GeneDx Holdings Balance Sheet (2020-2026) | WGS

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
26.50M461.28M400.57M315.00M284.60M191.36M123.93M201.90M156.66M87.39M99.68M83.67M56.08M57.89M85.21M99.70M74.12M95.97M105.00M93.92M
Short-term Investments (Quarter)
12.14M26.91M30.47M29.24M50.78M58.57M55.97M59.46M60.44M59.11M66.28M76.76M
Cash & Current Investments (Quarter)
26.50M461.28M400.57M315.00M284.60M191.36M123.93M214.04M156.66M114.30M130.15M112.91M106.86M116.46M141.19M159.16M134.56M155.08M171.28M170.69M
Receivables - Net (Quarter)
24.57M21.26M26.51M37.64M45.80M42.67M0.71M32.91M32.71M0.50M0.45M28.15M25.50M38.22M37.63M45.98M48.03M60.94M74.37M76.93M
Receivables - Other (Quarter)
0.44M0.41M0.05M3.75M4.36M4.26M1.50M0.64M2.90M
Receivables (Quarter)
25.00M21.67M26.56M41.39M50.17M46.93M2.21M33.55M35.61M0.50M0.45M28.15M25.50M38.22M37.63M45.98M48.03M60.94M74.37M76.93M
Inventory (Quarter)
29.13M31.17M33.46M36.32M41.60M44.17M13.66M12.33M11.53M9.35M8.78M11.62M10.32M10.77M10.65M12.66M11.93M10.57M13.95M12.24M
Prepaid Assets (Quarter)
18.38M24.39M19.15M17.24M7.99M9.70M31.68M12.43M11.19M5.02M1.96M9.97M18.79M20.30M8.50M8.01M10.32M11.00M8.69M10.77M
Current Assets (Quarter)
99.01M538.51M483.54M410.42M402.70M306.61M212.62M272.35M213.28M171.81M182.34M163.42M162.17M186.01M197.97M225.82M204.84M237.58M268.29M270.63M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
62.10M60.33M62.72M60.98M89.45M84.37M51.53M49.51M43.33M35.75M32.48M31.30M31.34M31.45M32.89M36.38M40.12M42.42M45.69M50.12M
Long-Term Investments (Quarter)
442.79M
Goodwill (Quarter)
181.18M181.47M12.93M12.80M13.52M1.64M
Intangibles (Quarter)
193.66M190.16M186.65M183.14M179.64M176.13M172.62M169.12M165.61M162.11M158.60M155.09M176.69M172.59M168.48M144.97M
Goodwill & Intangibles (Quarter)
374.85M371.62M186.65M183.14M179.64M176.13M172.62M169.12M165.61M162.11M158.60M155.09M189.62M185.38M182.00M146.61M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
10.83M0.90M0.90M0.90M14.37M13.50M7.38M13.04M0.90M6.06M4.41M4.38M4.36M4.34M4.31M4.25M4.31M4.31M4.32M4.28M
Non-Current Assets (Quarter)
76.52M64.85M70.55M107.25M530.58M522.36M278.32M272.95M263.11M245.47M236.42M231.10M226.93M222.83M221.41M220.61M259.03M256.32M255.42M235.67M
Assets (Quarter)
175.53M603.36M554.09M517.67M933.28M828.97M490.94M545.29M476.39M417.29M418.76M394.53M389.10M408.84M419.38M446.43M463.86M493.90M523.71M506.30M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
45.23M43.32M44.69M68.88M115.88M86.88M84.88M69.89M54.77M38.87M37.46M32.41M51.96M56.42M30.98M41.86M49.24M50.33M57.65M46.56M
Payables (Quarter)
45.23M43.32M44.69M68.88M115.88M86.88M84.88M69.89M54.77M38.87M37.46M32.41M51.96M56.42M30.98M41.86M49.24M50.33M57.65M46.56M
