|
Revenue
|
-40.80M | -39.80M | -38.40M | -37.70M | -49.40M | -53.00M | -52.50M | -51.50M | -63.40M | -57.40M | -56.80M | -58.20M | -58.90M | -61.50M | -60.90M | -66.90M | | | | 4,519.00M | 1,695.00M | 1,043.70M | 1,033.30M | 1,225.10M | 1,387.90M | 991.20M | 1,698.70M | 1,848.30M | 2,194.80M | 1,602.00M | 1,712.50M | 1,963.00M | 2,304.50M | 1,631.50M | 1,657.50M | 2,055.00M | 2,286.50M | 1,672.50M | 1,643.70M | 2,076.80M | 2,377.40M | 1,590.20M | 1,608.00M | 1,947.50M | 2,108.60M | 1,548.70M | 1,651.00M | 1,933.40M | 2,691.40M | 1,676.20M | 1,746.50M | 2,201.90M | 2,908.10M | 2,127.90M | 2,003.00M | 2,558.40M | 2,888.10M | 1,830.00M | 1,957.40M | 2,217.50M | 2,680.20M | 1,772.00M | 1,863.50M | 2,284.20M | 3,149.50M | 2,009.50M | 2,104.00M |
|
Cost of Revenue
|
334.40M | 304.60M | 299.70M | 311.00M | 335.40M | 317.50M | 318.10M | 356.50M | 313.50M | 298.90M | 296.90M | 347.50M | 286.30M | 267.90M | 244.60M | 317.30M | 288.10M | 265.40M | 268.10M | 1,005.50M | 275.40M | 256.00M | 407.40M | 523.50M | 613.90M | 353.00M | 590.60M | 153.20M | 838.90M | 522.00M | 554.70M | 745.50M | 941.10M | 541.80M | 542.70M | 797.20M | 972.10M | 547.70M | 553.10M | 854.00M | 1,009.60M | 503.60M | 529.20M | 693.00M | 734.70M | 473.10M | 498.70M | 657.50M | 1,265.60M | 525.90M | 560.70M | 958.80M | 1,383.40M | 935.00M | 805.10M | 1,235.40M | 1,309.70M | 533.00M | 587.40M | 761.10M | 927.10M | 533.40M | 566.80M | 738.40M | 1,165.70M | 596.20M | 608.10M |
|
Gross Profit
|
| | | | | | | | | | | | | | | | -288.10M | -265.40M | -268.10M | 3,513.50M | 1,419.60M | 787.70M | 625.90M | 701.60M | 774.00M | 638.20M | 1,108.10M | 1,695.10M | 1,355.90M | 1,080.00M | 1,157.80M | 1,217.50M | 1,363.40M | 1,089.70M | 1,114.80M | 1,257.80M | 1,314.40M | 1,124.80M | 1,090.60M | 1,222.80M | 1,367.80M | 1,086.60M | 1,078.80M | 1,254.50M | 1,373.90M | 1,075.60M | 1,152.30M | 1,275.90M | 1,425.80M | 1,150.30M | 1,185.80M | 1,243.10M | 1,524.70M | 1,192.90M | 1,197.90M | 1,323.00M | 1,578.40M | 1,297.00M | 1,370.00M | 1,456.40M | 1,753.10M | 1,238.60M | 1,296.70M | 1,545.80M | 1,983.80M | 1,413.30M | 1,495.90M |
|
Other Operating Expenses
|
1,217.40M | 772.40M | 769.00M | 918.80M | 1,069.60M | 774.80M | 825.40M | 920.70M | 1,033.10M | 817.30M | 828.50M | 920.20M | 895.50M | 722.10M | 758.70M | 869.80M | 954.20M | 782.80M | 795.20M | 906.70M | 1,316.70M | 806.10M | 787.20M | 981.60M | 1,029.10M | 825.40M | 1,353.00M | 1,468.10M | 1,605.50M | 1,269.90M | 1,313.50M | 1,587.10M | 1,689.80M | 1,269.30M | 1,265.30M | 1,648.00M | 1,741.40M | 1,341.70M | 1,341.00M | 1,787.00M | 1,834.60M | 1,275.60M | 1,297.10M | 1,584.40M | 1,482.00M | 1,209.90M | 1,280.80M | 1,562.90M | 2,062.10M | 1,307.40M | 1,356.50M | 1,875.10M | 2,176.70M | 1,719.70M | 1,598.80M | 2,178.00M | 2,218.80M | 1,404.70M | 1,485.40M | 1,876.10M | 1,866.80M | 1,407.20M | 1,479.80M | 1,693.30M | 2,212.00M | 1,604.60M | 1,654.40M |
