|
Cash & Equivalents
|
0.23B | 0.04B | 0.26B | 0.05B | 0.42B | 0.09B | 0.09B | 0.06B | 0.11B | 0.09B | 0.12B | 0.08B | 0.07B | 0.06B | 0.09B | 0.07B | 0.10B | 0.11B | 0.16B | 0.15B | 0.36B | 0.12B | 0.19B | 0.15B | 0.08B | 0.52B | 0.06B | 0.13B | 0.09B | 0.10B | 0.10B | 0.12B | 0.10B | 0.15B | 0.06B | 0.14B | 0.44B | 0.06B | 0.31B | 0.10B | 0.20B | 0.25B | 0.10B | 0.16B | 0.29B | 0.11B | 0.21B | 0.49B | 0.27B | 0.30B | 0.34B | 1.12B | 1.09B | 0.45B | 0.13B | 0.18B |
|
Cash & Current Investments
|
0.23B | 0.04B | 0.26B | 0.05B | 0.42B | 0.09B | 0.09B | 0.06B | 0.11B | 0.09B | 0.12B | 0.08B | 0.07B | 0.06B | 0.09B | 0.07B | 0.10B | 0.11B | 0.16B | 0.15B | 0.36B | 0.12B | 0.19B | 0.15B | 0.08B | 0.52B | 0.06B | 0.13B | 0.09B | 0.10B | 0.10B | 0.12B | 0.10B | 0.15B | 0.06B | 0.14B | 0.44B | 0.06B | 0.31B | 0.10B | 0.20B | 0.25B | 0.10B | 0.16B | 0.29B | 0.11B | 0.21B | 0.49B | 0.27B | 0.30B | 0.34B | 1.12B | 1.09B | 0.45B | 0.13B | 0.18B |
|
Receivables - Net
|
0.02B | | | | 0.05B | 0.03B | 0.08B | 0.08B | 0.08B | 0.10B | 0.11B | 0.13B | 0.11B | 0.14B | 0.17B | 0.15B | 0.19B | 0.18B | 0.22B | 0.21B | 0.22B | 0.15B | 0.14B | 0.19B | 0.16B | 0.19B | 0.17B | 0.22B | 0.22B | 0.21B | 0.22B | 0.23B | 0.26B | 0.26B | 0.46B | 0.45B | 0.45B | 0.48B | 0.52B | 0.58B | 0.44B | 0.60B | 0.72B | 0.65B | 0.55B | 0.66B | 0.66B | 0.66B | 0.67B | 0.69B | 0.68B | 0.67B | 0.70B | 0.67B | 0.70B | 0.68B |
|
Receivables - Other
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.07B | 0.08B | 0.06B | 0.06B | 0.06B | 0.07B | 0.02B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Receivables
|
0.02B | | | | 0.05B | 0.03B | 0.08B | 0.08B | 0.08B | 0.10B | 0.11B | 0.13B | 0.11B | 0.14B | 0.17B | 0.15B | 0.24B | 0.23B | 0.27B | 0.24B | 0.25B | 0.15B | 0.14B | 0.19B | 0.16B | 0.19B | 0.18B | 0.23B | 0.27B | 0.26B | 0.28B | 0.28B | 0.33B | 0.33B | 0.53B | 0.53B | 0.51B | 0.54B | 0.58B | 0.65B | 0.46B | 0.63B | 0.75B | 0.69B | 0.58B | 0.69B | 0.69B | 0.69B | 0.71B | 0.73B | 0.72B | 0.71B | 0.75B | 0.72B | 0.75B | 0.72B |
|
Raw Materials
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
0.01B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.04B | 0.08B | 0.04B | 0.05B | 0.05B | 0.07B | 0.06B | 0.07B | 0.05B | 0.06B | 0.05B | 0.09B | 0.06B | 0.06B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.07B | 0.07B | 0.06B |
|
Current Assets
|