Accumulated Expenses (Quarter)
20.11M23.01M26.15M20.31M27.57M16.75M13.32M12.18M11.29M7.29M11.07M12.44M14.03M28.12M26.37M44.66M24.66M
Other Accumulated Expenses (Quarter)
24.76M26.37M33.39M23.38M81.62M68.62M49.70M39.63M19.92M21.85M16.34M13.24M1.21M0.73M20.50M24.55M19.08M32.86M46.86M35.95M
Short term Debt (Quarter)
1.28M1.43M2.62M3.24M2.35M1.83M3.59M4.32M
Current Leases (Quarter)
3.42M
Current Deferred Revenue (Quarter)
1.34M0.49M0.47M0.10M0.04M
Total Current Liabilities (Quarter)
72.61M71.61M101.28M100.64M204.61M162.33M144.30M119.03M84.37M68.37M58.82M50.73M68.27M77.34M54.82M69.54M71.41M87.62M108.91M87.64M
Non-Current Liabilities
Capital Leases (Quarter)
18.43M
Non-Current Debt (Quarter)
18.03M11.00M11.00M11.00M11.00M10.65M6.25M6.25M6.25M6.05M52.69M52.29M52.16M52.03M51.91M51.79M51.68M51.58M48.18M96.73M
Non-Current Deffered Revenue (Quarter)
295.05M
Preferred Stock Liabilities (Quarter)
334.44M
Minority Interest (Quarter)
Non-Current Deferred Tax Liability (Quarter)
4.79M51.80M2.60M2.66M2.51M2.25M2.06M56.48M1.42M1.17M1.05M0.96M1.15M0.75M1.03M0.76M1.40M
Operating Leases (Quarter)
57.48M62.81M62.34M60.01M63.88M63.75M63.89M62.94M62.03M60.80M60.37M64.25M59.92M59.62M57.15M56.05M66.33M
Other Non-Current Liabilities (Quarter)
21.91M61.40M21.55M3.40M7.26M4.50M24.02M22.11M0.22M22.66M14.73M20.84M12.66M13.54M5.52M6.62M3.27M4.26M1.64M0.07M
Total Non-Current Liabilities (Quarter)
385.69M150.94M144.44M184.83M288.75M263.18M213.22M194.72M180.06M140.37M176.00M166.47M182.40M190.80M168.61M182.41M183.46M197.39M213.89M252.11M
Total Liabilities (Quarter)
407.60M212.34M165.99M188.23M296.01M267.68M237.24M216.83M180.28M163.03M190.74M187.31M195.06M204.34M174.13M189.03M186.73M201.64M215.53M252.18M
Shareholder's Equity
Total Debt (Quarter)
19.31M12.43M13.62M14.24M13.35M12.48M9.84M10.56M6.25M6.05M52.69M52.29M52.16M52.03M51.91M51.79M51.68M51.58M48.18M96.73M
Common Equity (Quarter)
-566.50M391.02M388.10M329.44M637.27M561.29M253.71M328.47M296.11M254.26M228.02M207.22M194.04M204.50M245.25M257.40M277.13M292.26M308.18M254.12M
Shareholder's Equity (Quarter)
-566.50M391.02M388.10M329.44M637.27M561.29M253.71M328.47M296.11M254.26M228.02M207.22M194.04M204.50M245.25M257.40M277.13M292.26M308.18M254.12M
Liabilities and Shareholders Equity (Quarter)
175.53M603.36M554.09M517.67M933.28M828.97M490.94M545.29M476.39M417.29M418.76M394.53M389.10M408.84M419.38M446.43M463.86M493.90M523.71M506.30M
Retained Earnings (Quarter)
-567.99M-535.26M-575.44M-652.34M-738.08M-815.66M-1185.41M-1232.13M-1274.41M0.42M-1320.43M0.46M0.92M-1352.47M0.91M-1348.19M-1355.83M-1373.49M-1436.81M
Treasury Shares (Quarter)
12.59M12.12M23.40M23.74M0.86M1.26M1.94M1.70M1.51M2.16M2.18M2.10M1.87M1.80M1.64M1.58M1.52M1.65M