Woori Financial Income Statement (2009-2025) | WF

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.13B0.37B0.84B46.40B-1.11B0.55B1.05B0.40B-2.46B-1.79B1.84B0.52B-0.89B-1.04B-0.74B0.59B-0.93B1.10B-0.06B0.30B1.12B-1.17B-1.64B7.02B0.29B-1.43B-1.32B-1.24B0.38B-1.11B-1.14B-0.72B0.96B-0.72B0.73B-2.56B-0.00B-0.36B0.59B-6.17B-0.35B-0.35B0.67B-0.37B0.50B0.31B0.27B-0.43B0.18B0.16B0.13B-0.46B0.31B0.48B0.78B-0.38B1.71B1.71B1.86B-0.58B1.97B1.89B1.98B-0.40B1.68B-0.42B1.77B
Operating items
Selling, General & Administrative 0.00B0.00B0.01B0.01B0.01B0.01B0.01B-1.91B-2.14B-0.05B-0.05B-2.27B-0.05B-1.67B-2.41B-0.64B-0.74B-0.70B-2.45B-0.66B-0.74B-0.64B-2.46B-0.64B-0.75B-0.69B-2.70B-0.57B-0.69B-0.98B-2.83B-0.59B-1.26B-0.73B-3.22B-0.01B-0.02B-0.74B-0.03B-0.75B-0.74B-0.76B-0.05B-0.83B-0.84B-0.81B-0.05B-0.81B-0.78B-0.73B-0.05B-0.81B-0.78B-0.76B-0.05B-0.78B-0.78B-0.78B-0.05B-0.90B-0.03B-0.87B
Rent Expense 2.74B2.74B2.79B2.76B2.81B2.93B2.95B2.86B2.87B2.39B2.36B2.39B2.30B2.31B2.24B2.23B2.12B2.14B2.05B2.10B2.18B2.13B2.12B2.18B2.20B2.24B2.29B2.27B2.18B2.17B2.55B2.69B2.68B2.86B2.84B2.72B2.76B2.94B0.02B2.85B2.78B2.68B0.02B2.50B2.36B2.31B0.02B2.38B2.39B2.41B0.02B2.41B2.50B2.42B0.02B2.35B2.67B
Pension (IS) 0.00B0.00B0.25B0.00B0.00B0.00B0.03B0.01B0.04B0.03B-0.00B0.01B0.07B0.09B-0.08B0.04B-0.03B0.09B0.11B0.01B0.00B0.02B0.01B0.03B0.00B-0.00B-0.00B0.01B-0.15B0.01B0.02B0.07B0.06B0.08B0.02B-0.01B0.02B
Other Operating Expenses 0.06B0.02B-0.30B0.03B-0.47B-0.01B-0.03B-0.19B0.00B0.01B-0.16B-0.16B-0.04B-0.16B-0.17B-2.94B-0.11B-0.14B-0.30B0.01B0.03B-0.19B9.81B-0.02B-0.02B-1.28B-0.01B-1.63B-0.46B-0.08B-0.85B0.13B-0.44B
Operating Expenses 0.00B0.00B0.01B0.07B0.01B0.01B0.01B0.28B0.60B2.79B2.70B2.76B0.66B2.95B2.81B0.05B-0.01B1.72B1.66B1.61B-0.14B1.58B1.49B1.47B-0.32B1.40B1.35B1.49B-0.57B1.55B1.48B1.22B9.22B1.70B1.02B1.45B-1.04B2.54B2.67B1.94B2.83B2.09B1.98B2.00B2.89B-0.81B2.01B1.97B2.63B-0.79B1.72B1.63B2.27B-0.79B1.61B1.63B2.36B-0.75B1.63B1.72B2.37B-0.88B2.33B1.80B
Operating Income 0.12B0.18B0.39B1.19B1.33B-0.04B0.90B0.21B0.72B-0.03B0.60B2.19B0.88B0.05B0.04B1.25B0.16B0.10B0.33B0.15B0.40B0.25B0.28B-0.06B0.27B0.25B0.34B0.94B0.46B0.34B0.39B1.10B0.68B0.54B0.28B0.32B0.68B1.51B0.68B0.16B-0.01B0.57B0.55B0.54B0.65B0.33B0.57B0.53B0.84B0.94B0.94B0.50B1.02B0.96B0.95B0.87B0.98B0.68B0.93B1.08B0.87B0.92B0.87B0.81B0.60B0.79B0.71B