|
Operating Expenses
|
1,217.40M | 772.40M | 769.00M | 918.80M | 1,069.60M | 774.80M | 825.40M | 920.70M | 1,033.10M | 817.30M | 828.50M | 920.20M | 895.50M | 722.10M | 758.70M | 869.80M | 954.20M | 782.80M | 795.20M | 906.70M | 1,316.70M | 806.10M | 787.20M | 981.60M | 1,029.10M | 825.40M | 1,353.00M | 1,468.10M | 1,605.50M | 1,269.90M | 1,313.50M | 1,587.10M | 1,689.80M | 1,269.30M | 1,265.30M | 1,648.00M | 1,741.40M | 1,341.70M | 1,341.00M | 1,787.00M | 1,834.60M | 1,275.60M | 1,297.10M | 1,584.40M | 1,482.00M | 1,209.90M | 1,280.80M | 1,562.90M | 2,062.10M | 1,307.40M | 1,356.50M | 1,875.10M | 2,176.70M | 1,719.70M | 1,598.80M | 2,178.00M | 2,218.80M | 1,404.70M | 1,485.40M | 1,876.10M | 1,866.80M | 1,407.20M | 1,479.80M | 1,693.30M | 2,212.00M | 1,604.60M | 1,654.40M |
|
Operating Income
|
243.00M | 118.40M | 104.40M | 196.00M | 228.40M | 163.30M | 203.00M | 215.70M | 295.60M | 174.40M | 224.30M | 193.00M | 295.70M | 222.60M | 280.60M | 201.40M | 321.00M | 229.50M | 258.00M | 271.60M | 381.80M | 240.70M | 246.10M | 243.50M | 358.80M | 165.80M | 345.70M | 380.20M | 589.30M | 332.10M | 399.00M | 361.70M | 614.70M | 362.20M | 392.20M | 407.00M | 545.10M | 330.80M | 302.70M | 289.80M | 542.80M | 314.60M | 310.90M | 363.10M | 626.60M | 338.80M | 370.20M | 370.50M | 629.30M | 368.80M | 390.00M | 326.80M | 731.40M | 408.20M | 404.20M | 380.40M | 669.30M | 425.30M | 472.00M | 341.40M | 813.40M | 364.80M | 383.70M | 590.90M | 937.50M | 404.90M | 449.60M |
|
EBIT
|
243.00M | 118.40M | 104.40M | 196.00M | 228.40M | 163.30M | 203.00M | 215.70M | 295.60M | 174.40M | 224.30M | 193.00M | 295.70M | 222.60M | 280.60M | 201.40M | 321.00M | 229.50M | 258.00M | 271.60M | 381.80M | 240.70M | 246.10M | 243.50M | 358.80M | 165.80M | 345.70M | 380.20M | 589.30M | 332.10M | 399.00M | 361.70M | 614.70M | 362.20M | 392.20M | 407.00M | 545.10M | 330.80M | 302.70M | 289.80M | 542.80M | 314.60M | 310.90M | 363.10M | 626.60M | 338.80M | 370.20M | 370.50M | 629.30M | 368.80M | 390.00M | 326.80M | 731.40M | 408.20M | 404.20M | 380.40M | 669.30M | 425.30M | 472.00M | 341.40M | 813.40M | 364.80M | 383.70M | 590.90M | 937.50M | 404.90M | 449.60M |
|
Other Non Operating Income
|
