Western Midstream Partners, LP Income Statement (2011-2025) | WES

Income Statement Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 224.68M220.31M234.73M214.76M225.77M251.40M273.50M334.81M301.25M357.38M357.52M517.23M437.01M465.99M432.51M416.56M383.14M428.66M481.64M510.82M516.19M525.45M574.70M813.28M501.05M518.08M587.90M692.63M5.50M685.05M666.03M723.21M774.31M671.75M679.04M647.48M674.97M719.13M763.84M719.21M758.30M876.42M837.57M779.44M733.98M738.27M776.01M858.21M887.73M905.63M883.36M928.50M917.12M942.32M952.48M
Cost of Revenue 83.16M82.46M89.11M81.36M83.08M93.46M93.52M103.11M95.39M122.32M113.22M127.45M139.41M147.22M127.70M114.04M76.47M104.85M145.64M167.24M189.36M203.28M239.22M321.93M94.32M95.66M101.03M124.50M114.06M122.88M97.80M109.51M103.27M18.60M31.74M34.48M88.97M78.04M83.23M72.04M72.85M148.56M106.83M92.66M51.46M44.75M27.59M40.80M46.08M54.01M32.85M39.31M41.49M42.68M51.19M
Gross Profit 141.52M137.85M145.63M133.40M142.68M157.94M179.99M231.70M205.86M235.06M244.30M389.77M297.60M318.78M304.81M302.52M306.67M323.81M336.00M343.58M326.83M322.17M335.47M491.34M406.74M422.42M486.87M568.13M-108.56M562.18M568.23M613.70M671.04M653.15M647.30M613.00M586.00M641.09M680.61M647.17M685.45M727.86M730.74M686.77M682.52M693.53M748.42M817.40M841.65M851.62M850.51M889.19M875.62M899.64M901.30M
Operating items
Selling, General & Administrative 10.27M10.31M15.04M64.11M8.93M8.21M7.96M9.96M9.88M9.20M9.12M13.58M11.92M10.18M10.88M11.45M12.52M11.89M12.11M12.73M13.48M11.20M12.92M16.35M15.83M15.60M16.02M19.75M22.84M30.03M30.77M30.95M40.47M36.42M41.58M37.30M45.12M44.45M50.41M55.58M48.60M47.85M48.19M49.38M51.12M53.41M55.05M73.06M67.84M62.93M64.73M76.03M66.79M66.15M64.12M
Other Operating Expenses 16.04M17.90M158.38M160.20M32.46M34.72M180.54M233.52M195.80M240.38M234.78M326.99M566.47M304.84M295.18M515.24M234.64M2.60M13.67M333.66M5.77M24.11M404.67M568.29M290.70M437.87M368.60M470.79M387.51M407.50M420.67M420.66M1,010.06M313.14M350.63M299.47M389.10M399.63M378.31M382.99M354.85M478.50M473.58M450.05M429.56M390.45M394.21M422.92M412.95M459.72M447.21M452.24M456.30M457.91M461.18M
Operating Expenses 157.46M161.03M173.42M224.30M166.98M185.92M188.50M243.49M205.68M249.58M243.89M340.57M578.39M315.02M306.07M526.69M247.16M273.71M312.82M346.39M523.33M379.75M417.59M584.64M306.53M453.46M384.63M490.54M410.36M437.53M451.44M451.61M1,050.52M349.56M392.21M336.77M434.22M444.07M428.72M438.56M403.45M526.35M521.76M499.43M480.67M443.86M449.26M495.98M480.79M522.65M511.94M528.26M523.08M524.06M525.30M
Operating Income 67.22M59.28M61.31M6.50M62.76M68.94M89.52M102.33M104.82M120.81M132.69M193.16M-123.17M169.91M225.68M-118.24M152.16M175.34M196.56M180.47M137.57M207.00M178.69M278.44M224.87M114.21M257.55M264.65M318.93M310.06M268.73M333.63M-214.90M373.77M347.10M372.95M292.34M334.95M383.27M325.72M404.82M397.39M357.02M428.66M290.21M336.67M360.76M391.92M679.37M469.75M395.87M425.74M409.80M444.48M441.56M
EBIT 67.22M59.28M61.31M6.50M62.76M68.94M89.52M102.33M104.82M120.81M132.69M193.16M-123.17M169.91M225.68M-118.24M152.16M175.34M196.56M180.47M137.57M207.00M178.69M278.44M224.87M114.21M257.55M264.65M318.93M310.06M268.73M333.63M-214.90M373.77M347.10M372.95M292.34M334.95M383.27M325.72M404.82M397.39M357.02M428.66M290.21M336.67M360.76M391.92M679.37M469.75M395.87M425.74M409.80M444.48M441.56M
