|
Revenue (Quarter)
|
| | | | | | 3,779.00M | 2,358.00M | | 3,110.00M | 2,887.00M | 2,088.00M | 7,146.76M | 1,627.00M | 1,608.00M | 1,705.00M | 4,740.69M | 1,627.00M | 1,705.00M | 1,437.00M | 1,405.00M | 1,459.00M | 1,532.00M | 1,307.00M | 1,165.00M | 1,334.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | 1,235.00M | 1,213.00M | | 1,177.00M | 1,385.00M | 1,371.00M | 3,788.13M | 1,245.00M | 1,194.00M | 1,128.00M | 3,441.30M | 1,118.00M | 1,133.00M | 1,072.00M | 1,011.00M | 981.00M | 1,149.00M | 1,104.00M | 950.00M | 989.00M |
|
Gross Profit (Quarter)
|
| | | | | | 2,544.00M | 1,145.00M | | 1,933.00M | 1,502.00M | 717.00M | 3,358.63M | 382.00M | 414.00M | 577.00M | 1,299.39M | 509.00M | 572.00M | 365.00M | 394.00M | 478.00M | 383.00M | 203.00M | 215.00M | 345.00M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | 12.00M | 9.00M | 12.00M | -5.00M | -1.00M | 5.00M | -3.68M | 2.00M | 12.00M | -4.00M | -18.36M | 4.00M | -4.00M | 15.00M | -1.00M | -3.00M | -5.00M | -2.00M | -14.00M | 6.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 73.00M | 73.00M | 88.00M | 94.00M | 87.00M | 84.00M | -268.90M | 76.00M | 78.00M | 73.00M | -225.50M | 76.00M | 70.00M | 67.00M | 69.00M | 73.00M | 69.00M | 66.00M | 72.00M | 63.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 88.00M | | 87.00M | | -268.90M | 76.00M | | 73.00M | -225.50M | | | | 69.00M | 73.00M | 69.00M | 66.00M | 72.00M | 63.00M |
|
Operating Income (Quarter)
|
| | | | | | 1,986.00M | 630.00M | | 1,427.00M | 981.00M | 281.00M | 1,885.22M | -85.00M | -196.00M | 184.00M | -208.61M | 48.00M | 132.00M | -108.00M | -65.00M | 64.00M | -45.00M | -275.00M | -931.00M | -210.00M |
|
EBIT (Quarter)
|
| | | | | | 1,986.00M | 630.00M | 426.00M | 1,427.00M | 981.00M | 281.00M | 1,885.22M | -85.00M | -196.00M | 184.00M | -208.61M | 48.00M | 132.00M | -108.00M | -65.00M | 64.00M | -45.00M | -275.00M | -931.00M | -210.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | -4.00M | | | 7.00M | 24.00M | 12.00M | -20.63M | 14.00M | 10.00M | 11.00M | -5.00M | -2.97M | 0.73M | -0.73M | 2.00M | -3.00M | | | -15.00M | 13.00M |
|
Non Operating Income (Quarter)
|
| | | | | | -20.00M | -11.00M | | -7.00M | -3.00M | 3.00M | 27.26M | 14.00M | 10.00M | 11.00M | 3.67M | -7.00M | 1.00M | -8.00M | 11.00M | 6.00M | -2.00M | 11.00M | 10.00M | -53.00M |
|
EBT (Quarter)
|
| | | | | | 1,966.00M | 624.00M | 438.00M | 1,420.00M | 1,002.00M | 296.00M | 1,885.22M | -63.00M | -177.00M | 215.00M | -208.61M | 50.00M | 139.00M | -109.00M | -42.00M | 67.00M | -43.00M | -276.00M | -919.00M | -250.00M |
|
Profit After Tax (Quarter)
|
| | | | | | 1,488.00M | 365.43M | 438.00M | 1,090.00M | 597.67M | 165.62M | -68.51M | -31.07M | -97.52M | 118.62M | 122.67M | 25.98M | 76.79M | -60.83M | -5.00M | 67.00M | -43.00M | -276.00M | -937.00M | -250.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 1,966.00M | 624.00M | 438.00M | 1,420.00M | 1,002.00M | 296.00M | -125.00M | -63.00M | -177.00M | 215.00M | -208.61M | 50.00M | 139.00M | -109.00M | -42.00M | 67.00M | -43.00M | -276.00M | -919.00M | -250.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 438.00M | | 1,002.00M | | -125.00M | -63.00M | | 215.00M | -208.61M | | | | -42.00M | 67.00M | -43.00M | -276.00M | -919.00M | -250.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 438.00M | | 1,002.00M | | -125.00M | -63.00M | | 215.00M | -208.61M | | | | -42.00M | 67.00M | -43.00M | -276.00M | -919.00M | -250.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 438.00M | | 1,002.00M | | -125.00M | -63.00M | | 215.00M | -208.61M | | | | -42.00M | 67.00M | -43.00M | -276.00M | -919.00M | -250.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.51 | 0.18 | 20.43 | 137.20 | 55.39 | 0.11 | -2.03 | -0.02 | -0.07 | 112.57 | -2.55 | 0.02 | 81.29 | -0.04 | -0.02 | 0.03 | -186.96 | -0.11 | -0.37 | -0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | 98.79 | 26.23 | 20.43 | 138.54 | 55.95 | | -8.13 | | | 118.78 | | 119.05 | 85.28 | -155.71 | | 145.65 | -477.78 | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 3,820.00M | 3,442.00M | 21.44M | 10.35M | 18.09M | 2,718.00M | 61.56M | 2,667.00M | 2,667.00M | 1.91M | 60.03M | 2,604.00M | 1.71M | 2,559.00M | 2,549.00M | 2,532.00M | 0.23M | 2,499.00M | 2,496.00M | 2,496.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 19.90M | 23.79M | 21.44M | 10.25M | 17.91M | | 15.37M | | | 1.81M | | 0.42M | 1.63M | 0.70M | | 0.46M | 0.09M | | | |
|
EBITDA (Quarter)
|
| | | | | | 1,484.00M | 507.00M | 345.00M | 1,164.00M | 780.00M | 140.00M | 2,366.29M | -21.00M | -131.00M | 168.00M | 412.07M | 44.00M | 111.00M | -64.00M | 673.00M | 55.00M | 18.00M | -209.00M | 56.00M | -186.00M |
|
Interest Expenses (Quarter)
|
| | | | | | 33.00M | 44.00M | | 7.00M | | | | | | | | | | | | | | | | |