6.30M | 7.40M | 10.20M | 4.50M | 6.20M | 9.70M | 9.60M | 14.70M | 12.50M | 14.40M | 16.20M | 19.60M | 16.00M | 8.60M | 9.00M | 1.20M | 4.40M | 5.80M | 5.10M | 3.50M | 1.10M | 8.10M | 2.90M | 1.30M | 3.00M | 26.10M | 11.10M | 20.10M | 32.70M | 32.40M | 7.50M | -6.00M | 18.30M | 13.10M | 17.80M | 24.50M | 7.50M | 31.40M | 26.10M | 5.30M | 30.90M | 23.60M | 21.80M | 25.90M | 5.60M | 28.60M | 25.70M | -10.50M | 32.80M | 39.70M | 25.20M | 35.50M | 39.60M | 19.80M | 34.70M | 34.70M | 40.80M | 48.30M | 41.80M | 46.80M | 44.10M | 40.60M | 44.00M | 49.50M | 18.10M | 26.50M | 23.80M |
|
Non Operating Income
|
| | | | 6.20M | 9.70M | 9.60M | 14.70M | 12.50M | 14.40M | 16.20M | 19.60M | 16.00M | 8.60M | 9.00M | 1.20M | 4.40M | 5.80M | 5.10M | -178.90M | 1.10M | 8.10M | -39.50M | -44.10M | -40.30M | 26.10M | -52.10M | 174.10M | 32.70M | -36.80M | -53.30M | -69.80M | -44.50M | -47.00M | -46.80M | -49.40M | -66.40M | -48.40M | -52.20M | -71.10M | -57.40M | -63.60M | -65.30M | -85.40M | -84.00M | -42.90M | -56.20M | -93.70M | -44.10M | 39.70M | -50.50M | -82.50M | 39.60M | -57.00M | 34.70M | -69.20M | -87.60M | -86.80M | -96.00M | -101.30M | -103.10M | -113.20M | -113.50M | -76.70M | -151.30M | -142.40M | -145.00M |
|
EBT
|
222.80M | 100.40M | 91.10M | 178.30M | 200.40M | 135.10M | 175.30M | 193.50M | 260.20M | 146.60M | 199.40M | 170.50M | 268.40M | 185.90M | 245.80M | 152.50M | 277.00M | 189.30M | 218.20M | 232.00M | 337.90M | 207.30M | 206.60M | 199.40M | 318.50M | 144.40M | 293.60M | 317.60M | 559.60M | 295.30M | 345.70M | 306.10M | 570.20M | 315.20M | 345.40M | 357.60M | 478.70M | 282.40M | 250.50M | 218.70M | 485.40M | 251.00M | 245.60M | 277.70M | 542.60M | 295.90M | 314.00M | 276.80M | 585.20M | 329.80M | 339.50M | 244.30M | 695.10M | 351.20M | 375.10M | 311.20M | 581.70M | 338.50M | 376.00M | 240.10M | 710.30M | 251.60M | 270.20M | 514.20M | 786.20M | 262.50M | 304.60M |
|
Tax Provisions
|
81.30M | 37.40M | 32.90M | 65.20M | 71.40M | 47.60M | 63.00M | 67.90M | 89.30M | 48.60M | 69.60M | 56.40M | 96.30M | 66.60M | 89.70M | 53.70M | 100.40M | 70.30M | 80.70M | 86.50M | 130.30M | 74.30M | 80.30M | 76.80M | 122.40M | 63.20M | 110.50M | 137.70M | 213.10M | 113.60M | 128.40M | 111.40M | 213.30M | 115.80M | 129.70M | -75.30M | 88.30M | 51.10M | 17.00M | 13.40M | 65.00M | 15.20M | 11.30M | 33.50M | 90.00M | 53.80M | 46.90M | 37.20M | 74.90M | 54.10M | 50.80M | 20.50M | 127.10M | 63.40M | 73.40M | 59.00M | 74.10M | 48.50M | 60.40M | 21.60M | 87.70M | 41.60M | 31.60M | 61.10M | 60.70M | 19.50M | 34.40M |
|
Profit After Tax
|
141.50M | 63.70M | 58.50M | 118.70M | 129.70M | 88.70M | 112.30M | 125.90M | 170.90M | 109.50M | 129.80M | 116.00M | 172.10M | 119.30M | 156.10M | 98.80M | 176.60M | 119.00M | 137.50M | 145.50M | 207.60M | 133.00M | 126.30M | 122.60M | 196.10M | 81.20M | 183.10M | 179.90M | 346.50M | 181.70M | 217.30M | 194.70M | 356.90M | 199.40M | 215.70M | 432.90M | 390.40M | 231.30M | 233.50M | 205.30M | 420.40M | 235.80M | 234.30M | 244.20M | 452.60M | 242.10M | 267.10M | 239.60M | 510.30M | 275.70M | 288.70M | 223.80M | 568.00M | 287.80M | 301.70M | 252.20M | 507.60M | 290.00M | 315.60M | 218.50M | 622.60M | 210.00M | 238.60M | 453.10M | 725.50M | 243.00M | 270.20M |