0.26B | | | | 0.48B | 0.13B | 0.18B | 0.14B | 0.21B | 0.20B | 0.24B | 0.21B | 0.19B | 0.21B | 0.27B | 0.24B | 0.30B | 0.30B | 0.39B | 0.37B | 0.60B | 0.29B | 0.34B | 0.36B | 0.26B | 0.74B | 0.25B | 0.38B | 0.34B | 0.34B | 0.34B | 0.39B | 0.40B | 0.49B | 0.56B | 0.64B | 0.94B | 0.61B | 0.89B | 0.76B | 0.68B | 0.91B | 0.86B | 0.90B | 0.90B | 0.74B | 0.80B | 1.14B | 0.99B | 1.07B | 1.07B | 1.83B | 1.85B | 1.19B | 0.91B | 0.92B |
|
Land & Improvements
|
0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
2.05B | | | | 2.72B | 2.99B | 3.09B | 3.24B | 3.38B | 3.52B | 3.66B | 3.77B | 4.57B | 4.45B | 4.52B | 4.53B | 4.86B | 4.94B | 5.00B | 5.03B | 5.05B | 5.27B | 5.35B | 5.51B | 5.73B | 6.06B | 6.21B | 6.42B | 8.41B | 8.63B | 8.79B | 8.93B | 9.06B | 8.99B | 8.91B | 8.83B | 8.71B | 8.64B | 8.59B | 8.52B | 8.51B | 8.48B | 8.48B | 8.54B | 8.54B | 8.54B | 8.60B | 8.66B | 9.66B | 9.73B | 9.64B | 9.70B | 9.71B | 9.73B | 9.74B | 9.73B |
|
Long-Term Investments
|
0.07B | | | | 0.22B | 0.11B | 0.21B | 0.23B | 0.59B | 0.61B | 0.64B | 0.64B | 0.63B | 0.64B | 0.63B | 0.63B | 0.62B | 0.61B | 0.61B | 0.60B | 0.59B | 0.59B | 0.58B | 0.57B | 0.82B | 0.56B | 0.75B | 0.79B | 1.09B | 1.22B | 1.25B | 1.26B | 1.29B | 1.29B | 1.28B | 1.24B | 1.22B | 1.22B | 1.20B | 1.18B | 1.17B | 1.16B | 1.15B | 1.14B | 0.94B | 0.93B | 0.92B | 0.92B | 0.90B | 0.55B | 0.54B | 0.54B | 0.54B | 0.53B | 0.52B | 0.51B |
|
Goodwill
|
0.08B | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.39B | 0.39B | 0.39B | 0.39B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.42B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Intangibles
|
| | | | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.88B | 0.85B | 0.85B | 0.84B | 0.83B | 0.83B | 0.82B | 0.81B | 0.80B | 0.80B | 0.79B | 0.78B | 0.78B | 0.77B | 0.76B | 0.75B | 0.84B | 0.83B | 0.83B | 0.82B | 0.81B | 0.80B | 0.79B | 0.78B | 0.78B | 0.77B | 0.76B | 0.75B | 0.74B | 0.74B | 0.73B | 0.72B | 0.71B | 0.71B | 0.70B | 0.69B | 0.68B | 0.67B | 0.67B | 0.66B | 0.65B | 0.64B | 0.63B | 0.63B |
|
Goodwill & Intangibles
|
0.08B | | | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 1.27B | 1.25B | 1.24B | 1.23B | 1.25B | 1.24B | 1.24B | 1.23B | 1.22B | 1.21B | 1.21B | 1.20B | 1.19B | 1.18B | 1.18B | 1.17B | 1.29B | 1.28B | 1.27B | 1.26B | 1.26B | 0.81B | 0.80B | 0.79B | 0.78B | 0.77B | 0.77B | 0.76B | 0.75B | 0.74B | 0.73B | 0.73B | 0.72B | 0.71B | 0.70B | 0.69B | 0.69B | 0.68B | 0.67B | 0.66B | 0.65B | 0.65B | 0.64B | 0.63B |
|
Long-Term Deferred Tax
|
| | | | -0.05B | -0.00B | -0.00B | -0.00B | -0.04B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.02B | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.07B | 0.07B | 0.06B | 0.08B | 0.08B | 0.14B | 0.19B | 0.17B | 0.20B | 0.19B | 0.20B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B | 0.20B | 0.22B | 0.23B | 0.25B | 0.26B | 0.26B | 0.39B | 0.37B | 0.35B | 0.34B |