Non-operating items
Interest & Investment Income 4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M3.29M
Other Non Operating Income 0.46M-1.27M0.52M0.58M0.73M0.49M0.47M0.25M0.50M0.23M0.12M0.09M0.08M0.08M0.10M-0.83M0.14M-0.04M0.17M0.28M0.45M0.27M0.31M0.35M0.82M1.28M0.66M-7.51M-35.21M-58.48M-67.89M37.79M7.34M1.65M1.63M0.86M-1.21M0.08M-24.66M0.11M0.09M0.06M1.49M1.22M6.81M8.60M-0.02M2.35M4.88M9.56M15.62M7.48M3.69M1.75M
Non Operating Income 0.46M-1.27M0.52M0.58M0.73M0.49M0.47M0.25M0.50M0.23M0.12M0.09M0.08M0.08M0.10M-0.83M0.14M-0.04M0.17M0.28M0.45M0.27M0.31M0.35M0.82M1.28M0.66M-7.51M-35.21M-58.48M-67.89M37.79M-1.76M1.65M0.72M0.41M-1.21M0.08M0.11M0.39M0.11M-0.04M0.06M1.49M1.22M2.87M-1.27M2.86M2.35M4.21M9.56M15.62M7.48M3.69M1.75M
Net income details
EBT 62.32M52.68M55.08M-0.64M55.90M61.00M81.20M92.49M95.58M104.40M116.16M176.41M-141.82M146.61M198.23M-146.38M124.39M166.10M169.65M145.21M106.21M175.20M147.11M248.94M191.89M77.47M213.56M206.66M222.07M176.34M126.53M296.23M-293.68M286.38M257.16M272.98M192.35M239.74M265.46M236.64M319.48M316.66M273.97M345.54M209.76M260.18M285.30M297.16M587.74M388.32M311.28M342.02M319.99M353.00M350.96M
Tax Provisions 16.70M12.93M14.17M5.09M4.17M0.05M-0.03M0.42M1.78M2.52M3.89M30.86M12.27M12.25M12.64M8.37M6.63M0.33M0.47M0.94M3.55M0.84M0.51M-64.83M10.88M10.30M15.01M22.74M10.09M1.28M1.31M0.79M-4.28M5.04M3.03M2.21M1.11M1.47M1.83M-14.21M1.80M1.49M0.39M0.50M1.42M0.66M0.91M1.41M1.52M0.76M15.39M0.44M3.44M2.24M2.09M
Profit After Tax 45.63M39.75M40.92M-5.74M51.73M60.95M81.22M92.07M93.80M101.88M112.27M145.55M-154.09M134.37M185.58M-14.99M117.76M165.78M169.18M144.27M102.66M174.35M146.60M313.77M181.01M100.18M198.56M183.92M211.98M175.06M125.22M295.44M-289.40M281.34M254.13M263.89M191.24M238.28M263.64M250.85M317.67M315.17M273.58M345.03M208.34M259.52M284.40M295.75M586.22M387.56M295.89M341.58M316.55M350.76M348.87M
Equity Income 3.97M3.46M4.52M11.00M9.25M13.01M19.06M16.51M18.22M18.94M21.98M12.11M16.81M19.69M20.29M21.92M19.46M21.73M21.52M52.43M30.23M49.43M54.22M61.59M57.99M63.60M53.89M62.03M61.35M54.41M61.03M49.96M52.16M58.67M48.51M45.31M49.61M48.46M41.32M44.09M39.02M42.32M35.49M36.12M32.82M27.43M23.98M28.16M20.43M27.13M16.85M
Net Income - Minority -938.08M-1168.04M
Income from Non-Controlling Interests 28.57M21.08M21.61M-12.08M19.36M26.42M36.78M39.61M40.63M42.49M45.83M36.51M-137.72M46.72M76.36M-139.77M35.94M76.91M77.78M60.57M26.72M69.41M50.40M50.07M49.48M-33.02M47.20M15.41M93.32M5.46M4.01M7.67M-32.87M8.30M7.52M6.88M5.44M7.02M7.91M7.33M8.95M8.85M7.84M8.71M4.70M6.59M7.10M7.40M13.39M8.92M7.41M7.97M7.54M9.08M9.26M
Income from Continuing Operations 45.63M39.75M40.92M-5.74M51.73M60.95M81.22M92.07M93.80M101.88M112.27M145.55M-154.09M134.37M185.58M-154.76M117.76M165.78M169.18M144.27M102.66M174.35M146.60M313.77M181.01M67.17M198.56M183.92M211.98M175.06M125.22M295.44M-289.40M281.34M254.13M270.78M191.24M238.28M263.64M250.85M317.67M315.17M273.58M345.03M208.34M259.52M284.40M295.75M586.22M387.56M295.89M341.58M316.55M350.76M348.87M
Consolidated Net Income 45.63M39.75M40.92M-5.74M51.73M60.95M81.22M92.07M93.80M101.88M112.27M145.55M-154.09M134.37M185.58M-154.76M117.76M165.78M169.18M144.27M102.66M174.35M146.60M313.77M181.01M67.17M198.56M183.92M211.98M175.06M125.22M295.44M-289.40M281.34M254.13M270.78M191.24M238.28M263.64M250.85M317.67M315.17M273.58M345.03M208.34M259.52M284.40M295.75M586.22M387.56M295.89M341.58M316.55M350.76M348.87M
