 1.21M | 16.50M | 20.50M | 24.55M | 19.08M | 32.86M | 46.86M |
|
Short term Debt (Quarter)
|
| | 1.43M | 0.80M | 1.28M | 1.43M | 2.62M | 3.24M | 2.35M | 1.83M | 3.59M | 4.32M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | 3.51M | | | | 3.42M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 1.80M | 2.81M | 1.34M | 0.49M | 0.47M | 3.81M | 3.17M | 2.82M | 0.04M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 0.04M | 73.44M | 68.70M | 72.61M | 71.61M | 101.28M | 100.64M | 204.61M | 162.33M | 144.30M | 119.03M | 84.37M | 68.37M | 58.82M | 50.73M | 68.27M | 77.34M | 54.82M | 69.54M | 71.41M | 87.62M | 108.91M |
|
Capital Leases (Quarter)
|
| | 20.78M | | | | 18.43M | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 18.97M | 18.50M | 18.03M | 11.00M | 11.00M | 11.00M | 11.00M | 10.65M | 6.25M | 6.25M | 6.25M | 6.05M | 52.69M | 52.29M | 52.16M | 52.03M | 51.91M | 51.79M | 51.68M | 51.58M | 48.18M |
|
Non-Current Deffered Revenue (Quarter)
|
| 15.50M | 131.99M | 296.95M | 295.05M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
217.12M | 334.44M | 334.44M | 334.44M | 334.44M | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 353.22M | 294.75M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 4.79M | | 51.80M | 2.60M | 56.98M | 2.51M | 2.25M | 2.06M | 56.48M | 1.42M | 1.17M | 1.05M | 0.96M | 1.15M | 0.75M | 1.03M | 47.24M |
|
Operating Leases (Quarter)
|
| | | | | | | 57.48M | 62.81M | 62.34M | 60.01M | 63.88M | 63.75M | 63.89M | 62.94M | 62.03M | 60.80M | 60.37M | 60.92M | 59.92M | 59.62M | 57.15M | 60.45M |
|
Other Non-Current Liabilities (Quarter)
|
| 423.68M | | | | 46.63M | 10.24M | 3.40M | 7.17M | 4.50M | 24.02M | | 22.41M | 22.66M | 14.73M | 20.84M | 12.66M | 13.54M | 5.52M | 6.62M | 3.27M | 4.26M | 1.64M |
|
Total Non-Current Liabilities (Quarter)
|
| -408.14M | 247.25M | 406.68M | 407.60M | 165.71M | 155.75M | 184.83M | 288.84M | 263.18M | 213.22M | 216.83M | 157.87M | 140.37M | 176.00M | 166.47M | 182.40M | 190.80M | 168.61M | 182.41M | 183.46M | 197.39M | 213.89M |
|
Total Liabilities (Quarter)
|
147.75M | 15.54M | 247.25M | 406.68M | 407.60M | 212.34M | 165.99M | 188.23M | 296.01M | 267.68M | 237.24M | 216.83M | 180.28M | 163.03M | 190.74M | 187.31M | 195.06M | 204.34M | 174.13M | 189.03M | 186.73M | 201.64M | 215.53M |
|
Total Debt (Quarter)
|
| | 20.40M | 19.30M | 19.31M | 12.43M | 13.62M | 14.24M | 13.35M | 12.48M | 9.84M | 10.56M | 6.25M | 6.05M | 52.69M | 52.29M | 52.16M | 52.03M | 51.91M | 51.79M | 51.68M | 51.58M | 48.18M |
|
Common Equity (Quarter)
|
-147.75M | -204.37M | -330.05M | -521.83M | -566.50M | 391.02M | 388.10M | 329.44M | 637.27M | 561.29M | 253.71M | 328.47M | 296.11M | 254.26M | 228.02M | 207.22M | 194.04M | 204.50M | 245.25M | 257.40M | 277.13M | 292.26M | 308.18M |
|
Shareholder's Equity (Quarter)
|
-147.75M | -204.37M | -330.05M | -521.83M | -566.50M | 391.02M | 388.10M | 329.44M | 637.27M | 561.29M | 253.71M | 328.47M | 296.11M | 254.26M | 228.02M | 207.22M | 194.04M | 204.50M | 245.25M | 257.40M | 277.13M | 292.26M | 308.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 444.22M | 251.64M | 219.30M | 175.53M | 603.36M | 554.09M | 517.67M | 933.28M | 828.97M | 490.94M | 545.29M | 476.39M | 417.29M | 418.76M | 394.53M | 389.10M | 408.84M | 419.38M | 446.43M | 463.86M | 493.90M | 523.71M |
|
Retained Earnings (Quarter)
|
| -0.06M | -330.05M | -521.83M | -567.99M | -535.26M | -575.44M | -652.34M | -738.08M | -815.66M | -1124.42M | -1185.41M | -1232.13M | -1274.41M | 0.42M | -1320.43M | 0.46M | 0.92M | -1352.47M | -1359.00M | 0.81M | 1.00M | 0.94M |
|
Treasury Shares (Quarter)
|
| | | | | | 12.59M | 12.12M | 23.40M | 23.74M | 0.86M | 1.26M | 1.94M | 1.70M | 1.51M | 2.16M | 2.18M | 2.10M | 1.87M | 1.80M | 1.64M | 1.58M | 1.52M |