|
Revenue (Quarter)
|
| 224.68M | 220.31M | 234.73M | 214.76M | 225.77M | 251.40M | 273.50M | 334.81M | 301.25M | 357.38M | 357.52M | 517.23M | 437.01M | 465.99M | 432.51M | 416.56M | 383.14M | 428.66M | 481.64M | 510.82M | 516.19M | 525.45M | 574.70M | 632.02M | 437.17M | 435.95M | 7.50M | 1,976.48M |
|
Cost of Revenue (Quarter)
|
| 83.16M | 82.46M | 89.11M | 81.36M | 83.08M | 93.46M | 93.52M | 103.11M | 95.39M | 122.32M | 113.22M | 127.45M | 139.41M | 147.22M | 127.70M | 114.04M | 76.47M | 104.85M | 145.64M | 167.24M | 189.36M | 203.28M | 239.22M | 276.83M | 77.80M | 68.15M | 105.97M | 375.52M |
|
Gross Profit (Quarter)
|
| 141.52M | 137.85M | 145.63M | 133.40M | 142.68M | 157.94M | 179.99M | 231.70M | 205.86M | 235.06M | 244.30M | 389.77M | 297.60M | 318.78M | 304.81M | 302.52M | 306.67M | 323.81M | 336.00M | 343.58M | 326.83M | 322.17M | 335.47M | 355.18M | 359.37M | 367.80M | -98.47M | 1,600.95M |
|
Selling, General & Administrative (Quarter)
|
| 10.27M | 10.31M | 15.04M | 64.11M | 8.93M | 8.21M | 7.96M | 9.96M | 9.88M | 9.20M | 9.12M | 13.58M | 11.92M | 10.18M | 10.88M | 11.45M | 12.52M | 11.89M | 12.11M | 12.73M | 13.48M | 11.20M | 12.92M | 13.07M | 14.96M | 14.73M | 15.16M | 18.88M |
|
Other Operating Expenses (Quarter)
|
| 16.04M | 17.90M | 20.45M | 160.20M | 32.46M | 34.72M | 34.80M | 70.63M | 41.22M | 240.38M | | | 566.47M | | | | | 2.60M | 13.67M | | 5.77M | 24.11M | | | | | | |
|
Operating Expenses (Quarter)
|
| 157.46M | 35.69M | 35.49M | 224.30M | 166.98M | 185.92M | 42.76M | 80.59M | 51.09M | 249.58M | 67.49M | 340.57M | 578.39M | 315.02M | 306.07M | -867.50M | 247.16M | 75.17M | 312.82M | -525.68M | 523.33M | 379.75M | 417.59M | 1,561.98M | 88.28M | 100.63M | 111.36M | 444.63M |
|
Operating Income (Quarter)
|
| 67.22M | 59.28M | 61.31M | 6.50M | 62.76M | 68.94M | 89.52M | 102.33M | 104.82M | 120.81M | 132.69M | 193.16M | -123.17M | 169.91M | 225.68M | -118.24M | 152.16M | 175.34M | 196.56M | 180.47M | 137.57M | 207.00M | 178.69M | 181.14M | 187.29M | 74.04M | 199.63M | 164.40M |
|
EBIT (Quarter)
|
| 67.22M | 59.28M | 61.31M | 6.50M | 62.76M | 68.94M | 89.52M | 102.33M | 104.82M | 120.81M | 132.69M | 193.16M | -123.17M | 169.91M | 225.68M | -118.24M | 152.16M | 175.34M | 196.56M | 180.47M | 137.57M | 207.00M | 178.69M | 181.14M | 187.29M | 74.04M | 199.63M | 164.40M |
|
Interest & Investment Income (Quarter)
|
| | | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M |
|
Other Non Operating Income (Quarter)
|
| 0.46M | -1.27M | 0.52M | 0.58M | 0.73M | 0.49M | 0.47M | 0.25M | 0.50M | 0.23M | 0.12M | 0.09M | 0.08M | 0.08M | 0.10M | -0.83M | 0.14M | -0.04M | 0.17M | 0.28M | 0.45M | 0.27M | 0.31M | 0.35M | 0.82M | 1.28M | 0.66M | -7.51M |
|
Non Operating Income (Quarter)
|
| 0.46M | -1.27M | 0.52M | 0.58M | 0.73M | 0.49M | 0.47M | 0.25M | 0.50M | 0.23M | 0.12M | 0.09M | 0.08M | 0.08M | 0.10M | -0.83M | 0.14M | -0.04M | 0.17M | 0.28M | 0.45M | 0.27M | 0.31M | 0.35M | 0.82M | 1.28M | 0.66M | -7.51M |
|
EBT (Quarter)
|
| 62.32M | 52.68M | 55.08M | -0.64M | 55.90M | 61.00M | 81.20M | 92.49M | 95.58M | 104.40M | 116.16M | 176.41M | -141.82M | 146.61M | 198.23M | -146.38M | 124.39M | 166.10M | 169.65M | 145.21M | 106.21M | 175.20M | 147.11M | 149.55M | 151.99M | 34.84M | 156.19M | 108.43M |
|
Tax Provisions (Quarter)
|
| 16.70M | 12.93M | 14.17M | 5.09M | 4.17M | 0.05M | -0.03M | 0.42M | 1.78M | 2.52M | 3.89M | 30.86M | 12.27M | 12.25M | 12.64M | 8.37M | 6.63M | 0.33M | 0.47M | 0.94M | 3.55M | 0.84M | 0.51M | -0.04M | 1.50M | 0.28M | 1.52M | -0.35M |
|
Profit After Tax (Quarter)
|