Income towards Parent Company -938.08M45.63M39.75M40.92M-1173.78M51.73M60.95M81.22M92.07M93.80M101.88M112.27M145.55M-154.09M134.37M185.58M-154.76M117.76M165.78M169.18M144.27M102.66M174.35M146.60M313.77M181.01M67.17M198.56M183.92M211.98M175.06M125.22M295.44M-289.40M281.34M254.13M270.78M191.24M238.28M263.64M250.85M317.67M315.17M273.58M345.03M208.34M259.52M284.40M295.75M586.22M387.56M295.89M341.58M316.55M350.76M348.87M
Preferred Dividend Payments 0.11M3.61M2.67M4.13M6.48M51.87M25.04M18.72M19.85M15.78M11.33M164.18M30.52M32.60M43.88M75.13M29.12M0.16M-5.13M5.46M5.13M5.64M3.99M4.96M5.53M5.33M6.78M6.77M6.24M7.75M4.69M5.82M6.45M6.72M13.33M8.81M6.71M7.76M7.17M7.93M7.88M
Net Income towards Common Stockholders -938.08M45.63M39.75M40.92M-1173.78M26.91M35.48M44.34M48.80M50.50M55.25M59.95M57.16M-41.41M68.93M89.37M-30.77M70.49M88.86M91.40M83.70M75.94M104.94M96.20M99.52M101.00M67.58M107.47M93.37M89.54M169.43M121.22M282.13M-251.40M267.58M241.48M258.25M181.80M226.29M250.20M238.19M301.93M299.55M259.50M328.58M198.96M247.10M270.84M281.63M559.50M369.84M281.77M325.85M301.84M333.75M331.73M
Additional items
EPS (Basic) -4.500.220.190.20-5.630.120.160.200.220.230.250.270.26-0.190.310.41-0.140.320.410.420.380.350.480.440.450.46-0.320.490.430.300.370.270.65-0.570.600.550.600.440.550.610.580.750.740.670.850.520.640.710.741.470.970.740.860.790.880.87
EPS (Weighted Average and Diluted) 0.680.550.600.440.550.610.590.750.740.660.850.520.640.700.741.470.970.740.850.790.870.87
Shares Outstanding (Weighted Average) 208.53M208.53M208.53M208.53M208.53M218.90M218.90M218.90M218.90M218.90M218.90M218.90M218.90M218.91M218.91M218.91M218.91M218.92M218.92M218.92M218.92M218.93M218.93M218.93M218.93M218.93M218.93M218.94M218.94M218.94M452.99M453.01M453.03M443.97M443.97M443.99M413.06M413.06M413.06M413.08M408.39M403.33M403.33M386.45M385.07M384.89M384.61M384.61M379.52M380.48M380.49M380.49M381.32M381.32M381.33M381.33M
Shares Outstanding (Diluted Average) 415.79M442.27M435.62M413.45M413.72M413.15M412.02M404.46M404.28M399.55M396.24M385.75M385.67M385.34M384.41M381.63M382.25M382.62M382.45M382.49M382.40M382.79M
EBITDA 67.22M59.28M61.31M6.50M62.76M68.94M89.52M102.33M104.82M120.81M132.69M193.16M-123.17M169.91M225.68M-118.24M152.16M175.34M196.56M180.47M137.57M207.00M178.69M278.44M224.87M114.21M257.55M264.65M318.93M310.06M268.73M333.63M-214.90M373.77M347.10M372.95M292.34M334.95M383.27M325.72M404.82M397.39M357.02M428.66M290.21M336.67M360.76M391.92M679.37M469.75M395.87M425.74M409.80M444.48M441.56M
Interest Expenses 9.58M9.56M10.98M11.94M11.81M12.65M13.02M14.31M13.96M20.86M20.88M21.07M22.96M27.60M31.77M31.54M32.14M13.43M31.30M39.76M36.03M36.30M36.12M34.07M38.02M42.24M48.87M54.70M65.88M79.47M78.52M79.41M88.59M94.65M95.57M101.25M98.49M95.29M93.26M89.47M85.45M80.77M83.11M84.61M81.67M86.18M82.75M97.62M94.51M90.52M94.15M99.34M97.29M95.17M92.35M
Tax Rate 26.79%24.54%25.72%7.45%0.09%0.45%1.87%2.42%3.35%17.49%8.35%6.38%5.33%0.20%0.28%0.65%3.34%0.48%0.35%5.67%13.30%7.03%11.00%4.54%0.72%1.03%0.27%1.46%1.76%1.18%0.81%0.58%0.61%0.69%0.56%0.47%0.14%0.15%0.68%0.25%0.32%0.47%0.26%0.19%4.94%0.13%1.07%0.63%0.60%