Wec Energy Growth Metrics (2009-2025) | WEC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.21%2.40%2.85%3.67%3.02%4.18%6.14%4.80%6.20%4.42%3.05%3.43%3.09%3.89%1.11%3.54%2.11%2.45%3.20%2.26%95.72%95.38%96.95%92.29%1.96%2.34%2.62%3.13%4.74%5.33%4.87%5.89%4.51%5.00%5.97%6.14%6.25%5.57%4.41%3.25%3.26%3.04%5.94%7.95%7.86%8.41%5.29%3.65%4.79%6.15%7.40%9.80%8.62%6.58%4.94%2.64%3.63%4.04%7.79%9.80%8.84%10.21%
Assets Growth (3y) 4.13%3.66%4.00%3.96%4.09%4.16%3.41%3.92%3.79%3.58%2.45%3.07%27.25%27.64%27.14%26.74%26.78%27.00%27.77%26.58%27.86%28.18%28.45%28.06%3.73%4.21%4.48%5.05%5.17%5.30%5.08%5.08%4.67%4.53%5.44%5.76%5.77%5.65%5.21%4.93%5.29%5.84%6.21%7.10%7.08%7.04%5.87%5.32%5.66%5.58%6.70%7.36%7.00%6.91%
Assets Growth (5y) 3.52%3.46%3.26%3.54%17.65%17.73%17.58%17.15%17.41%17.32%16.79%16.78%17.09%17.52%17.20%17.33%17.41%17.77%18.31%17.91%18.34%18.48%18.58%18.14%4.14%4.25%4.75%5.26%5.31%5.46%5.29%5.36%5.32%5.62%5.80%6.13%6.14%5.93%5.59%5.42%5.61%5.63%6.27%6.73%6.73%7.05%
Assets (QoQ) 1.00%2.23%0.19%-0.22%0.20%2.68%0.99%-0.85%1.32%4.62%-0.29%0.48%-0.38%3.25%0.07%0.15%0.39%0.49%2.48%-1.22%0.72%1.22%1.55%89.05%0.54%2.04%-0.85%0.24%0.92%2.31%-0.35%1.81%1.48%1.86%0.62%0.48%1.96%2.81%0.78%0.58%1.31%1.67%-0.34%0.60%1.08%4.53%1.55%0.52%1.60%1.53%-0.04%1.62%2.91%2.73%2.21%0.52%0.98%1.15%-0.03%1.49%1.38%4.79%1.83%0.61%2.65%
Capital Expenditures Growth (1y) 13.54%-3.91%-12.23%-3.40%-30.37%14.69%59.22%-13.46%5.02%-18.86%-38.33%4.99%-6.11%1.16%16.45%-0.87%-3.29%1.50%8.98%9.10%18.58%17.41%104.24%91.14%103.66%48.16%-10.00%-10.71%5.67%50.08%36.13%53.52%33.33%3.39%10.75%-3.86%-18.38%4.31%14.14%19.85%38.27%9.00%-11.40%-17.24%-5.14%-0.30%6.24%0.77%-18.51%19.61%8.76%-1.71%30.22%-11.00%-2.40%24.29%-10.99%20.83%21.42%10.87%57.73%19.53%96.48%
Capital Expenditures Growth (3y) -6.01%-3.66%-4.83%-4.26%-11.78%-1.99%4.57%-3.43%-1.57%-5.90%-7.84%4.32%2.49%6.43%37.37%27.39%32.67%20.87%26.06%23.02%36.65%37.70%35.76%37.86%42.10%31.98%10.71%9.64%4.77%17.41%19.83%20.94%14.59%5.54%3.85%-1.57%2.30%4.27%2.42%-0.02%2.24%9.14%0.79%-6.41%0.22%2.00%4.09%7.18%-1.88%8.75%8.83%10.64%22.28%8.73%32.55%
Capital Expenditures Growth (5y) -5.50%-1.69%1.81%-1.04%-4.67%2.33%20.55%13.43%18.15%7.71%7.55%14.15%18.30%21.80%26.00%23.16%26.90%22.33%24.74%22.41%22.66%23.00%25.90%24.73%26.49%21.19%6.53%5.50%8.57%11.96%10.13%8.09%3.07%6.99%5.29%-1.14%2.58%3.83%2.66%4.08%4.38%6.93%3.94%2.47%7.16%8.92%21.89%
Capital Expenditures (QoQ) 12.02%-1.20%37.85%-25.58%-5.19%-9.76%51.71%-46.36%56.16%25.28%-17.54%-34.90%20.66%-4.78%40.37%-41.79%30.01%9.61%19.49%-43.21%36.46%17.70%19.61%-38.28%35.12%104.73%11.94%-34.23%-1.70%24.36%11.06%-22.17%39.61%12.80%25.25%-32.40%8.26%20.82%8.73%-42.61%38.35%32.21%14.17%-33.79%9.07%7.47%6.64%-24.11%14.64%14.51%1.15%-38.63%68.27%4.12%-8.59%-18.69%15.00%14.19%16.41%-41.77%56.11%14.76%6.29%-17.17%18.30%88.64%
Cash & Equivalents Growth (1y) -25.15%-11.02%15.46%21.29%1,743.75%0.95%34.82%-42.45%-92.33%23.58%-13.91%152.48%36.46%60.31%42.31%-26.97%11.74%59.05%379.46%138.08%136.23%541.92%-74.97%-97.90%-46.78%-85.03%12.61%-7.69%31.70%13.71%-27.60%233.33%5.25%-18.36%-19.89%720.00%85.24%204.36%359.31%150.91%-26.26%-85.34%-80.33%-69.87%-60.27%163.16%98.47%-34.27%29.50%-13.43%9.62%77.30%5.62%80.53%61.05%48.44%8.96%309.51%602.61%-77.16%111.31%-89.73%-84.16%
Cash & Equivalents Growth (3y) 1.91%3.55%10.25%20.79%24.50%25.99%18.21%2.00%-51.10%46.60%80.43%63.74%53.29%153.89%19.53%-66.82%12.00%15.19%10.56%-64.13%18.30%3.00%-41.13%-59.87%-9.64%-48.20%-13.24%193.30%36.94%41.37%38.63%309.33%12.86%-28.57%-10.22%83.71%-18.44%5.51%21.49%-20.79%-27.61%-30.61%-24.64%-29.45%-18.40%60.22%51.88%20.04%14.23%85.66%131.48%-15.60%34.48%-8.78%21.49%
Cash & Equivalents Growth (5y) 10.05%23.13%55.68%25.10%38.49%82.81%14.66%-44.42%-31.85%24.81%10.61%-38.91%20.35%22.75%6.84%-35.42%14.26%7.25%-4.76%4.76%26.41%22.12%-5.57%5.86%0.15%-42.65%-10.01%80.34%-5.54%1.74%0.79%68.50%-5.85%-3.65%9.50%48.51%-5.79%12.92%25.92%5.52%-15.27%19.82%37.09%-34.66%4.58%11.58%31.29%
