Western Midstream Partners, LP (NYSE: WES)

Sector: Energy Industry: Oil & Gas Midstream CIK: 0001423902
Market Cap 15.69 Bn
P/B 4.93
P/E 12.13
P/S 4.19
ROIC (Qtr) 16.10
Div Yield % 8.75
Rev 1y % (Qtr) 7.82
Total Debt (Qtr) 6.94 Bn
Debt/Equity (Qtr) 2.18

About

Western Midstream Partners, LP (WES) is a Delaware-based master limited partnership operating in the midstream energy sector, with its stock symbol also being WES. The company is involved in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, NGLs, and crude oil; and gathering and disposing of produced water. WES operates in several regions, including Texas, New Mexico, Colorado, Utah, Wyoming, and North-central Pennsylvania. WES generates revenue primarily...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 177.29M provide 13.57x coverage of short-term debt 13.06M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 2.22B provides exceptional 65.56x coverage of minority interest expenses 33.85M, showing strong core operations.
  • Operating cash flow of 2.22B provides strong 57.15x coverage of stock compensation 38.84M, indicating sustainable incentive practices.
  • Robust free cash flow of 1.47B exceeds capital expenditure of 744.55M by 1.98x, indicating strong organic growth funding capability.
  • Strong operating cash flow of 2.22B provides 8.13x coverage of SG&A expenses 273.08M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 2.22B barely covers its investment activities of (706.61M), with a coverage ratio of -3.14, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 2.22B provides thin coverage of dividend payments of (1.39B) with a -1.59 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 177.29M provide limited coverage of acquisition spending of (9.51M), which is -18.63x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 1.72B show weak coverage of depreciation charges of 675.89M, with a 2.54 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 1.47B represents just -1.46x of debt issuance (1.01B), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Product and Service Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas Midstream
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ENB Enbridge Inc 100.05 Bn 24.60 2.15 75.15 Bn
2 WMB Williams Companies, Inc. 73.60 Bn 31.09 6.40 27.99 Bn
3 EPD Enterprise Products Partners L.P. 69.94 Bn 12.09 1.32 33.58 Bn
4 KMI Kinder Morgan, Inc. 60.62 Bn 22.23 3.69 32.58 Bn
5 ET Energy Transfer LP 58.05 Bn 13.46 0.73 63.97 Bn
6 TRP Tc Energy Corp 55.97 Bn 22.78 5.27 44.47 Bn
7 MPLX Mplx Lp 54.03 Bn 11.23 4.22 25.92 Bn
8 OKE Oneok Inc /New/ 44.55 Bn 13.34 1.41 33.73 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.86 3.39
EV to Cash from Ops. EV/CFO 10.13 7.77
EV to Debt EV to Debt 3.24 -68.56
EV to EBIT EV/EBIT 13.11 12.77
EV to EBITDA EV/EBITDA 9.71 7.47
EV to Free Cash Flow [EV/FCF] EV/FCF 15.25 13.20
EV to Market Cap EV to Market Cap 1.43 2.49
EV to Revenue EV/Rev 6.01 4.48
Price to Book Value [P/B] P/B 4.93 94.01
Price to Earnings [P/E] P/E 12.13 12.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.91 -3.60
Dividend Payout Ratio % Div Payout % (Qtr) 105.00 72.05
Dividend per Basic Share Div per Share (Qtr) 2.70 1.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 69.67 32.66
Interest Coverage Int. cover (Qtr) 4.47 5.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 6.20 -17.97
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -84.24 16,113.89
Dividend Growth (1y) % Div 1y % (Qtr) -15.78 -1.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -10.25 -5.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.41 -4.54
EBIT Growth (1y) % EBIT 1y % (Qtr) -10.81 -11.94
EBT Growth (1y) % EBT 1y % (Qtr) -13.91 -230.00
EPS Growth (1y) % EPS 1y % (Qtr) -13.27 -44.55
FCF Growth (1y) % FCF 1y % (Qtr) 16.87 -0.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.35 -1.23
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.31 0.76
Cash Payout Ratio Cash Payout (Qtr) 0.47 0.21
Cash Ratio Cash Ratio (Qtr) 0.28 0.81
Current Ratio Curr Ratio (Qtr) 1.43 1.65
Debt to Equity Ratio Debt/Equity (Qtr) 2.18 1.11
Interest Cover Ratio Int Coverage (Qtr) 4.47 5.11
Times Interest Earned Times Interest Earned (Qtr) 4.47 5.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 64.00 35.86
EBIT Margin % EBIT Margin % (Qtr) 45.88 27.76
EBT Margin % EBT Margin % (Qtr) 35.61 17.28
Gross Margin % Gross Margin % (Qtr) 71.40 48.56
Net Profit Margin % Net Margin % (Qtr) 34.60 15.36