EBIT 0.12B0.18B0.39B1.19B1.33B-0.04B0.90B0.21B0.72B-0.03B0.60B2.19B0.88B0.05B0.04B1.25B0.16B0.10B0.33B0.15B0.40B0.25B0.28B-0.06B0.27B0.25B0.34B0.94B0.46B0.34B0.39B1.10B0.68B0.54B0.28B0.32B0.68B1.51B0.68B0.16B-0.01B0.57B0.55B0.54B0.65B0.33B0.57B0.53B0.84B0.94B0.94B0.50B1.02B0.96B0.95B0.87B0.98B0.68B0.93B1.08B0.87B0.92B0.87B0.81B0.60B0.79B0.71B
Non-operating items
Non Operating Investment Income 0.02B0.09B-0.03B0.00B-0.03B-0.33B0.02B0.07B0.16B-0.02B0.00B0.01B0.09B0.08B0.03B-0.01B0.10B0.19B-0.05B0.10B-0.09B0.08B-0.14B0.01B0.04B-0.09B
Interest & Investment Income 0.00B0.00B0.00B0.00B3.19B0.00B0.00B9.22B3.18B3.46B3.56B-0.04B3.42B0.22B0.22B9.34B2.24B2.13B0.20B8.33B2.14B2.26B2.25B2.12B2.00B1.99B1.85B1.87B1.80B1.85B1.88B1.83B1.81B1.87B1.93B1.96B2.21B2.28B0.00B0.00B2.26B0.01B2.11B1.98B1.91B0.01B2.09B2.13B2.15B0.00B2.44B2.60B2.86B0.02B3.87B3.84B3.99B0.05B4.12B3.96B4.08B0.04B3.66B0.02B3.87B
Other Non Operating Income 809.78-0.00B-0.04B-0.00B-0.00B0.05B-0.01B0.02B-0.00B0.05B-0.01B0.02B0.11B0.04B0.01B0.08B0.01B-0.03B0.01B0.12B-0.00B0.01B-0.01B2.75B-0.00B-0.00B0.00B-0.00B-0.02B-0.11B-0.01B-0.00B0.01B-0.01B0.02B0.00B-0.04B0.06B-0.01B0.11B0.01B-0.06B-0.00B0.14B-0.01B-0.03B0.01B0.11B-0.01B0.01B0.38B
Non Operating Income -0.02B0.00B-0.01B0.08B0.00B0.02B0.02B0.03B-0.08B0.05B0.03B-0.10B0.09B0.02B0.01B-0.51B0.01B-0.04B0.01B-0.34B0.25B-0.00B0.05B-0.01B-0.08B-0.18B0.05B-0.01B-0.00B-0.00B0.01B-0.00B-0.02B-0.10B0.00B-0.00B0.01B0.02B0.04B-0.00B-0.05B0.08B0.01B0.05B0.01B-0.01B0.00B-0.00B-0.01B-0.00B0.02B-0.00B-0.00B0.06B0.39B
Net income details
EBT 0.12B0.17B0.39B1.25B1.34B-0.04B0.43B1.36B0.76B-0.03B0.63B2.20B0.86B0.05B0.04B1.37B0.15B0.13B0.40B0.20B0.32B0.30B0.31B-0.13B0.36B0.27B0.35B1.07B0.47B0.30B0.40B1.13B0.68B0.53B0.33B0.13B0.69B1.53B0.74B0.16B-0.01B0.57B0.56B0.54B0.63B0.23B0.57B0.53B0.85B0.96B0.98B0.50B0.97B1.04B0.96B0.87B1.00B0.67B0.95B1.08B0.86B0.91B0.89B0.81B0.60B0.98B1.10B