Cash & Equivalents (QoQ) -30.99%-17.80%108.25%-36.63%-17.97%6.67%118.75%863.27%-95.51%42.45%-6.62%28.37%-27.62%-0.76%173.85%-30.62%-14.98%-11.90%40.54%6.15%21.01%165.57%-30.21%5.33%228.83%-89.65%-94.14%2,569.23%-7.49%-22.12%-95.20%3,708.33%-20.13%-50.41%-77.90%1,102.50%-38.05%-51.34%126.21%171.65%1.80%-26.57%23.57%-20.17%-79.76%-1.50%89.31%5.24%34.10%-25.71%-37.31%107.36%-10.36%-5.94%1.40%23.53%53.22%-16.09%-6.54%-9.32%475.84%43.97%-96.96%738.78%-72.02%122.17%
Cash from Investing Activities Growth (1y) -19.65%35.60%21.32%14.07%15.60%-114.11%-109.95%-8.37%9.70%18.33%36.78%1.65%-11.43%-4.99%-16.44%15.62%4.27%9.15%-3.75%-13.38%-12.37%-776.24%-92.92%-43.35%-20.54%82.88%5.81%-56.90%-76.80%-169.70%-34.93%-34.28%-30.83%20.21%-36.56%3.47%-39.19%18.04%7.62%-14.45%23.67%-18.14%16.64%-63.56%-16.91%1.82%-10.27%49.90%37.52%-12.38%-70.72%-5.36%-274.90%-39.08%36.06%-19.80%65.60%2.27%-19.71%-122.42%-152.59%-6.92%-99.12%
Cash from Investing Activities Growth (3y) 3.03%-4.04%-1.46%2.89%5.30%-22.45%-15.62%3.48%1.24%7.99%8.59%2.01%-6.23%-102.94%-32.58%-11.11%-9.04%-10.87%-23.53%-36.62%-33.79%-59.34%-34.84%-44.55%-40.75%28.31%-20.17%-26.70%-47.66%-20.82%-19.40%-14.05%-11.60%8.24%-1.69%-21.80%-7.49%1.67%5.31%2.12%17.70%-9.23%-16.21%4.78%-39.91%-15.34%-6.37%14.17%6.94%-15.17%-9.32%-41.07%-48.24%-13.27%-15.08%
Cash from Investing Activities Growth (5y) 0.55%-1.44%-4.76%2.61%1.79%-70.99%-25.34%-7.89%-5.46%-3.16%-6.78%-16.18%-20.63%-31.01%-24.26%-23.64%-24.57%-24.01%-28.28%-27.01%-34.25%-21.48%-25.34%-27.25%-24.26%18.63%-5.97%-30.65%-23.50%-15.39%-9.37%-3.98%-0.30%3.14%-14.63%0.94%-23.81%-8.24%1.51%-3.43%6.38%-12.12%-3.73%-18.13%-18.93%-9.90%-23.46%
Cash from Investing Activities (QoQ) -13.15%-5.81%-51.93%34.22%39.10%-29.27%-65.92%35.39%-54.50%-26.76%14.36%46.16%-39.72%1.87%-33.22%39.00%-31.66%-8.83%3.46%30.80%-24.95%-24.28%-5.51%31.42%-874.34%72.64%21.60%42.33%-38.38%-50.56%-30.60%35.02%-111.08%24.68%-29.97%36.68%-28.73%-28.91%8.13%8.70%24.20%-45.30%-13.82%39.11%-17.32%-2.52%-123.33%56.48%1.48%-15.15%-1.47%45.72%-77.20%-74.94%37.38%-93.13%34.26%19.58%-17.34%44.54%-86.75%1.50%-118.01%37.01%20.95%-83.43%
Cash from Operations Growth (1y) 1,396.06%-43.05%13.47%-19.72%28.75%114.67%-22.17%5.81%-12.92%4.11%114.36%9.47%-3.00%30.95%-3.88%0.22%16.59%-4.27%-15.05%-9.68%-14.31%14.96%14.24%34.33%110.88%36.66%39.09%73.04%2.69%4.56%-3.82%-12.83%25.10%12.15%3.34%31.36%-17.71%-10.32%11.05%15.44%-6.14%24.05%3.75%-51.21%-42.77%20.59%36.91%-89.44%172.47%-17.47%-61.96%-95.38%-26.07%39.72%164.10%39,900.00%8.48%8.27%-7.03%21.21%34.62%-17.75%28.79%
Cash from Operations Growth (3y) 155.98%8.38%23.70%-2.40%2.84%43.04%17.05%5.10%-0.51%9.28%20.51%-0.30%-1.04%12.95%-2.29%6.74%28.20%14.57%10.52%28.05%22.88%17.99%15.19%26.54%39.40%17.02%11.40%25.60%1.87%1.69%3.35%9.75%-1.14%7.66%5.99%-9.56%-23.82%10.29%16.41%-60.97%13.54%7.28%-18.55%-86.65%4.86%11.62%11.21%24.91%29.77%7.68%-2.25%181.80%2.59%7.56%46.78%
Cash from Operations Growth (5y) 80.14%9.80%9.10%-3.39%1.67%26.36%9.25%7.09%12.22%15.44%22.70%18.16%15.98%15.54%4.53%12.90%22.04%12.02%6.05%19.18%13.82%10.56%11.89%25.17%15.91%12.26%9.76%2.22%-10.70%9.49%9.41%-41.57%8.55%4.43%-9.12%-67.54%-2.29%9.12%9.64%1.88%3.26%13.31%5.82%2.88%10.98%4.37%10.49%
Cash from Operations (QoQ) 937.93%-3.80%-3.70%55.58%-60.49%91.67%-31.87%149.52%-34.12%-30.51%-7.37%105.37%-21.23%43.06%-52.70%81.98%6.33%5.01%-50.68%111.71%-12.70%-6.81%-47.56%100.85%17.12%-7.40%-38.33%215.31%-24.10%-5.76%-23.28%87.12%-22.71%-13.31%-30.47%168.55%-30.72%-20.12%-11.62%68.24%-24.49%-1.08%-8.13%36.79%-0.20%-17.27%-56.80%60.45%110.27%-6.08%-96.67%4,041.54%-36.31%-56.71%-99.60%66,241.67%20.36%-18.17%-38.78%79.92%20.13%-29.73%-20.19%99.83%-26.60%10.03%