|
Equity Income
|
14.30M | 14.40M | 14.90M | 15.30M | 15.20M | 15.10M | 15.10M | 14.40M | 15.40M | 15.10M | 15.60M | 15.50M | 15.60M | 16.10M | 17.10M | 16.70M | 16.70M | 17.20M | 17.10M | 17.50M | 17.30M | 17.50M | 18.00M | 13.20M | 16.10M | 14.30M | 40.00M | 25.70M | 38.50M | 30.90M | 38.30M | 38.80M | 41.90M | 41.80M | 39.20M | 31.40M | 32.80M | 28.70M | 33.70M | 41.50M | 36.10M | 36.90M | 38.70M | 15.90M | 39.80M | 52.90M | 40.10M | 1,151.00M | 42.60M | 41.30M | 42.30M | 1,240.80M | 41.70M | 43.00M | 63.70M | 1,324.60M | 43.80M | 43.60M | 44.70M | 1,370.40M | 44.80M | 46.80M | 46.70M | 20.10M | 53.60M | 51.90M | 54.80M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.30M | | -0.20M | 0.20M | | 0.30M | -0.10M | -0.60M | -1.60M | -0.70M | 1.80M | | -0.60M | -0.80M | -0.20M | | -0.70M | -0.30M | | -1.60M | -1.80M | -0.70M | 1.00M | -2.70M | -1.40M |
|
Income from Continuing Operations
|
141.50M | 63.00M | 58.20M | 113.10M | 129.00M | 87.50M | 112.30M | 125.60M | 170.90M | 98.00M | 129.80M | 114.10M | 172.10M | 119.30M | 156.10M | 98.80M | 176.60M | 119.00M | 137.50M | 145.50M | 207.60M | 133.00M | 126.30M | 122.60M | 196.10M | 81.20M | 183.10M | 179.90M | 346.50M | 181.70M | 217.30M | 194.70M | 356.90M | 199.40M | 215.70M | 432.90M | 390.40M | 231.30M | 233.50M | 205.30M | 420.40M | 235.80M | 234.30M | 244.20M | 452.60M | 242.10M | 267.10M | 239.60M | 510.30M | 275.70M | 288.70M | 223.80M | 568.00M | 287.80M | 301.70M | 252.20M | 507.60M | 290.00M | 315.60M | 218.50M | 622.60M | 210.00M | 238.60M | 453.10M | 725.50M | 243.00M | 270.20M |
|
Consolidated Net Income
|
141.50M | 0.70M | 0.30M | 5.60M | 0.70M | 1.20M | -0.10M | 0.30M | | 11.50M | | 1.90M | 172.10M | | | | 176.60M | 119.00M | 137.50M | 145.50M | 207.60M | 133.00M | 126.30M | 122.60M | 196.10M | 81.20M | 183.10M | 179.90M | 346.50M | 181.70M | 217.30M | 194.70M | 356.90M | 199.40M | 215.70M | 432.90M | 390.40M | 231.30M | 233.50M | 205.30M | 420.40M | 235.80M | 234.30M | 244.20M | 452.60M | 242.10M | 267.10M | 239.60M | 510.30M | 275.70M | 288.70M | 223.80M | 568.00M | 287.80M | 301.70M | 252.20M | 507.60M | 290.00M | 315.60M | 218.50M | 622.60M | 210.00M | 238.60M | 453.10M | 725.50M | 243.00M | 270.20M |
|
Income towards Parent Company
|
