|
Revenue
|
22.20M | 6.38M | 4.97M |
|
Cost of Revenue
|
21.01M | 5.49M | 4.14M |
|
Gross Profit
|
1.18M | 0.89M | 0.82M |
|
Research & Development
|
0.34M | 0.18M | 0.15M |
|
Selling, General & Administrative
|
1.50M | 0.71M | 1.38M |
|
Other Operating Expenses
|
2.11M | 1.04M | 1.16M |
|
Operating Expenses
|
3.95M | 1.93M | 2.69M |
|
Operating Income
|
-2.77M | -1.04M | -1.87M |
|
EBIT
|
-2.77M | -1.04M | -1.87M |
|
Interest & Investment Income
|
0.38M | 0.62M | 0.27M |
|
Non Operating Income
|
0.27M | 0.47M | 0.11M |
|
EBT
|
-2.50M | -0.57M | -1.76M |
|
Tax Provisions
|
0.04M | -0.01M | -0.01M |
|
Profit After Tax
|
-2.54M | -0.56M | -1.74M |
|
Income from Continuing Operations
|
-2.54M | -0.56M | -1.74M |
|
Consolidated Net Income
|
-2.54M | -0.56M | -1.74M |
|
Income towards Parent Company
|
-2.54M | -0.56M | -1.74M |
|
Net Income towards Common Stockholders
|
-2.54M | -0.56M | -1.74M |
|
EPS (Basic)
|
-0.13 | -0.03 | -0.08 |
|
EPS (Weighted Average and Diluted)
|
-0.13 | -0.03 | -0.08 |
|
Shares Outstanding (Weighted Average)
|
| 22.00M | 22.00M |
|
Shares Outstanding (Diluted Average)
|
2.88M | 2.78M | 2.87M |
|
EBITDA
|
-2.53M | -0.56M | -1.85M |
|
Interest Expenses
|
0.11M | 0.16M | 0.16M |
|
Tax Rate
|
| 1.12% | 0.77% |