Dividends Paid - Common Growth (1y) 18.48%18.53%18.48%18.53%29.91%29.98%29.27%28.48%13.65%14.00%14.21%14.83%12.59%12.43%25.47%25.69%13.24%12.98%1.50%1.62%8.17%8.30%36.82%64.20%63.90%64.08%29.73%8.17%5.06%5.12%5.06%4.99%6.15%6.27%6.22%6.22%6.89%6.65%6.77%6.77%7.14%7.20%7.20%7.20%7.12%7.17%7.12%7.07%7.44%7.30%7.39%7.40%7.19%7.24%7.19%7.28%7.07%7.20%7.32%7.68%7.63%8.12%9.36%
Dividends Paid - Common Growth (3y) 20.49%20.65%20.49%20.48%18.46%18.55%22.82%22.86%13.16%13.14%13.30%13.62%11.31%11.22%20.33%28.00%26.15%26.15%21.68%21.75%23.04%23.16%23.09%23.09%22.27%22.38%13.12%6.45%6.03%6.01%6.01%5.99%6.73%6.71%6.73%6.73%7.05%7.01%7.03%7.01%7.23%7.22%7.24%7.22%7.25%7.23%7.23%7.25%7.23%7.24%7.30%7.45%7.29%7.51%7.95%
Dividends Paid - Common Growth (5y) 17.40%17.41%17.38%17.43%15.28%15.31%20.80%25.35%20.77%20.81%20.89%21.10%18.88%18.86%18.88%18.95%17.49%17.53%14.99%15.02%16.15%16.19%16.16%16.16%15.92%15.95%10.63%6.66%6.47%6.48%6.47%6.45%6.95%6.92%6.94%6.93%7.16%7.11%7.13%7.14%7.19%7.22%7.24%7.32%7.29%7.40%7.67%
Dividends Paid - Common (QoQ) -0.25%0.25%-0.25%18.78%-0.21%0.21%-0.21%30.19%-0.16%-0.33%-0.83%15.17%0.14%-0.14%-0.29%12.92%0.00%11.44%-0.12%1.73%-0.23%0.11%0.00%8.30%-0.10%26.47%20.02%8.10%0.00%0.00%0.06%4.99%0.06%-0.06%0.00%6.15%0.17%-0.11%0.00%6.83%-0.05%0.00%0.00%7.20%0.00%0.00%0.00%7.12%0.05%-0.05%-0.05%7.49%-0.09%0.04%-0.04%7.28%-0.04%0.00%0.04%7.07%0.08%0.11%0.38%7.02%0.53%1.26%
EBITDA Margin Growth (1y) 13,324.00-1063.00-11479.0010,106.00-390.00428.00-823.008,722.00-3579.00-5812.00-6586.003,057.0030,706.001,387.00333.00-633.00-347.0069.00100.00400.00295.00-214.00-18.00147.0036.00138.00-283.00-242.00-525.00-585.00-101.000.0092.00469.00688.00209.00309.0052.00-633.0013.00-9.00-432.00177.00-282.00-215.003.00-198.00406.00393.0053.00717.00-265.00-352.001,047.00-58.00-44.0078.00
EBITDA Margin Growth (3y) 9,355.00-6446.00-18888.0021,885.0042,485.0048,877.0032,689.0041,871.0035,149.0052,789.0037,868.0048,111.0032,162.001,242.00415.00-86.00-15.00-7.00-201.00305.00-194.00-662.00-402.00-95.00-396.0022.00304.00-32.00-124.00-64.00-46.00222.00391.0089.00232.00-60.0085.00-378.00-654.00136.00169.00-377.00697.00-142.00-174.001,103.00462.0097.00119.00
EBITDA Margin Growth (5y) 61,811.0032,055.0029,569.0053,977.0048,820.0032,484.0040,702.0043,941.0049,310.0032,456.0041,819.0035,004.0052,871.0038,415.0048,442.0032,085.00794.0031.00-328.00-448.00-123.00386.00515.00207.00-141.00-347.00127.00-97.00-358.00-152.00-302.00-348.00-494.00-67.00346.00570.00144.00752.0080.00126.00722.005.00-173.00-105.00
EBITDA Margin (QoQ) 29,810.002,561.00-24802.005,755.0015,423.00-7855.00-3217.00-4741.0016,241.00-9106.006,328.00-17042.0014,009.00-9880.0015,971.001,651.0054.0075.00-394.00598.00-912.00362.0022.00628.00-612.00257.00-487.00825.00-447.00146.00-386.00403.00-406.00-136.00-446.00888.00-305.00-45.00-69.001,107.00-784.0055.00-326.00422.00-138.0033.00-749.001,031.00-597.00100.00-531.00831.007.0087.00-872.001,495.00-976.000.00528.00390.00-962.00122.00
EBIT Growth (1y) -6.01%37.92%94.44%10.05%29.42%6.80%10.49%-10.52%0.03%27.64%25.10%4.35%8.56%3.10%-8.05%34.86%18.94%4.88%-4.61%-10.35%-6.02%-31.12%40.47%56.14%64.24%100.30%15.42%-4.87%4.31%9.06%-1.70%12.52%-11.32%-8.67%-22.82%-28.80%-0.42%-4.90%2.71%25.29%15.44%7.69%19.07%2.04%0.43%8.85%5.35%-11.79%16.22%10.68%3.64%16.40%-8.49%4.19%16.77%-10.25%21.53%-14.23%-18.71%73.08%15.26%10.99%17.17%
EBIT Growth (3y) 6.76%23.42%39.04%0.91%12.01%12.01%8.32%7.98%8.90%11.34%3.14%8.06%6.66%-9.35%7.20%23.59%22.45%13.11%15.64%10.02%17.20%14.59%16.81%18.68%14.96%25.89%-4.33%-8.65%-2.70%-1.79%-7.98%0.13%0.64%-2.20%-1.91%-3.08%4.90%3.69%8.81%4.09%10.45%9.07%9.14%1.56%2.22%7.87%8.43%-2.69%8.93%-0.36%-0.54%21.83%8.63%-0.27%3.61%
EBIT Growth (5y) 9.46%15.25%18.71%4.44%9.45%0.30%11.23%12.00%14.80%13.75%12.21%13.39%15.76%10.23%6.93%15.11%11.17%7.59%3.25%1.31%7.29%5.50%4.79%8.32%11.80%15.36%1.38%-0.52%1.32%2.12%-0.46%-2.01%3.54%2.42%0.60%-1.34%4.19%5.15%9.29%3.33%8.43%3.01%4.30%10.23%8.39%3.63%3.96%