|
Non-Current Assets
|
-0.26B | | | | 3.27B | 3.55B | 3.75B | 3.92B | 4.42B | 4.59B | 4.74B | 4.85B | 6.77B | 6.62B | 6.68B | 6.68B | 7.00B | 7.07B | 7.12B | 7.13B | 7.14B | 7.35B | 7.41B | 7.56B | 7.76B | 8.08B | 8.42B | 8.65B | 11.11B | 11.46B | 11.64B | 11.78B | 11.94B | 11.42B | 11.39B | 11.05B | 10.89B | 10.82B | 10.74B | 10.66B | 10.59B | 10.54B | 10.53B | 10.58B | 10.37B | 10.38B | 10.42B | 10.49B | 11.51B | 11.20B | 11.11B | 11.15B | 11.30B | 11.31B | 11.29B | 11.21B |
|
Assets
|
| | | | 3.75B | 3.67B | 3.93B | 4.06B | 4.63B | 4.79B | 4.98B | 5.06B | 6.96B | 6.83B | 6.96B | 6.92B | 7.30B | 7.37B | 7.51B | 7.50B | 7.74B | 7.63B | 7.75B | 7.92B | 8.02B | 8.82B | 8.67B | 9.03B | 11.46B | 11.80B | 11.98B | 12.18B | 12.35B | 11.91B | 11.95B | 11.69B | 11.83B | 11.44B | 11.63B | 11.42B | 11.27B | 11.45B | 11.39B | 11.47B | 11.27B | 11.11B | 11.22B | 11.63B | 12.50B | 12.27B | 12.18B | 12.98B | 13.14B | 12.50B | 12.20B | 12.13B |
|
Accounts Payables
|
| | | | 0.03B | 0.04B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | | 0.05B | 0.06B | 0.10B | 0.00B | 0.09B | 0.10B | 0.25B | 0.19B | 0.20B | 0.30B | 0.35B | 0.36B | 0.33B | 0.36B | 0.44B | 0.33B | 0.24B | 0.27B | 0.29B | 0.22B | 0.18B | 0.16B | 0.21B | 0.23B | 0.25B | 0.34B | 0.33B | 0.40B | 0.49B | 0.49B | 0.36B | 0.36B | 0.36B | 0.39B | 0.36B | 0.38B | 0.36B | 0.39B | 0.31B | 0.36B | 0.36B | 0.30B |
|
Notes Payables
|
| | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.17B | | | | 0.03B | 0.04B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.06B | | 0.05B | 0.06B | 0.10B | 0.00B | 0.09B | 0.10B | 0.25B | 0.19B | 0.20B | 0.30B | 0.35B | 0.36B | 0.33B | 0.36B | 0.44B | 0.33B | 0.24B | 0.27B | 0.29B | 0.22B | 0.18B | 0.16B | 0.21B | 0.23B | 0.25B | 0.34B | 0.33B | 0.40B | 0.49B | 0.49B | 0.36B | 0.36B | 0.36B | 0.39B | 0.36B | 0.38B | 0.36B | 0.39B | 0.31B | 0.36B | 0.36B | 0.30B |
|
Accumulated Expenses
|
0.04B | 0.02B | | | 0.15B | 0.15B | 0.11B | 0.14B | 0.14B | 0.13B | 0.13B | 0.15B | 0.17B | 0.17B | 0.15B | 0.14B | 0.12B | 0.13B | 0.13B | 0.12B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.08B | 0.13B | 0.11B | 0.13B | 0.14B | 0.22B | 0.27B | 0.03B | 0.17B | 0.22B | 0.18B | 0.27B | 0.20B | 0.26B | 0.19B | 0.26B | 0.16B | 0.22B | 0.19B | 0.25B | 0.16B | 0.22B | 0.19B | 0.26B | 0.17B | 0.23B | 0.20B | 0.33B | 0.26B | 0.29B | 0.28B |
|
Other Accumulated Expenses
|
| | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.04B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.03B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.04B | 0.06B | 0.04B | 0.05B | 0.04B | 0.06B | 0.04B | 0.06B | 0.07B | 0.05B | 0.04B | 0.05B | 0.06B | 0.05B | 0.03B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B |
|
Short term Debt
|
| | | | | | | | | | | | 0.00B | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 2.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.44B | 0.44B | 0.44B | 0.01B | 0.59B | 0.73B | 0.51B | 0.72B | 0.00B | 0.00B | 0.22B | 0.00B | 0.00B | 0.00B | 0.62B | 0.11B | 0.01B | 1.01B | 1.01B | 0.35B | 0.01B | 0.01B |
|
Current Taxes
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.11B | | | | 0.19B | 0.20B | 0.15B | 0.18B | 0.19B | 0.17B | 0.18B | 0.20B | 0.24B | 0.24B | 0.21B | 0.22B | 0.24B | 0.26B | 0.24B | 0.25B | 0.32B | 0.28B | 0.28B | 0.39B | 0.42B | 0.51B | 0.52B | 0.54B | 0.64B | 2.52B | 0.50B | 0.60B | 0.49B | 0.45B | 0.89B | 0.84B | 0.96B | 0.49B | 1.13B | 1.31B | 1.14B | 1.34B | 0.75B | 0.75B | 0.90B | 0.58B | 0.62B | 0.64B | 1.30B | 0.71B | 0.63B | 1.65B | 1.69B | 1.01B | 0.69B | 0.64B |
|
Non-Current Debt
|
0.67B | | | | 1.17B | 1.55B | 1.42B | 1.52B | 1.42B | 1.91B | 2.02B | 2.08B | 2.42B | 2.53B | 2.68B | 2.59B | 2.69B | 3.05B | 2.96B | 2.94B | 3.12B | 3.12B | 3.28B | 3.37B | 3.49B | 4.18B | 4.18B | 4.57B | 4.79B | 5.21B | 7.49B | 7.73B | 7.95B | 8.09B | 7.54B | 7.44B | 7.42B | 7.42B | 6.84B | 6.40B | 6.40B | 6.19B | 6.66B | 7.03B | 6.57B | 6.69B | 6.82B | 7.26B | 7.28B | 7.27B | 7.14B | 6.93B | 6.93B | 6.93B | 6.92B | 6.92B |
|
Minority Interest
|
| | | | 1.17B | 1.16B | 1.45B | 1.46B | 1.69B | 1.70B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
-0.02B | | | | 0.00B | | | | 0.04B | | | 0.00B | 0.05B | 0.01B | 0.01B | 0.01B | 0.14B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.28B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Other Non-Current Liabilities
|
0.06B | | | | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.33B | 0.31B | 0.32B | 0.32B | 0.36B | 0.34B | 0.33B | 0.33B | 0.28B | 0.30B | 0.32B | 0.32B | 0.33B | 0.34B | 0.36B | 0.37B | 0.39B | 0.43B | 0.43B | 0.45B | 0.48B | 0.53B | 0.60B | 0.62B | 0.75B | 0.78B | 0.79B | 0.81B |
|
Total Non-Current Liabilities
|
1.26B | | | | 1.28B | 1.63B | 1.50B | 1.60B | 1.54B | 1.99B | 2.11B | 2.17B | 2.58B | 2.83B | 2.98B | 2.90B | 3.15B | 3.38B | 3.13B | 3.10B | 3.31B | 3.31B | 3.43B | 3.53B | 3.65B | 4.46B | 4.48B | 4.88B | 5.93B | 5.69B | 7.99B | 8.25B | 8.52B | 8.67B | 8.13B | 8.06B | 7.97B | 8.00B | 7.45B | 7.02B | 7.04B | 6.84B | 7.33B | 7.72B | 7.26B | 7.43B | 7.58B | 8.04B | 8.14B | 8.18B | 8.12B | 7.96B | 8.08B | 8.11B | 8.13B | 8.16B |