Tax Provisions 0.26B-0.00B0.00B0.25B0.00B0.32B-0.14B1.11B-0.00B0.01B0.01B0.23B0.00B-0.02B0.08B0.07B-0.07B0.08B0.11B0.18B-0.09B0.06B0.07B0.26B-0.10B0.03B0.08B0.21B0.15B0.12B-0.08B0.31B0.18B-0.41B-0.20B-0.67B-0.00B-0.00B-0.11B-0.58B-0.16B-0.05B-0.13B-0.43B-0.20B-0.23B-0.27B-0.80B-0.24B-0.25B-0.27B-0.00B-0.25B-0.16B-0.25B0.00B-0.23B-0.21B-0.21B0.00B-0.14B-0.18B-0.17B
Profit After Tax 0.12B0.17B0.39B0.13B1.08B-0.04B0.65B0.50B0.40B0.78B0.50B1.72B0.65B0.31B0.51B1.28B0.19B0.17B0.34B0.37B0.21B0.19B0.18B0.56B0.26B0.41B0.28B0.81B0.32B0.58B0.86B0.92B0.52B0.89B0.25B0.12B0.51B1.12B0.54B1.82B-0.01B0.57B0.45B0.73B0.47B0.18B0.44B0.53B0.65B0.73B0.71B0.50B0.72B0.78B0.70B0.87B0.74B0.51B0.70B1.08B0.63B0.70B0.68B0.81B0.45B0.67B0.93B
Equity Income -1.18B
Net Income - Minority -0.31B0.02B-0.03B
Income from Non-Controlling Interests 0.13B0.00B0.12B0.05B0.05B0.00B0.06B0.05B0.05B-0.00B0.04B0.04B0.00B-0.19B0.05B-0.19B0.03B-0.08B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.02B-0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.07B
Income from Continuing Operations 0.12B0.17B0.39B1.25B1.08B-0.04B0.43B1.11B0.76B-0.36B0.77B1.09B0.86B0.04B0.03B1.13B0.15B0.15B0.32B0.13B0.39B0.22B0.21B-0.31B0.44B0.21B0.28B0.81B0.57B0.27B0.32B0.92B0.52B0.41B0.41B-0.18B0.51B1.94B0.93B0.83B-0.01B0.57B0.68B1.12B0.80B0.28B0.70B0.97B1.05B1.19B1.25B1.29B1.21B1.29B1.23B0.87B1.25B0.83B1.20B1.08B1.09B1.12B1.10B0.81B0.74B1.15B1.28B
Consolidated Net Income 0.12B0.17B0.39B1.25B1.08B-0.04B0.43B1.11B0.76B-0.36B0.77B1.09B0.86B0.04B0.03B0.23B0.11B0.02B0.03B-0.82B0.09B-0.13B0.61B0.44B0.21B0.28B0.81B0.57B0.27B0.32B0.92B0.52B0.41B0.41B-0.18B0.51B1.94B0.93B0.83B-0.01B0.57B0.68B1.12B0.80B0.28B-0.02B0.97B1.05B1.19B-0.02B1.29B1.21B1.29B-0.01B0.87B1.25B0.83B1.20B1.08B1.09B1.12B1.10B0.81B0.74B1.15B1.28B
Income towards Parent Company 0.12B0.17B0.39B0.95B1.08B-0.04B0.43B1.13B0.76B-0.36B0.77B1.06B0.86B0.04B0.03B0.23B0.11B0.02B0.03B-0.82B0.09B-0.13B0.61B0.44B0.21B0.28B0.81B0.57B0.27B0.32B0.92B0.52B0.41B0.41B-0.18B0.51B1.94B0.93B0.83B-0.01B0.57B0.68B1.12B0.80B0.28B-0.02B0.97B1.05B1.19B-0.02B1.29B1.21B1.29B-0.01B0.87B1.25B0.83B1.20B1.08B1.09B1.12B1.10B0.81B0.74B1.15B1.28B