EBIT Margin Growth (1y) 13,324.00-1063.00-11479.0010,106.00-390.00428.00-823.008,722.00-3579.00-5812.00-6586.003,057.0030,706.001,387.00333.00-633.00-347.0069.00100.00400.00295.00-214.00-18.00147.0036.00138.00-283.00-242.00-525.00-585.00-101.000.0092.00469.00688.00209.00309.0052.00-633.0013.00-9.00-432.00177.00-282.00-215.003.00-198.00406.00393.0053.00717.00-265.00-352.001,047.00-58.00-44.0078.00
EBIT Margin Growth (3y) 9,355.00-6446.00-18888.0021,885.0042,485.0048,877.0032,689.0041,871.0035,149.0052,789.0037,868.0048,111.0032,162.001,242.00415.00-86.00-15.00-7.00-201.00305.00-194.00-662.00-402.00-95.00-396.0022.00304.00-32.00-124.00-64.00-46.00222.00391.0089.00232.00-60.0085.00-378.00-654.00136.00169.00-377.00697.00-142.00-174.001,103.00462.0097.00119.00
EBIT Margin Growth (5y) 61,811.0032,055.0029,569.0053,977.0048,820.0032,484.0040,702.0043,941.0049,310.0032,456.0041,819.0035,004.0052,871.0038,415.0048,442.0032,085.00794.0031.00-328.00-448.00-123.00386.00515.00207.00-141.00-347.00127.00-97.00-358.00-152.00-302.00-348.00-494.00-67.00346.00570.00144.00752.0080.00126.00722.005.00-173.00-105.00
EBIT Margin (QoQ) 29,810.002,561.00-24802.005,755.0015,423.00-7855.00-3217.00-4741.0016,241.00-9106.006,328.00-17042.0014,009.00-9880.0015,971.001,651.0054.0075.00-394.00598.00-912.00362.0022.00628.00-612.00257.00-487.00825.00-447.00146.00-386.00403.00-406.00-136.00-446.00888.00-305.00-45.00-69.001,107.00-784.0055.00-326.00422.00-138.0033.00-749.001,031.00-597.00100.00-531.00831.007.0087.00-872.001,495.00-976.000.00528.00390.00-962.00122.00
EBIT (QoQ) -51.28%-11.82%87.74%16.53%-28.50%24.31%6.26%37.04%-41.00%28.61%-13.95%53.21%-24.72%26.06%-28.23%59.38%-28.50%12.42%5.27%40.57%-36.96%2.24%-1.06%47.35%-53.79%108.50%9.98%55.00%-43.65%20.14%-9.35%69.95%-41.08%8.28%3.77%33.93%-39.31%-8.49%-4.26%87.30%-42.04%-1.18%16.79%72.57%-45.93%9.27%0.08%69.85%-41.40%5.75%-16.21%123.81%-44.19%-0.98%-5.89%75.95%-36.46%10.98%-27.67%138.25%-55.15%5.18%54.00%58.66%-56.81%11.04%
EBT Growth (1y) -10.05%34.56%92.43%8.52%29.84%8.51%13.75%-11.89%3.15%26.81%23.27%-10.56%3.20%1.83%-11.23%52.13%21.99%9.51%-5.32%-14.05%-5.74%-30.34%42.11%59.28%75.70%104.50%17.75%-3.62%1.89%6.74%-0.09%16.82%-16.05%-10.41%-27.48%-38.84%1.40%-11.12%-1.96%26.98%11.78%17.89%27.85%-0.32%7.85%11.46%8.12%-11.74%18.78%6.49%10.49%27.38%-16.31%-3.62%0.24%-22.85%22.11%-25.67%-28.14%114.16%10.69%4.33%12.73%
EBT Growth (3y) 6.40%22.80%39.22%-5.08%11.39%11.90%7.57%6.24%9.10%12.24%1.19%5.36%5.87%-8.08%6.10%27.70%26.42%15.98%16.58%9.68%19.05%14.99%18.69%21.49%14.55%25.05%-5.15%-11.69%-4.63%-5.27%-10.77%-3.19%-1.64%-2.08%-3.13%-8.18%6.93%5.31%10.67%3.76%12.72%11.85%15.16%3.87%2.35%4.59%6.19%-4.63%6.67%-8.63%-7.33%28.16%4.19%-9.25%-6.70%
EBT Growth (5y) 8.69%15.60%17.79%2.26%9.71%1.34%10.87%10.42%16.55%15.03%11.63%12.42%16.26%11.14%7.04%18.58%11.56%8.33%2.80%-1.17%7.51%3.90%3.52%6.85%11.24%15.43%1.35%-2.71%0.90%2.23%-0.36%-4.41%4.04%2.19%1.66%-2.74%3.97%3.69%8.46%1.88%7.91%0.05%1.93%13.11%7.70%-2.37%-0.61%
EBT Margin Growth (1y) 14,041.00-264.00-9667.009,722.00-474.00-50.00-1715.008,277.00-4528.00-4688.00-5256.006,500.0023,309.001,114.00301.00-529.00-271.0091.00255.00387.00290.00-159.00-75.0089.0065.00181.00-381.00-243.00-560.00-687.00-52.00-110.003.00373.00532.00332.00375.006.00-399.0057.0042.00-322.00216.00-317.00-71.00107.00-376.00199.0048.00-134.00636.00-430.00-471.001,168.00-154.00-114.00-2.00
EBT Margin Growth (3y) 9,039.00-5002.00-16637.0024,499.0038,086.0043,035.0027,526.0037,105.0030,923.0047,864.0031,684.0042,090.0024,514.001,046.00481.00-54.0084.00113.00-201.00232.00-204.00-665.00-508.00-265.00-491.00-133.0099.00-21.00-182.00-308.0081.00279.00420.0056.00348.0072.00345.00-210.00-559.00-61.0019.00-349.00476.00-548.00-494.001,142.00106.00-344.00-425.00