| 17.05M | 39.75M | 19.31M | 6.34M | 51.73M | 60.95M | 44.44M | -30.10M | 93.80M | 101.88M | 112.27M | 145.55M | -16.37M | 134.37M | 185.58M | -169.40M | 117.76M | 52.92M | 91.40M | 144.27M | 102.66M | 174.35M | 146.60M | 296.12M | 150.49M | 67.58M | 154.68M | 172.45M |
|
Equity Income (Quarter)
|
| | | | | 3.97M | 3.46M | 4.52M | 11.00M | 9.25M | 13.01M | 19.06M | 16.51M | 18.22M | 18.94M | 21.98M | 12.11M | 16.81M | 19.69M | 20.29M | 21.92M | 19.46M | 21.73M | 21.52M | 22.49M | 20.42M | 39.22M | 43.11M | 50.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| 28.57M | 21.08M | 21.61M | -12.08M | 19.36M | 26.42M | 36.78M | 39.61M | 40.63M | 42.49M | 45.83M | 36.51M | -137.72M | 46.72M | 76.36M | -139.77M | 35.94M | 76.91M | 77.78M | 60.57M | 26.72M | 69.41M | 50.40M | 50.07M | 49.48M | -33.02M | 47.20M | 15.41M |
|
Income from Continuing Operations (Quarter)
|
| 45.63M | 39.75M | 40.92M | -5.74M | 51.73M | 60.95M | 81.22M | 92.07M | 93.80M | 101.88M | 112.27M | 145.55M | -154.09M | 134.37M | 185.58M | -154.76M | 117.76M | 165.78M | 169.18M | 144.27M | 102.66M | 174.35M | 146.60M | 149.59M | 150.49M | 34.56M | 154.68M | 108.78M |
|
Consolidated Net Income (Quarter)
|
| 45.63M | 39.75M | 40.92M | -5.74M | 51.73M | 60.95M | 81.22M | 92.07M | 93.80M | 101.88M | 112.27M | 145.55M | -154.09M | 134.37M | 185.58M | -154.76M | 117.76M | 165.78M | 169.18M | 144.27M | 102.66M | 174.35M | 146.60M | 149.59M | 150.49M | 34.56M | 154.68M | 108.78M |
|
Income towards Parent Company (Quarter)
|
| 45.63M | 39.75M | 40.92M | -5.74M | 51.73M | 60.95M | 81.22M | 92.07M | 93.80M | 101.88M | 112.27M | 145.55M | -154.09M | 134.37M | 185.58M | -154.76M | 117.76M | 165.78M | 169.18M | 144.27M | 102.66M | 174.35M | 146.60M | 149.59M | 150.49M | 34.56M | 154.68M | 108.78M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | 0.11M | 3.61M | 2.67M | 4.13M | 6.48M | 51.87M | 25.04M | 18.72M | 19.85M | 15.78M | 11.33M | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| 45.63M | 39.75M | 40.92M | -5.74M | 26.91M | 35.48M | 44.34M | 48.80M | 50.50M | 55.25M | 59.95M | 57.16M | -41.41M | 68.93M | 89.37M | -30.77M | 70.49M | 88.86M | 91.40M | 83.70M | 75.94M | 104.94M | 96.20M | 99.52M | 150.49M | 34.56M | 154.68M | 108.78M |
|
EPS (Basic) (Quarter)
|
| | | | -0.03 | 0.12 | 0.16 | 0.20 | 0.22 | 0.23 | 0.25 | 0.27 | 0.26 | -0.19 | 0.31 | 0.41 | -0.14 | 0.32 | 0.41 | 0.42 | 0.38 | 0.35 | 0.48 | 0.44 | 0.45 | 0.46 | 0.31 | 0.49 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
90.14M | | | | 218.90M | 218.90M | 218.90M | 218.90M | 218.90M | 218.90M | 218.90M | 218.90M | 218.91M | 218.91M | 218.91M | 218.91M | 218.91M | 218.92M | 218.92M | 218.92M | 218.92M | 218.93M | 218.93M | 218.93M | 218.93M | 218.93M | 218.93M | 218.94M | 218.94M |
|
EBITDA (Quarter)
|
| 67.22M | 59.28M | 61.31M | 6.50M | 62.76M | 68.94M | 89.52M | 102.33M | 104.82M | 120.81M | 132.69M | 193.16M | -123.17M | 169.91M | 225.68M | -118.24M | 152.16M | 175.34M | 196.56M | 180.47M | 137.57M | 207.00M | 178.69M | 181.14M | 187.29M | 74.04M | 199.63M | 164.40M |
|
Interest Expenses (Quarter)
|
| 9.58M | 9.56M | 10.98M | 11.94M | 11.81M | 12.65M | 13.02M | 14.31M | 13.96M | 20.86M | 20.88M | 21.07M | 22.96M | 27.60M | 31.77M | 31.54M | 32.14M | 13.43M | 31.30M | 39.76M | 36.03M | 36.30M | 36.12M | 36.17M | 40.35M | 44.70M | 48.32M | 52.68M |
|
Tax Rate (Quarter)
|
| 26.79% | 24.54% | 25.72% | -793.46% | 7.45% | 0.09% | -0.03% | 0.45% | 1.87% | 2.42% | 3.35% | 17.49% | -8.65% | 8.35% | 6.38% | -5.72% | 5.33% | 0.20% | 0.28% | 0.65% | 3.34% | 0.48% | 0.35% | -0.03% | 0.99% | 0.81% | 0.97% | -0.33% |