Net Income towards Common Stockholders 0.12B0.17B0.39B0.95B1.08B-0.04B0.43B1.13B0.76B-0.36B0.77B1.06B0.86B0.04B0.03B0.23B0.11B0.02B0.03B-0.82B0.09B-0.13B0.61B0.44B0.21B0.28B0.81B0.57B0.27B0.32B0.92B0.52B0.41B0.41B-0.18B0.51B1.94B0.93B0.83B-0.01B0.57B0.68B1.12B0.80B0.28B-0.02B0.97B1.05B1.19B-0.02B1.29B1.21B1.29B-0.01B0.87B1.25B0.83B1.20B1.08B1.09B1.12B1.10B0.81B0.74B1.15B1.28B
Additional items
EPS (Basic) 0.140.220.490.00B0.34-0.00B0.00B0.00B0.00B-755.950.00B0.00B0.00B34.4117.510.00B0.00B40.180.41-0.00B0.41-0.00B1.060.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.760.00B0.00B-0.00B0.771.700.00B-2.230.00B0.00B
EPS (Weighted Average and Diluted) 0.00B-0.00B0.00B-755.950.00B0.00B0.35-0.00B0.411.060.00B0.280.490.740.00B0.00B0.761.640.771.702.37-2.23
Shares Outstanding (Weighted Average) 0.00B0.00B291.220.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B93.610.00B0.00B0.00B250.07512.980.00B279.26590.41898.76965.19411.61832.670.00B0.00B712.900.00B0.00B0.00B704.820.00B0.00B776.90766.03
Shares Outstanding (Diluted Average) 0.00B291.220.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EBITDA 0.12B0.18B0.39B1.19B1.01B-0.04B0.90B0.92B0.96B-0.03B0.52B1.40B0.50B0.04B0.03B0.90B0.26B0.16B0.32B-0.84B0.35B0.54B0.27B-0.10B0.27B0.23B0.31B0.80B0.42B0.25B0.22B0.95B0.50B0.42B1.03B1.09B0.49B1.11B1.56B1.74B-0.01B0.57B0.51B0.53B0.38B0.25B0.42B0.53B0.69B0.82B0.77B0.50B0.62B0.71B0.83B0.86B1.03B0.52B0.79B1.09B0.63B0.75B0.85B0.81B0.43B0.98B0.86B
Interest Expenses 0.04B0.05B0.05B7.28B1.68B0.05B0.05B-5.69B1.63B1.79B-1.84B-0.40B0.04B0.11B0.11B-5.90B0.04B-1.12B0.09B-5.02B-1.12B1.17B1.16B-7.66B-0.97B0.91B0.82B0.79B-0.76B0.77B0.76B0.72B-0.71B0.73B-0.74B5.44B-0.93B6.17B0.00B0.00B-1.01B-0.01B-0.88B-0.77B-0.66B-0.02B-0.64B-0.61B-0.62B-0.02B-0.79B-0.92B-1.18B-0.02B-2.13B-2.17B-2.33B-0.03B-2.46B-2.35B-2.44B-0.04B-2.11B-0.03B-2.27B
Shares Outstanding 0.00B0.00B
Tax Rate 19.262.780.5418.230.02-988.89-21.4950.540.0024.0521.6717.140.04-15.2820.2634.61-23.4327.2133.96-143.31-23.7822.1619.2024.33-21.029.9719.8318.7022.6722.46-23.74232.6325.89-26.90-26.79-424.231.74-0.06-20.31-109.03-25.89-23.10-22.82-81.74-23.67-23.94-27.36-159.57-25.11-24.25-27.54-0.09-25.48-24.03-26.360.06-26.67-22.89-23.630.02-24.29-18.02-15.54