EBT Margin Growth (5y) 56,601.0027,212.0025,723.0048,922.0042,862.0026,947.0035,119.0039,291.0043,591.0027,383.0037,124.0030,855.0048,043.0032,160.0042,445.0024,535.00540.0048.00-408.00-472.00-202.00278.00454.00173.00-287.00-375.00124.00-75.00-450.00-84.00-282.00-211.00-524.00-79.00161.00397.0030.00608.00-159.00-77.00825.00-77.00-604.00-454.00
EBT Margin (QoQ) 29,382.001,502.00-23570.006,728.0015,076.00-7900.00-4182.00-3468.0015,501.00-9566.005,810.00-16273.0015,341.00-10134.0017,566.001,480.00-7.0013.00-372.00667.00-838.00272.00-10.00831.00-706.00175.00-459.00915.00-542.00152.00-344.00353.00-405.00-164.00-471.00989.00-463.00-51.00-101.001,147.00-663.00-9.00-470.00743.00-207.00-24.00-834.001,281.00-740.00222.00-656.00798.00-164.0071.00-838.001,567.00-1230.0030.00801.00245.00-1190.00141.00
EBT (QoQ) -54.94%-9.26%95.72%12.39%-32.58%29.76%10.38%34.47%-43.66%36.02%-14.49%57.42%-30.74%32.22%-37.96%81.64%-31.66%15.27%6.32%45.65%-38.65%-0.34%-3.48%59.73%-54.66%103.32%8.17%76.20%-47.23%17.07%-11.46%86.28%-44.72%9.58%3.53%33.86%-41.01%-11.30%-12.69%121.95%-48.29%-2.15%13.07%95.39%-45.47%6.12%-11.85%111.42%-43.64%2.94%-28.04%184.53%-49.47%6.81%-17.04%86.92%-41.81%11.08%-36.14%195.84%-64.58%7.39%90.30%52.90%-66.61%16.04%
Enterprise Value Growth (1y) 25.15%11.02%-15.46%-21.29%-1,743.75%-0.95%-34.82%42.45%92.33%-23.58%13.91%-152.48%-36.46%-60.31%-42.31%26.97%-11.74%-59.05%-379.46%-138.08%-136.23%-541.92%74.97%97.90%46.78%85.03%-12.61%7.69%-31.70%-13.71%27.60%-233.33%-5.25%18.36%224.31%-135.00%116.84%136.91%70.67%403.19%448.15%493.64%69.01%323.16%224.32%105.36%-262.40%-61.53%-146.67%-137.66%91.18%288.79%524.11%624.55%3,013.98%51.88%-14.35%-78.44%-116.13%33.83%38.71%589.32%925.86%
Enterprise Value Growth (3y) -1.91%-3.55%-10.25%-20.79%-24.50%-25.99%-18.21%-2.00%51.10%-46.60%-80.43%-63.74%-53.29%-153.89%-19.53%66.82%-12.00%-15.19%-10.56%64.13%-18.30%-3.00%41.13%59.87%9.64%48.20%44.44%-93.37%30.71%32.81%52.35%195.30%43.77%55.90%77.43%217.98%70.93%86.63%-88.37%90.71%-117.55%-87.49%-30.89%84.98%85.85%59.49%61.03%31.46%19.23%-24.77%25.43%99.19%91.64%113.95%244.28%
Enterprise Value Growth (5y) -10.05%-23.13%-55.68%-25.10%-38.49%-82.81%-14.66%44.42%31.85%-24.81%-10.61%38.91%-20.35%-22.75%-6.84%35.42%-14.26%-7.25%26.32%18.41%18.06%18.43%19.46%19.73%21.80%18.17%37.55%148.50%43.80%43.93%-33.35%109.82%-8.02%-6.71%12.47%116.07%51.29%61.21%64.50%98.92%97.61%39.01%-25.70%66.68%50.13%43.23%40.94%
Enterprise Value (QoQ) 30.99%17.80%-108.25%36.63%17.97%-6.67%-118.75%-863.27%95.51%-42.45%6.62%-28.37%27.62%0.76%-173.85%30.62%14.98%11.90%-40.54%-6.15%-21.01%-165.57%30.21%-5.33%-228.83%89.65%94.14%-2,569.23%7.49%22.12%95.20%-3,708.33%20.13%50.41%77.90%-1,102.50%38.05%175.50%-141.78%186.17%35.80%249.09%-25.78%55.79%47.07%-0.61%85.82%19.40%-6.87%-178.60%144.02%-244.83%24.85%81.58%2,039.78%57.98%-7.05%2.30%1.11%-10.91%-76.61%-176.53%939.13%-7.66%16.24%-8.31%
EPS (Basic) Growth (1y) -54.55%-29.63%-4.00%-94.64%32.73%23.68%16.67%536.60%2.74%10.64%21.43%5,164.11%2.67%0.00%-10.29%48.67%19.48%13.46%-8.20%-15.82%-5.43%-38.98%3.57%22.91%26.44%58.33%18.97%-6.87%2.73%10.53%-1.45%122.53%9.73%15.87%8.82%-52.60%7.26%2.74%0.00%19.01%7.52%2.67%14.86%-2.01%13.29%14.29%8.24%-6.30%10.49%3.41%4.35%12.68%-10.06%1.10%4.17%-13.75%22.36%-27.17%-24.00%107.86%15.74%14.93%10.53%
EPS (Basic) Growth (3y) -14.74%-1.25%10.79%161.84%11.87%11.02%8.32%692.75%8.02%7.87%0.00%303.87%5.07%-11.54%-5.16%15.43%12.62%3.11%4.19%-1.23%7.09%2.21%6.69%36.57%12.54%26.57%8.46%-0.59%6.53%9.58%2.36%7.88%8.16%6.92%7.72%-17.93%9.32%6.43%7.53%3.00%10.41%6.66%9.06%1.14%4.03%6.11%5.57%-3.07%6.74%-8.69%-6.17%26.41%8.40%-5.42%-4.35%
EPS (Basic) Growth (5y) -5.33%1.79%2.29%86.34%9.61%-1.08%3.86%248.69%8.55%3.93%4.26%137.40%8.54%3.91%0.00%26.09%10.00%7.02%3.94%0.33%7.65%4.92%5.73%7.52%10.45%16.42%7.94%2.76%8.05%9.07%5.92%2.88%9.64%7.63%7.14%-10.21%5.36%4.74%6.21%1.21%8.17%-2.23%0.53%13.15%9.78%0.00%-0.24%