|
Total Liabilities
|
1.37B | | | | 1.47B | 1.83B | 1.64B | 1.77B | 1.73B | 2.17B | 2.28B | 2.37B | 2.82B | 3.07B | 3.20B | 3.12B | 3.38B | 3.64B | 3.37B | 3.35B | 3.63B | 3.59B | 3.71B | 3.92B | 4.07B | 4.97B | 4.99B | 5.42B | 6.56B | 8.21B | 8.49B | 8.84B | 9.00B | 9.12B | 9.02B | 8.90B | 8.93B | 8.49B | 8.57B | 8.32B | 8.18B | 8.18B | 8.08B | 8.47B | 8.16B | 8.01B | 8.20B | 8.67B | 9.44B | 8.89B | 8.76B | 9.60B | 9.77B | 9.12B | 8.83B | 8.80B |
|
Total Debt
|
0.67B | | | | 1.17B | 1.55B | 1.42B | 1.52B | 1.42B | 1.91B | 2.02B | 2.08B | 2.42B | 2.53B | 2.68B | 2.59B | 2.69B | 3.05B | 2.96B | 2.94B | 3.12B | 3.12B | 3.28B | 3.37B | 3.49B | 4.20B | 4.21B | 4.59B | 4.82B | 7.21B | 7.50B | 7.74B | 7.96B | 8.10B | 7.98B | 7.88B | 7.85B | 7.42B | 7.42B | 7.13B | 6.91B | 6.91B | 6.66B | 7.03B | 6.79B | 6.70B | 6.83B | 7.26B | 7.90B | 7.38B | 7.15B | 7.94B | 7.94B | 7.28B | 6.94B | 6.94B |
|
Common Equity
|
1.56B | | | | 2.50B | 1.85B | 2.29B | 2.29B | 3.43B | 2.62B | 2.69B | 2.69B | 4.57B | 3.76B | 3.76B | 3.80B | 3.92B | 3.73B | 4.13B | 4.15B | 4.87B | 4.04B | 4.04B | 3.99B | 5.00B | 4.99B | 4.95B | 4.99B | 4.89B | 3.59B | 3.49B | 3.34B | 3.35B | 2.79B | 2.94B | 2.79B | 2.90B | 2.94B | 3.05B | 3.10B | 3.10B | 3.27B | 3.31B | 3.01B | 3.11B | 3.10B | 3.02B | 2.96B | 3.03B | 3.38B | 3.42B | 3.38B | 3.38B | 3.33B | 3.33B | 3.33B |
|
Shareholder's Equity
|
1.56B | | | | 2.50B | 1.85B | 2.29B | 2.29B | 3.43B | 2.62B | 2.69B | 2.69B | 4.57B | 3.76B | 3.76B | 3.80B | 3.92B | 3.73B | 4.13B | 4.15B | 4.87B | 4.04B | 4.04B | 3.99B | 5.00B | 4.99B | 4.95B | 4.99B | 4.89B | 3.59B | 3.49B | 3.34B | 3.35B | 2.79B | 2.94B | 2.79B | 2.90B | 2.94B | 3.05B | 3.10B | 3.10B | 3.27B | 3.31B | 3.01B | 3.11B | 3.10B | 3.02B | 2.96B | 3.03B | 3.38B | 3.42B | 3.38B | 3.38B | 3.33B | 3.33B | 3.33B |
|
Liabilities and Shareholders Equity
|
| | | | 3.75B | 3.67B | 3.93B | 4.06B | 4.63B | 4.79B | 4.98B | 5.06B | 6.96B | 6.83B | 6.96B | 6.92B | 7.30B | 7.37B | 7.51B | 7.50B | 7.74B | 7.63B | 7.75B | 7.92B | 8.02B | 8.82B | 8.67B | 9.03B | 11.46B | 11.80B | 11.98B | 12.18B | 12.35B | 11.91B | 11.95B | 11.69B | 11.83B | 11.44B | 11.63B | 11.42B | 11.27B | 11.45B | 11.39B | 11.47B | 11.27B | 11.11B | 11.22B | 11.63B | 12.50B | 12.27B | 12.18B | 12.98B | 13.14B | 12.50B | 12.20B | 12.13B |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Treasury Shares
|
0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |