|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | -0.02B | 1.25B | 1.21B | 1.29B | -0.01B | 0.58B | 1.25B | 0.83B | 1.20B | 0.09B | 1.09B | 1.12B | 1.10B | 0.81B | 0.74B | 1.02B | 1.28B | 0.18B | 0.82B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | | | -0.03B | | | | -0.03B | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.14B | -0.11B | 0.10B | 0.13B | -0.02B | 0.29B | -0.28B | 0.01B | 0.50B | -0.00B | -0.00B | 0.01B | 0.27B | -0.00B | -0.00B | -0.00B | 0.12B | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 2.68B | | | -0.01B | 12.83B | | | -0.01B | 0.15B | 0.88B | -0.00B | -0.01B | -5.23B | 0.96B | -0.02B | -0.02B | 8.50B | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | -0.01B | | | | 0.00B | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49B | 9.30B | 13.53B | 9.35B | -9.95B | -0.03B | 0.02B | 9.31B | -10.16B | -0.01B | -0.01B | -0.90B | -0.42B | 5.54B | 2.84B | 23.27B | 24.43B | 25.54B | 4.67B | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | | | -0.03B | | | | -0.03B | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | 0.00B | 0.00B | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.01B | 689.99 | 0.01B | 0.01B | 0.06B | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | -0.00B | 0.03B | -0.08B | -0.04B | 0.02B | -0.03B | -0.05B | -0.03B | -0.06B | -0.03B | -0.05B | -0.03B | 0.00B | -0.04B | -0.02B | -0.03B | -0.04B | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | -4.50B | -5.06B | -2.46B | 2.46B | -2.41B | -2.86B | 0.31B | -0.26B | -1.14B | -0.62B | 1.86B | -1.10B | 3.53B | -4.16B | 0.27B | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.00B | 0.01B | 0.19B | | | -0.10B | 0.25B | | | | 0.23B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.07B | 830.37 | | | | -0.14B | | | 0.14B | -0.03B | -0.00B | 0.00B | 0.02B | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44B | 6.95B | -16.92B | 4.86B | 6.71B | 5.46B | 1.34B | 4.30B | 6.67B | 6.23B | 6.59B | 6.14B | 5.05B | 10.90B | 8.07B | 3.85B | 8.61B | 6.47B | 7.35B | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 0.30B | 1.41B | 3.09B | 0.28B | -2.01B | 1.51B | -0.35B | 0.53B | -0.09B | -1.14B | -0.19B | 1.43B | -2.27B | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.09B | | 0.00B | -0.01B | -0.48B | 0.96B | -0.01B | -0.53B | -0.10B | 0.65B | -0.00B | -0.44B | -0.10B | 0.89B | -0.00B | -0.45B | -0.11B | 0.93B | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46B | 1.62B | 2.29B | 2.08B | 3.14B | 1.74B | -5.05B | -0.26B | -1.04B | -0.41B | -0.47B | -0.93B | -0.39B | 4.93B | -2.64B | -1.17B | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.47B | 0.08B | 0.22B | 0.69B | 0.65B | -1.45B | 0.13B | -0.11B | 0.03B | -0.18B | 0.27B | 0.23B | -0.37B | 1.06B | 0.03B | -0.70B | 0.30B | 0.21B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66B | 0.57B | 1.85B | 8.15B | 4.06B | -3.45B | 2.43B | -2.54B | -7.07B | 3.20B | 3.54B | 1.04B | -4.72B | 5.92B | -4.46B | -1.15B | 3.15B | -0.56B | 6.41B | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 2.68B | | | -0.01B | 12.83B | 0.08B | -0.00B | -0.02B | -0.04B | 0.88B | -0.00B | 0.10B | -5.48B | 0.96B | -0.02B | -0.02B | 8.28B | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80B | -2.89B | -0.09B | -0.37B | 5.60B | -0.69B | 4.92B | 0.04B | -1.30B | -1.56B | -0.94B | 1.81B | -1.49B | 8.45B | -12.03B | 0.07B | -0.02B | -0.02B | 8.50B | |