|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,676.20M | 1,746.50M | 2,201.90M | 2,908.10M | 2,127.90M | 2,003.00M | 2,558.40M | 2,888.10M | 1,830.00M | 1,957.40M | 2,217.50M | 2,680.20M | 1,772.00M | 12.90M | 2,284.20M | 3,149.50M | 2,009.50M | 2,104.00M | 75.00M | 3,434.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 525.90M | 473.70M | 958.80M | 454.40M | 935.00M | 454.30M | 3,001.20M | 1,309.70M | 496.00M | 587.40M | 1,644.60M | 927.10M | 533.40M | 520.80M | 240.40M | 1,165.70M | 570.50M | 605.10M | 921.50M | 608.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,150.30M | 1,272.80M | 1,243.10M | 2,453.70M | 1,192.90M | 1,548.70M | -442.80M | 1,578.40M | 1,334.00M | 1,370.00M | 572.90M | 1,753.10M | 1,238.60M | -507.90M | 2,043.80M | 1,983.80M | 1,439.00M | 1,498.90M | -846.50M | 2,825.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,307.40M | 1,356.50M | 1,875.10M | 2,176.70M | 1,719.70M | 1,598.80M | 2,178.00M | 2,218.80M | 1,404.70M | 1,485.40M | 1,876.10M | 1,866.80M | 1,407.20M | 1,479.80M | 1,693.30M | 2,212.00M | 1,604.60M | 1,654.40M | 2,084.20M | 2,454.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,307.40M | 1,356.50M | 1,875.10M | 2,176.70M | 1,719.70M | 1,598.80M | 2,178.00M | 2,218.80M | 1,404.70M | 1,485.40M | 1,876.10M | 1,866.80M | 1,407.20M | 1,479.80M | 1,693.30M | 2,212.00M | 1,604.60M | 1,654.40M | 2,084.20M | 2,454.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.80M | 390.00M | 326.80M | 731.40M | 408.20M | 404.20M | 380.40M | 669.30M | 425.30M | 472.00M | 341.40M | 813.40M | 364.80M | 383.70M | 590.90M | 937.50M | 404.90M | 449.60M | 452.90M | 980.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.80M | 390.00M | 326.80M | 731.40M | 408.20M | 404.20M | 380.40M | 669.30M | 425.30M | 472.00M | 341.40M | 813.40M | 364.80M | 383.70M | 590.90M | 937.50M | 404.90M | 449.60M | 452.90M | 980.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.70M | 25.20M | 23.10M | 39.60M | 19.80M | 34.70M | -94.10M | 40.80M | 48.30M | 41.80M | 46.80M | 44.10M | 40.60M | 44.00M | 16.50M | 18.10M | 26.50M | 23.80M | -68.40M | 48.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.70M | -50.50M | 266.80M | -36.30M | 19.80M | -29.10M | 34.70M | -87.60M | -86.80M | 41.80M | -101.30M | 44.10M | 40.60M | -113.50M | -76.70M | 18.10M | -142.40M | 23.80M | -639.80M | 48.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.80M | 339.50M | 244.30M | 695.10M | 351.20M | 375.10M | 311.20M | 581.70M | 338.50M | 376.00M | 240.10M | 710.30M | 251.60M | -25.30M | 514.20M | 786.20M | 262.50M | 304.60M | -205.00M | 859.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.10M | 50.80M | 20.50M | 127.10M | 63.40M | 73.40M | 59.00M | 74.10M | 48.50M | 60.40M | 21.60M | 87.70M | 41.60M | 31.60M | 61.10M | 60.70M | 19.50M | 34.40M | 3.40M | 53.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.70M | 288.70M | 223.80M | 568.00M | 287.80M | 301.70M | 252.20M | 507.60M | 290.00M | 315.60M | 218.50M | 622.60M | 210.00M | 238.60M | 453.10M | 725.50M | 243.00M | 270.20M | 316.80M | 806.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.30M | 42.30M | -134.50M | 41.70M | 43.00M | 39.10M | 44.20M | 43.80M | 43.60M | 44.70M | 43.00M | 44.80M | 46.80M | 46.70M | 20.10M | 53.60M | 51.90M | 54.80M | -170.70M | 59.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -1.60M | -0.70M | 1.80M | | -0.60M | -0.80M | -0.20M | | -0.70M | -0.30M | | -1.60M | -1.80M | -1.60M | 1.00M | -2.70M | -1.40M | -0.10M | 1.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.70M | 288.70M | 223.80M | 568.00M | 287.80M | 301.70M | 252.20M | 507.60M | 290.00M | 315.60M | 218.50M | 622.60M | 210.00M | -56.90M | 453.10M | 725.50M | 243.00M | 270.20M | -208.40M | 806.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.70M | 288.70M | 223.80M | 568.00M | 287.80M | 301.70M | 252.20M | 507.60M | 290.00M | 315.60M | 218.50M | 622.60M | 210.00M | -56.90M | 453.10M | 725.50M | 243.00M | 270.20M | -208.40M | 806.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.70M | 288.70M | 223.80M | 568.00M | 287.80M | 301.70M | 252.20M | 507.60M | 290.00M | 315.60M | 218.50M | 622.60M | 210.00M | -56.90M | 453.10M | 725.50M | 243.00M | 270.20M | -208.40M | 806.10M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.00M | 290.00M | 224.20M | 565.90M | 287.50M | 302.00M | 252.70M | 507.50M | 289.70M | 316.00M | 218.50M | 622.30M | 211.30M | 240.10M | 453.50M | 724.20M | 245.40M | 271.30M | 316.60M | 804.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88 | 0.92 | 0.71 | 1.79 | 0.91 | 0.96 | 0.80 | 1.61 | 0.92 | 1.00 | 0.69 | 1.97 | 0.67 | 0.76 | 1.43 | 2.28 | 0.77 | 0.84 | 0.97 | 2.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87 | 0.92 | 0.71 | 1.79 | 0.91 | 0.96 | 0.80 | 1.61 | 0.92 | 1.00 | 0.70 | 1.97 | 0.67 | 0.76 | 1.43 | 2.27 | 0.76 | 0.83 | 0.96 | 2.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.40M | 315.60M | 315.80M | 315.90M | 316.20M | 318.20M | 320.30M | 320.70M | 321.90M | 325.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.30M | 316.30M | 316.30M | 316.20M | 316.20M | 316.20M | 316.10M | 315.90M | 315.90M | 315.90M | 315.90M | 315.90M | 316.20M | 316.20M | 316.50M | 319.30M | 320.70M | 322.40M | 323.80M | 328.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.80M | 390.00M | 326.80M | 731.40M | 408.20M | 404.20M | 380.40M | 669.30M | 425.30M | 472.00M | 341.40M | 813.40M | 364.80M | 383.70M | 590.90M | 937.50M | 404.90M | 449.60M | 452.90M | 980.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.00M | 118.00M | 113.60M | 117.60M | 119.80M | 127.50M | 150.20M | 172.20M | 178.70M | 182.50M | 194.00M | 192.00M | 200.60M | 0.30M | 218.50M | 223.00M | 220.80M | 223.60M | 227.70M | 228.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40% | 14.96% | 8.39% | 18.29% | 18.05% | 19.57% | 18.96% | 12.74% | 14.33% | 16.06% | 9.00% | 12.35% | 16.53% | -124.90% | 11.88% | 7.72% | 7.43% | 11.29% | -1.66% | 6.18% |