EPS (Basic) (QoQ) -55.37%-7.41%-95.21%2,196.25%-30.91%26.32%-99.73%56,791.33%-35.62%19.15%-98.54%9,081.58%-30.67%30.77%-36.76%79.07%-32.47%17.31%4.80%43.91%-35.87%-5.08%-3.91%61.67%-58.62%61.11%14.03%66.32%-48.18%21.05%-10.73%83.45%-44.25%7.94%101.58%-9.54%-41.13%1.37%-12.19%104.69%-43.61%-1.33%4.50%84.92%-46.15%10.39%-10.85%113.79%-45.68%4.55%-22.83%152.11%-49.16%5.49%-16.67%101.25%-42.86%8.70%-31.00%185.51%-65.99%13.43%88.71%58.97%-66.23%9.09%
EPS (Weighted Average and Diluted) Growth (1y) -54.17%-31.48%-6.00%-94.66%30.91%24.32%17.02%536.83%2.78%10.87%21.82%5,227.47%2.70%1.96%-10.45%47.31%19.74%11.54%-6.67%-15.76%-5.49%-39.66%3.57%23.21%26.74%62.86%17.24%-6.70%2.75%10.53%0.00%122.32%9.82%15.87%8.82%-52.57%8.13%1.37%0.00%19.05%7.52%2.70%13.51%-1.95%12.59%14.47%9.52%-5.98%11.18%4.60%4.35%12.68%-10.06%1.10%4.17%-12.50%22.36%-27.17%-24.00%104.69%15.23%13.43%9.21%
EPS (Weighted Average and Diluted) Growth (3y) -14.88%-1.89%10.25%162.63%11.38%12.01%8.48%693.58%8.12%8.03%0.60%304.36%5.14%-11.79%-4.69%15.21%12.77%3.11%4.26%-1.06%7.17%2.79%6.69%36.72%12.67%27.77%8.46%-0.54%6.86%9.09%2.86%7.88%8.49%6.45%7.30%-17.88%9.39%6.02%7.53%3.15%10.41%7.14%9.06%1.28%4.03%6.58%5.98%-2.50%6.96%-8.34%-6.17%26.37%8.24%-5.83%-4.73%
EPS (Weighted Average and Diluted) Growth (5y) -5.38%1.44%2.29%86.36%9.35%-1.11%4.30%249.14%8.65%4.38%4.33%137.77%8.64%4.32%0.30%25.97%10.11%7.02%4.28%0.42%7.89%4.99%5.73%7.61%10.71%16.77%7.69%2.81%8.11%8.83%6.23%2.97%9.83%7.63%7.14%-10.12%5.53%4.74%6.21%1.59%8.17%-1.97%0.53%13.22%9.68%0.00%-0.24%
EPS (Weighted Average and Diluted) (QoQ) -55.00%-7.41%-95.25%2,216.88%-32.73%27.03%-99.73%56,708.00%-36.11%19.57%-98.53%9,068.21%-31.08%31.37%-35.82%76.74%-31.58%15.38%5.57%43.66%-36.26%-3.45%-4.71%61.16%-59.30%65.71%13.36%65.78%-47.71%19.30%-9.79%82.58%-43.75%7.94%100.56%-9.81%-40.65%1.37%-12.58%105.60%-44.36%0.00%4.07%85.68%-46.85%10.53%-10.10%113.21%-45.96%5.75%-22.83%152.11%-49.16%5.49%-16.67%101.25%-42.86%8.70%-30.00%181.43%-65.99%13.43%88.53%58.42%-66.52%9.21%
FCF Margin Growth (1y) -59119.0016,868.00-8710.001,035.00-18215.00-20184.0027,254.00-9549.006,649.00-7677.00-51316.00-1897.00-7276.00-584.00-236.00279.00-1412.00-688.00475.00-428.001,068.001,160.00-79.00-819.00-923.00-1332.00317.00294.00-244.00640.00-402.00-486.00-176.00-351.00-663.00584.00595.00-678.00-1202.00783.001,001.00-787.002,664.00-1549.00-2804.00324.00-1357.001,907.002,528.001,118.00536.00-159.00-1017.00120.00-98.00-1820.00-2613.00
FCF Margin Growth (3y) -70685.00-10993.00-32772.00-10411.00-18722.0041,809.009,546.00-14135.00-9757.0034,924.0017,502.0035,770.00-8548.00-112.00160.00-968.00-1268.00-860.00713.00-953.00-100.00468.00-164.00-1011.00-1344.00-1043.00-748.00392.00175.00-389.00-2267.00881.001,420.00-1815.00799.00-181.00-1208.00-1141.00105.001,142.00725.00655.001,844.00199.00-1293.001,562.00-919.00-71.00-1102.00
FCF Margin Growth (5y) -35525.006,231.004,409.00-18271.0023,359.00-10359.0011,707.00-19994.0042,049.009,397.00-14479.00-9285.0035,320.0016,255.0035,914.00-8719.00-804.0076.00-1160.00-1688.00-571.00-352.00-855.00319.00-561.00-2029.00356.00252.00-2507.00714.00-374.00-1628.00-852.00-960.001,240.001,143.00-373.00-22.001,567.00303.0097.00543.00-837.00-2905.00
FCF Margin (QoQ) -41733.001,313.0020,972.00-39671.0034,255.00-24265.0030,717.00-58921.0032,286.0023,172.00-6086.00-42722.0017,959.00-20467.0043,333.001,611.0022.00-508.00-1709.001,959.00537.00-2199.00-985.003,122.00-366.00-703.00-892.001,883.00-1106.00-808.00-1301.003,532.00-1129.00-1346.00-417.002,490.00-1214.00-1036.00-591.002,177.0034.00-1025.00-1864.001,653.002,019.00-807.00-3652.005,104.00-2194.00-2063.00-524.003,423.001,070.00-1442.00-1933.002,842.00375.00-2300.00-797.002,624.00-1346.00-3093.00
