|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | | 0.25B | 0.00B | 0.06B | 0.00B | 0.00B | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.05B | 0.08B | 0.08B | 0.07B | 0.02B | 0.00B | 0.01B | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.09B | 0.05B | 0.08B | 0.08B | 0.07B | 0.03B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | | 0.25B | 0.00B | 0.06B | 0.00B | 0.00B | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.58B | 0.57B | 0.59B | 0.57B | 0.55B | 0.00B | | 0.53B | 0.54B | 0.62B | | 0.60B | | 0.00B | 0.67B | 0.65B | 0.12B | 0.12B | 0.11B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.08B | 0.08B | 0.09B | 0.10B | 0.02B | | | | 0.04B | | | | 0.04B | | | | 0.02B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.64B | 0.64B | 0.67B | 0.66B | 0.65B | 0.02B | | 0.53B | 0.54B | 0.66B | | 0.60B | | 0.04B | 0.67B | 0.65B | 0.12B | 0.14B | 0.11B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.23B | 0.25B | 0.21B | 0.26B | 0.31B | 0.29B | 0.24B | 0.26B | 0.28B | 0.31B | 0.29B | 0.31B | 0.31B | 0.35B | 0.30B | 0.32B | 0.34B | 0.32B | 0.30B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.02B | 0.02B | 0.07B | 0.10B | 0.01B | 0.03B | 0.03B | 0.13B | 0.01B | 0.03B | 0.03B | 0.13B | 0.08B | 0.02B | 0.09B | 0.02B | 0.03B | 0.02B | 0.04B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 1.04B | 1.07B | 1.01B | 1.13B | 1.14B | 1.21B | 1.13B | 1.13B | 1.09B | 1.21B | 1.12B | 1.14B | 1.35B | 1.27B | 1.22B | 1.19B | 1.13B | 1.36B | 1.22B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.56B | | | | 0.62B | | | | 1.13B | | | | 2.52B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.88B | 9.97B | 10.12B | 10.16B | 10.43B | 10.57B | 10.72B | 10.79B | 11.09B | 11.33B | 11.59B | 11.68B | 11.98B | 12.39B | 12.81B | 13.04B | 13.45B | 14.42B | 15.21B | 15.59B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 2.81B | 2.76B | 0.10B | 0.11B | 0.11B | 0.13B | 2.85B | 0.15B | 0.11B | 0.12B | 2.86B | 0.07B | 0.07B | 0.08B | 2.95B | 2.94B | 0.09B | 0.09B | 2.93B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82B | 12.93B | 13.07B | 13.11B | 13.40B | 13.57B | 13.81B | 13.88B | 14.17B | 14.40B | 14.64B | 14.73B | 15.10B | 15.50B | 15.93B | 16.16B | 16.56B | 17.54B | 18.34B | 18.72B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.78B | 13.97B | 14.14B | 14.12B | 14.53B | 14.70B | 15.02B | 15.01B | 15.29B | 15.49B | 15.84B | 15.85B | 16.25B | 16.85B | 17.20B | 17.38B | 17.75B | 18.66B | 19.70B | 19.94B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.32B | 0.35B | 0.23B | 0.40B | 0.43B | 0.40B | 0.00B | | | 0.33B | 0.00B | 0.20B | 0.35B | 0.53B | 0.21B | 0.18B | 0.44B | 0.53B | 0.22B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.02B | 0.38B | 0.02B | 0.41B | 0.04B | 0.46B | 0.13B | 0.04B | 0.04B | 0.36B | 0.28B | 0.20B | | 0.18B | 0.03B | 0.17B | 0.04B | 0.68B | 0.14B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.35B | 0.72B | 0.25B | 0.82B | 0.47B | 0.86B | 0.13B | 0.04B | 0.04B | 0.69B | 0.28B | 0.40B | 0.35B | 0.71B | 0.23B | 0.36B | 0.48B | 1.21B | 0.35B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.01B | 0.04B | | | 0.04B | | | 0.05B | | | | | 0.05B | 0.06B | | 0.06B | 0.03B | 0.07B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.15B | 0.16B | 0.20B | 0.20B | 0.19B | 0.21B | 0.22B | 0.11B | 0.13B | 0.20B | 0.26B | 0.17B | 0.20B | 0.18B | 0.21B | 0.18B | 0.11B | 0.23B | 0.07B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.16B | 0.01B | 0.01B | 0.20B | 0.15B | 0.01B | 0.01B | 0.01B | 0.01B | 0.31B | 0.31B | 0.56B | 0.56B | 0.26B | 0.26B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | | | | | | | | | | | | | | | | | 0.02B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 0.04B | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.84B | 1.17B | 0.81B | 1.33B | 0.93B | 1.37B | 0.91B | 0.80B | 0.91B | 1.48B | 1.41B | 1.60B | 1.40B | 1.46B | 1.19B | 1.00B | 1.02B | 1.78B | 1.10B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 2.73B | 2.72B | 2.71B | 2.73B | 2.72B | 2.70B | 2.70B | 2.72B | 2.70B | 2.75B | 2.73B | 2.71B | 2.78B | 2.74B | 2.72B | 2.75B | 2.73B | 2.72B | 2.71B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | 2.87B | 2.86B | 2.86B | 2.86B | 3.36B | 3.35B | 3.35B | 3.35B | 3.35B | 3.05B | 3.05B | 3.14B | 3.73B | 3.73B | 3.73B | 3.73B | 4.22B | 4.52B | 4.81B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.38B | 1.40B | 1.42B | 1.44B | 1.45B | 1.47B | 1.47B | 1.49B | 1.51B | 1.51B | 1.53B | 1.56B | 1.59B | 1.66B | 1.61B | 1.66B | 1.67B | 1.67B | 1.69B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.28B | 0.07B | 0.29B | 0.28B | 0.29B | 0.07B | 0.29B | 0.07B | 0.07B | 0.33B | 0.33B | 0.35B | 0.35B | 0.35B | 0.37B | 0.41B | 0.46B | 0.48B | 0.49B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03B | 9.11B | 9.03B | 9.06B | 9.10B | 9.57B | 9.48B | 9.46B | 9.51B | 9.50B | 9.27B | 9.27B | 9.46B | 10.16B | 10.23B | 10.24B | 10.34B | 10.78B | 11.14B | 11.48B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.97B | 9.95B | 0.00B | 9.87B | 10.43B | 10.50B | 0.00B | 10.36B | 10.31B | 10.41B | 0.00B | 10.69B | 11.06B | 11.55B | 0.01B | 11.43B | 11.34B | 11.80B | 0.00B | 12.61B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 3.03B | 2.87B | 2.87B | 3.06B | 3.51B | 3.36B | 3.36B | 3.36B | 3.36B | 3.35B | 3.36B | 3.70B | 4.29B | 3.99B | 3.99B | 3.73B | 4.23B | 4.53B | 4.82B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81B | 4.02B | 3.94B | 4.25B | 4.10B | 4.20B | 4.17B | 4.64B | 4.99B | 5.08B | 5.08B | 5.16B | 5.18B | 5.29B | 5.48B | 5.94B | 6.41B | 6.86B | 6.75B | 7.33B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81B | 4.02B | 3.94B | 4.25B | 4.10B | 4.20B | 4.17B | 4.64B | 4.99B | 5.08B | 5.08B | 5.16B | 5.18B | 5.29B | 5.48B | 5.94B | 6.41B | 6.83B | 6.75B | 7.33B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.78B | 13.97B | 14.14B | 14.12B | 14.53B | 14.70B | 15.02B | 15.01B | 15.29B | 15.49B | 15.84B | 15.85B | 16.25B | 16.85B | 17.20B | 17.38B | 17.75B | 18.66B | 19.70B | 19.94B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 2.36B | 2.29B | 2.32B | 2.17B | 2.17B | 2.06B | 2.12B | 2.17B | 2.19B | 2.17B | 2.24B | 2.27B | 2.38B | 2.44B | 2.58B | 2.64B | 2.71B | 2.47B | 2.64B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |