|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 958.80M | 873.00M | 1,072.00M | 943.50M | 1,081.90M | 972.90M | 1,091.90M | 900.30M | 1,103.10M | 949.70M | 1,038.80M | 902.00M | 1,079.30M | 959.80M | 1,179.10M | 1,010.80M | 1,201.90M | 1,101.80M | 1,323.50M | 1,057.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336.70M | 323.80M | 444.20M | 385.50M | 459.10M | 404.50M | 444.50M | 292.50M | 394.30M | 320.10M | 352.20M | 279.90M | 353.90M | 314.30M | 399.60M | 326.30M | 401.20M | 371.70M | 481.60M | 320.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 622.10M | 549.20M | 627.80M | 558.00M | 622.80M | 568.40M | 647.40M | 607.80M | 708.80M | 629.60M | 686.60M | 622.10M | 725.40M | 645.50M | 779.50M | 684.50M | 800.70M | 730.10M | 841.90M | 736.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 697.90M | 720.80M | 782.90M | 737.00M | 808.70M | 801.70M | 834.50M | 656.20M | 792.20M | 739.90M | 764.20M | 688.60M | 758.00M | 707.90M | 833.50M | 762.00M | 862.50M | 864.80M | 965.20M | 805.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 697.90M | 720.80M | 782.90M | 737.00M | 808.70M | 801.70M | 834.50M | 656.20M | 792.20M | 739.90M | 764.20M | 688.60M | 758.00M | 707.90M | 833.50M | 762.00M | 862.50M | 864.80M | 965.20M | 805.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.90M | 152.20M | 289.10M | 206.50M | 273.20M | 171.20M | 257.40M | 244.10M | 310.90M | 209.80M | 274.60M | 213.40M | 321.30M | 251.90M | 345.60M | 248.80M | 339.40M | 237.00M | 358.30M | 251.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.90M | 152.20M | 289.10M | 206.50M | 273.20M | 171.20M | 257.40M | 244.10M | 310.90M | 209.80M | 274.60M | 213.40M | 321.30M | 251.90M | 345.60M | 248.80M | 339.40M | 237.00M | 358.30M | 251.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 9.80M | 10.60M | 11.40M | 15.20M | 12.20M | 15.10M | 19.00M | 17.90M | 16.80M | 16.30M | 16.20M | 19.50M | 27.00M | 10.80M | 12.30M | 15.50M | 24.30M | 31.30M | 40.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.70M | -104.00M | -102.80M | -101.70M | -98.10M | -106.40M | -102.70M | -97.90M | -97.40M | -99.70M | -104.50M | -104.20M | -103.80M | -97.90M | -113.90M | -109.00M | -105.80M | -99.10M | -92.40M | -81.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.20M | 48.20M | 186.30M | 104.80M | 175.10M | 64.80M | 154.70M | 146.20M | 213.50M | 110.10M | 170.10M | 109.20M | 217.50M | 154.00M | 231.70M | 139.80M | 233.60M | 137.90M | 265.90M | 169.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.40M | 2.00M | 47.50M | 26.70M | 44.00M | 14.90M | 32.70M | 34.30M | 49.70M | 26.00M | 35.80M | 23.60M | 47.80M | 29.20M | 35.30M | 21.00M | 36.20M | 22.50M | 30.40M | 19.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.80M | 46.20M | 138.80M | 78.10M | 131.10M | 49.90M | 122.00M | 111.90M | 163.80M | 84.10M | 134.30M | 85.60M | 169.70M | 124.80M | 196.40M | 118.80M | 197.40M | 115.40M | 235.50M | 150.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.80M | 46.20M | 138.80M | 78.10M | 131.10M | 49.90M | 122.00M | 111.90M | 163.80M | 84.10M | 134.30M | 85.60M | 169.70M | 124.80M | 196.40M | 118.80M | 197.40M | 115.40M | 235.50M | 150.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.80M | 46.20M | 138.80M | 78.10M | 131.10M | 49.90M | 122.00M | 111.90M | 163.80M | 84.10M | 134.30M | 85.60M | 169.70M | 124.80M | 196.40M | 118.80M | 197.40M | 115.40M | 235.50M | 150.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.80M | 46.20M | 138.80M | 78.10M | 131.10M | 49.90M | 122.00M | 111.90M | 163.80M | 84.10M | 134.30M | 85.60M | 169.70M | 124.80M | 196.40M | 118.80M | 197.40M | 115.40M | 235.50M | 150.10M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.50M | 45.90M | 138.50M | 77.80M | 130.80M | 49.60M | 121.70M | 111.60M | 163.50M | 83.80M | 134.00M | 85.30M | 169.40M | 124.50M | 196.10M | 118.50M | 197.10M | 115.10M | 235.20M | 149.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M | 33.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.90M | 152.20M | 289.10M | 206.50M | 273.20M | 171.20M | 257.40M | 244.10M | 310.90M | 209.80M | 274.60M | 213.40M | 321.30M | 251.90M | 345.60M | 248.80M | 339.40M | 237.00M | 358.30M | 251.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.30M | -306.00M | 113.40M | 156.90M | 167.90M | 109.40M | 117.80M | 138.70M | 138.70M | -297.20M | 120.80M | 120.40M | 374.60M | 144.60M | 90.30M | 256.50M | 255.00M | -314.50M | 85.00M | 155.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.82% | 4.15% | 25.50% | 25.48% | 25.13% | 22.99% | 21.14% | 23.46% | 23.28% | 23.61% | 21.05% | 21.61% | 21.98% | 18.96% | 15.24% | 15.02% | 15.50% | 16.32% | 11.43% | 11.34% |