141.50M | 0.70M | 0.30M | 5.60M | 0.70M | 1.20M | -0.10M | 0.30M | | 11.50M | | 1.90M | 172.10M | | | | 176.60M | 119.00M | 137.50M | 145.50M | 207.60M | 133.00M | 126.30M | 122.60M | 196.10M | 81.20M | 183.10M | 179.90M | 346.50M | 181.70M | 217.30M | 194.70M | 356.90M | 199.40M | 215.70M | 432.90M | 390.40M | 231.30M | 233.50M | 205.30M | 420.40M | 235.80M | 234.30M | 244.20M | 452.60M | 242.10M | 267.10M | 239.60M | 510.30M | 275.70M | 288.70M | 223.80M | 568.00M | 287.80M | 301.70M | 252.20M | 507.60M | 290.00M | 315.60M | 218.50M | 622.60M | 210.00M | 238.60M | 453.10M | 725.50M | 243.00M | 270.20M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Net Income towards Common Stockholders
|
141.50M | 0.70M | 0.30M | 5.60M | 0.70M | 1.20M | -0.10M | 0.30M | | 11.50M | | 1.90M | 172.10M | | | | 176.60M | 119.00M | 137.50M | 145.50M | 207.60M | 133.00M | 126.30M | 121.40M | 195.80M | 80.90M | 182.50M | 179.30M | 346.20M | 181.40M | 217.00M | 194.40M | 356.60M | 199.10M | 215.40M | 432.60M | 390.10M | 231.00M | 233.20M | 205.00M | 420.10M | 235.70M | 234.30M | 243.90M | 452.50M | 241.60M | 266.80M | 239.00M | 510.10M | 276.00M | 290.00M | 224.20M | 565.90M | 287.50M | 302.00M | 252.70M | 507.50M | 289.70M | 316.00M | 218.50M | 622.30M | 211.30M | 240.10M | 453.50M | 724.20M | 245.40M | 271.30M |
|
EPS (Basic)
|
1.21 | 0.54 | 0.50 | 0.02 | 0.55 | 0.38 | 0.48 | 0.00 | 0.73 | 0.47 | 0.56 | 0.01 | 0.75 | 0.52 | 0.68 | 0.43 | 0.77 | 0.52 | 0.61 | 0.64 | 0.92 | 0.59 | 0.56 | 0.54 | 0.87 | 0.36 | 0.58 | 0.66 | 1.10 | 0.57 | 0.69 | 0.62 | 1.13 | 0.63 | 0.68 | 1.37 | 1.24 | 0.73 | 0.74 | 0.65 | 1.33 | 0.75 | 0.74 | 0.77 | 1.43 | 0.77 | 0.85 | 0.76 | 1.62 | 0.88 | 0.92 | 0.71 | 1.79 | 0.91 | 0.96 | 0.80 | 1.61 | 0.92 | 1.00 | 0.69 | 1.97 | 0.67 | 0.76 | 1.43 | 2.28 | 0.77 | 0.84 |
|
EPS (Weighted Average and Diluted)
|
1.20 | 0.54 | 0.50 | 0.02 | 0.55 | 0.37 | 0.47 | 0.00 | 0.72 | 0.46 | 0.55 | 0.01 | 0.74 | 0.51 | 0.67 | 0.43 | 0.76 | 0.52 | 0.60 | 0.63 | 0.91 | 0.58 | 0.56 | 0.53 | 0.86 | 0.35 | 0.58 | 0.66 | 1.09 | 0.57 | 0.68 | 0.61 | 1.12 | 0.63 | 0.68 | 1.36 | 1.23 | 0.73 | 0.74 | 0.65 | 1.33 | 0.74 | 0.74 | 0.77 | 1.43 | 0.76 | 0.84 | 0.76 | 1.61 | 0.87 | 0.92 | 0.71 | 1.79 | 0.91 | 0.96 | 0.80 | 1.61 | 0.92 | 1.00 | 0.70 | 1.97 | 0.67 | 0.76 | 1.43 | 2.27 | 0.76 | 0.83 |
|
Shares Outstanding (Weighted Average)
|
116.90M | 116.90M | 116.90M | 233.80M | 233.80M | 233.80M | 233.80M | 233.80M | 233.70M | 233.70M | 233.20M | 232.60M | 230.50M | 230.50M | 230.40M | 230.20M | 228.90M | 228.60M | 228.00M | 227.60M | 225.80M | 225.60M | 225.60M | 225.60M | 225.50M | 227.50M | 315.70M | 271.10M | 315.70M | 315.60M | 315.60M | 315.60M | 315.60M | 315.60M | 315.60M | 315.60M | 315.50M | 315.50M | 315.50M | 315.50M | 315.50M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.60M | 315.90M | 316.20M | 316.20M | 318.20M | 320.30M | 323.50M |
|
Shares Outstanding (Diluted Average)
|
118.00M | 117.90M | 118.00M | 235.90M | 236.70M | 236.70M | 236.90M | 236.70M | 236.60M | 236.60M | 236.00M | 235.40M | 233.20M | 233.10M | 233.10M | 232.80M | 231.20M | 230.80M | 230.20M | 229.70M | 227.70M | 227.70M | 227.60M | 227.50M | 227.30M | 229.10M | 317.10M | 272.70M | 317.10M | 317.00M | 317.00M | 316.90M | 317.20M | 317.40M | 317.50M | 317.20M | 316.90M | 316.90M | 316.90M | 316.90M | 316.70M | 316.70M | 316.80M | 316.70M | 316.70M | 316.60M | 316.60M | 316.50M | 316.20M | 316.30M | 316.30M | 316.30M | 316.20M | 316.20M | 316.20M | 316.10M | 315.90M | 315.90M | 315.90M | 315.90M | 315.90M | 316.20M | 316.50M | 316.50M | 319.30M | 322.20M | 325.60M |
|
EBITDA
|
243.00M | 118.40M | 104.40M | 196.00M | 228.40M | 163.30M | 203.00M | 215.70M | 295.60M | 174.40M | 224.30M | 193.00M | 295.70M | 222.60M | 280.60M | 201.40M | 321.00M | 229.50M | 258.00M | 271.60M | 381.80M | 240.70M | 246.10M | 243.50M | 358.80M | 165.80M | 345.70M | 380.20M | 589.30M | 332.10M | 399.00M | 361.70M | 614.70M | 362.20M | 392.20M | 407.00M | 545.10M | 330.80M | 302.70M | 289.80M | 542.80M | 314.60M | 310.90M | 363.10M | 626.60M | 338.80M | 370.20M | 370.50M | 629.30M | 368.80M | 390.00M | 326.80M | 731.40M | 408.20M | 404.20M | 380.40M | 669.30M | 425.30M | 472.00M | 341.40M | 813.40M | 364.80M | 383.70M | 590.90M | 937.50M | 404.90M | 449.60M |
|
Interest Expenses
|
40.80M | 39.80M | 38.40M | 37.70M | 49.40M | 53.00M | 52.50M | 51.50M | 63.40M | 57.40M | 56.80M | 58.20M | 58.90M | 61.50M | 60.90M | 66.90M | 65.00M | 63.30M | 62.00M | 60.60M | 62.30M | 59.00M | 60.40M | 58.60M | 59.40M | 61.80M | 103.20M | 107.00M | 100.90M | 100.10M | 99.10M | 102.60M | 104.70M | 101.90M | 103.80M | 105.30M | 106.70M | 108.50M | 112.00M | 117.90M | 124.40M | 124.10M | 125.80M | 127.20M | 129.40M | 124.40M | 122.00M | 117.90M | 119.50M | 120.00M | 118.00M | 113.60M | 117.60M | 119.80M | 127.50M | 150.20M | 172.20M | 178.70M | 182.50M | 194.00M | 192.00M | 200.60M | 204.20M | 218.50M | 223.00M | 220.80M | 223.60M |
|
Tax Rate
|
36.49% | 37.25% | 36.11% | 36.57% | 35.63% | 35.23% | 35.94% | 35.09% | 34.32% | 33.15% | 34.90% | 33.08% | 35.88% | 35.83% | 36.49% | 35.21% | 36.25% | 37.14% | 36.98% | 37.28% | 38.56% | 35.84% | 38.87% | 38.52% | 38.43% | 43.77% | 37.64% | 43.36% | 38.08% | 38.47% | 37.14% | 36.39% | 37.41% | 36.74% | 37.55% | -21.06% | 18.45% | 18.09% | 6.79% | 6.13% | 13.39% | 6.06% | 4.60% | 12.06% | 16.59% | 18.18% | 14.94% | 13.44% | 12.80% | 16.40% | 14.96% | 8.39% | 18.29% | 18.05% | 19.57% | 18.96% | 12.74% | 14.33% | 16.06% | 9.00% | 12.35% | 16.53% | 11.70% | 11.88% | 7.72% | 7.43% | 11.29% |