FCF Payout Ratio Growth (1y) 264.09%-134.36%-75.74%18.06%-44.53%282.25%-195.34%-133.36%46.51%-45.66%144.66%-26.32%13.45%-38.88%54.87%-32.30%-12.96%25.42%71.15%44.77%56.57%-3.52%-319.66%45.70%-24.52%32.96%173.45%-558.08%4.78%153.09%-402.69%86.21%-10.08%-31.87%46.49%-79.42%28.87%158.95%19.82%17.95%107.73%-57.19%-904.30%29.88%-376.18%-45.59%107.51%33.17%111.68%672.27%-146.59%-4.93%150.46%-88.69%413.30%-132.05%-24.20%19.80%-304.59%-15.33%-2.26%1,453.87%88.24%
FCF Payout Ratio Growth (3y) 49.38%-30.18%-53.08%-34.17%-2.67%37.60%-12.96%-57.40%13.10%-25.31%47.11%2.64%15.63%-9.57%-98.51%26.52%0.95%17.18%40.29%-25.44%7.39%48.07%-90.23%21.01%-10.74%31.86%-5.96%-17.65%6.68%64.67%-48.86%41.22%34.02%-8.93%-62.72%-1.06%-110.99%-15.51%37.58%27.28%-12.48%21.62%29.45%21.07%-6.85%-21.95%28.25%-17.62%30.49%1.53%-70.84%-41.08%22.88%28.18%8.99%
FCF Payout Ratio Growth (5y) 27.10%-23.56%-22.83%-12.03%4.67%22.27%-34.97%-3.18%11.32%-11.78%31.35%-26.96%4.11%20.01%-71.75%18.47%-0.62%22.64%-45.28%13.35%7.49%41.78%-32.57%6.21%13.74%20.51%-57.13%1.29%-55.07%0.79%-0.43%37.53%-4.93%25.98%31.51%6.26%16.69%-12.03%23.58%1.31%4.94%-24.59%-17.62%-5.64%-9.75%54.66%51.67%
FCF Payout Ratio (QoQ) 905.98%44.21%-119.56%172.18%-268.79%201.79%-166.07%148.87%454.52%-153.25%-61.72%130.68%105.69%-56.24%-557.42%127.55%10.82%10.88%-490.78%118.13%59.67%51.31%-226.10%151.39%-1.61%-444.48%68.83%171.44%73.32%90.29%-379.32%111.37%318.62%-327.58%87.27%174.15%217.20%-278.72%57.32%153.26%537.39%-155.34%56.32%234.83%31.35%-1,398.25%96.95%-431.04%125.88%79.08%-127.15%192.85%1,610.36%-110.80%38.85%321.65%-22.75%199.22%-145.29%172.40%22.10%-610.98%74.47%161.36%1,841.18%-103.87%
Free Cash Flow Growth (1y) 172.20%-444.92%388.46%-44.65%134.19%171.32%-235.59%44.94%-22.43%109.78%355.75%9.09%-0.76%83.94%-18.98%5.00%30.10%-9.92%-40.70%-83.99%-30.91%12.26%-162.29%-202.38%117.14%23.40%276.63%83.56%0.26%-58.47%-134.71%-661.15%18.06%55.98%-98.51%40.80%-17.06%-58.82%-33.17%-30.12%-48.42%150.42%89.33%-52.88%-138.79%96.96%1,527.19%-60.22%1,019.50%-86.11%-330.49%-2.35%-57.20%847.90%134.21%53.77%41.25%-10.52%-152.46%6.63%10.12%-93.04%-829.72%
Free Cash Flow Growth (3y) 49.06%72.81%156.82%10.21%21.71%68.12%41.10%21.95%0.05%51.48%47.80%-16.69%-3.74%22.98%-31.99%-74.19%24.97%7.66%-13.27%2.94%14.58%-16.83%-33.55%-55.82%36.98%-7.19%-6.77%9.52%-0.61%-35.62%-42.89%-80.32%-20.36%17.17%34.41%-5.60%-29.38%26.65%59.12%-47.17%22.53%-11.84%-51.99%-35.85%15.13%37.40%136.66%8.82%96.25%5.62%-34.14%23.84%-12.69%-16.12%-18.61%
Free Cash Flow Growth (5y) 29.86%53.60%52.09%-4.82%10.14%36.75%-24.89%-21.48%8.48%36.94%27.37%4.61%14.20%-0.95%-16.90%-45.91%18.23%-4.16%-19.62%-32.74%8.05%-18.05%-24.65%-23.85%1.92%-3.79%29.59%-8.06%-17.04%5.65%6.93%-70.39%12.49%-15.13%-56.15%-14.07%-8.17%21.75%29.20%-8.57%2.15%42.19%8.82%-1.59%18.88%-30.56%-122.79%
Free Cash Flow (QoQ) 112.38%-30.48%-610.00%264.56%-159.12%198.45%-251.02%366.42%-82.00%-287.17%38.68%475.38%-51.31%128.19%-121.80%509.79%-9.76%0.51%-125.56%661.18%-37.51%-33.83%-179.30%310.73%1.53%-136.71%-284.98%251.32%-42.30%-47.45%-135.82%1,023.02%-76.10%-143.91%-685.64%243.16%-68.42%-155.89%-134.29%300.59%-84.32%-280.71%-128.93%179.51%-23.87%-107.70%-3,178.95%79.83%486.60%-44.19%-468.10%215.76%-94.16%-1,025.93%-63.47%148.40%29.39%-66.58%-320.89%247.88%-18.04%-119.59%-293.16%274.41%-94.82%-2,717.99%
Gross Margin Growth (1y) -2048.00-2798.00-1109.00466.003,444.00601.00303.00238.00-2969.00-262.00-62.00-35.00-82.00-168.0046.00-91.00-233.005.00108.0074.00554.00762.00112.00270.00158.00-1218.00-83.00-190.00-954.00-55.00-1257.00-809.00-474.00222.001,481.001,019.001,397.001,076.00-98.00-41.00200.00-242.0043.00151.00
Gross Margin Growth (3y) -1573.00-2459.00-868.00668.00394.00172.00287.00112.00-3283.00-424.0092.00-52.00239.00599.00266.00254.00479.00-451.00137.00155.00-242.00-510.00-1227.00-728.00-1270.00-1051.00142.0020.00-31.001,243.00127.00169.001,122.001,056.001,427.001,129.00
Gross Margin Growth (5y) -1887.00-2622.00-714.00652.00715.00939.00507.00456.00-2572.00-880.00121.0029.00-557.00-673.00-1073.00-745.00-949.00-283.00362.00364.00680.00788.00157.00249.00326.00-217.0088.00130.00
Gross Margin (QoQ) 600.00-828.00-1490.00-330.00-150.00862.0085.002,648.00-2993.00564.0019.00-559.00-286.00763.0047.00-605.00-372.00977.00-90.00-747.00-135.001,080.00-124.00-267.0074.00429.0034.00-380.00-1302.001,565.00-73.00-1144.00-403.00363.00375.00-809.00294.001,622.00-88.00-431.00-27.00449.00-31.00-191.00-469.00734.0077.00
Gross Profit Growth (1y) 592.75%396.80%333.46%-80.03%-45.48%-18.98%77.04%141.60%75.18%69.23%4.49%-28.18%0.55%0.90%-3.71%3.31%-3.59%3.22%-2.17%-2.78%4.06%-3.40%-1.08%2.59%0.45%-1.01%6.81%1.71%3.78%6.94%2.91%-2.57%6.94%3.70%1.02%6.43%3.52%8.73%14.37%10.08%11.07%-4.50%-5.35%6.14%13.16%14.10%15.36%
Gross Profit Growth (3y) 88.58%82.41%84.87%-29.76%-1.34%11.42%21.22%21.48%19.31%20.79%-0.53%-10.31%0.29%0.20%-2.33%1.00%0.26%-0.43%1.11%0.48%2.75%0.75%2.83%0.55%3.69%3.16%3.55%1.79%4.73%6.44%5.94%4.51%7.13%2.50%3.03%7.53%9.17%5.81%7.69%
Gross Profit Growth (5y) 45.68%44.22%43.42%-19.03%-0.74%6.65%11.50%12.32%12.16%11.00%0.79%-5.52%1.01%1.27%0.48%0.42%2.26%1.83%1.45%1.02%3.73%2.89%4.67%3.56%5.09%2.65%3.75%4.26%7.62%5.61%5.36%
Gross Profit (QoQ) 7.88%-1.02%1,410.52%-59.60%-44.51%-20.54%12.09%10.32%-17.55%73.63%52.97%-20.01%-20.35%7.20%5.16%11.98%-20.07%2.30%12.83%4.50%-14.42%-3.04%12.12%11.86%-20.56%-0.72%16.29%9.52%-21.71%7.13%10.73%11.75%-19.32%3.09%4.83%22.65%-21.76%0.42%10.44%19.30%-17.83%5.63%6.31%20.37%-29.35%4.69%19.21%28.33%-28.76%5.84%
Interest Coverage Ratio Growth (1y) -22.37%3.57%42.22%-19.44%0.84%-1.39%2.13%-20.82%7.68%19.13%16.68%-9.22%-1.63%0.17%-9.69%48.88%24.10%12.52%-2.09%-7.29%-1.44%-34.24%-17.79%-14.49%-3.31%23.66%20.19%-0.79%0.52%7.14%-6.16%9.64%-12.98%-14.22%-28.47%-36.41%-14.59%-16.85%-8.56%16.13%10.98%7.43%22.78%10.09%8.75%12.85%8.92%-8.46%18.10%10.87%-4.08%-11.96%-37.51%-30.15%-18.42%-30.51%9.00%-23.59%-27.35%53.67%-0.77%0.84%7.01%
Interest Coverage Ratio Growth (3y) -5.54%6.76%19.22%-16.65%2.22%5.57%2.48%2.28%9.54%10.32%1.05%7.81%6.36%-9.50%-10.08%5.68%5.75%-2.92%-1.09%-7.69%-1.42%-4.49%-2.48%-2.38%-5.43%4.35%-6.91%-11.56%-9.26%-8.58%-15.01%-6.79%-6.22%-8.49%-7.05%-6.67%1.02%0.27%6.94%5.38%12.54%10.36%8.65%-3.91%-7.07%-4.39%-5.19%-17.57%-7.00%-16.05%-17.16%-2.04%-12.24%-18.66%-14.08%
Interest Coverage Ratio Growth (5y) 0.57%6.52%8.43%-4.38%5.49%-2.73%-2.83%-3.24%4.61%1.77%0.39%1.23%3.18%-0.36%-3.89%5.13%0.68%-3.41%-8.27%-11.32%-6.57%-9.08%-9.52%-7.23%-4.33%0.30%-1.96%-2.43%-2.05%-1.52%-3.87%-3.98%1.16%-0.84%-3.45%-8.11%-5.32%-4.83%-0.88%-6.46%-0.59%-6.43%-5.33%-1.08%-2.79%-7.61%-7.90%
Interest Coverage Ratio (QoQ) -50.05%-8.61%91.23%-11.07%-33.36%25.49%8.32%11.32%-34.83%29.97%-16.02%51.39%-27.90%27.30%-34.66%64.04%-26.58%14.78%7.70%36.74%-33.43%-0.13%1.98%45.37%-55.58%24.86%6.07%64.37%-43.19%21.36%-12.44%66.54%-39.46%6.30%2.30%32.17%-40.32%-11.35%-9.05%77.51%-41.90%-2.51%15.50%69.64%-43.76%11.42%3.56%67.58%-41.64%7.54%-12.96%116.19%-45.21%-6.96%-20.11%53.47%-38.77%8.67%-31.96%140.74%-57.07%3.33%43.92%55.45%-56.38%9.65%
Net Cash Flow Growth (1y) 47.40%64.44%133.33%26.67%2,711.11%-13,987.50%542.86%-107.52%-98.11%97.78%-102.22%2,360.00%-372.50%26.00%-2,400.00%-66.81%114.68%256.76%2,312.00%-457.33%106.25%2,472.41%-447.56%647.01%-557.58%-101.74%96.31%-148.64%104.64%-480.77%-178.87%128.19%1,771.43%-30.46%40.40%426.87%-535.11%108.12%-104.24%-85.17%70.88%-306.25%95.02%-27.39%202.41%406.06%891.67%-290.35%88.82%-245.54%16.84%405.07%-268.85%182.31%-88.29%-64.05%9.41%1,443.80%4,369.23%-1,439.50%306.11%-139.72%-16.52%
Net Cash Flow Growth (3y) 31.23%-3.57%63.75%29.11%-10.40%-32.24%-77.28%-17.38%-80.37%26.53%130.77%-199.26%-6.21%216.95%-1,143.32%86.50%-11.48%11.10%-41.61%-125.76%-24.09%-66.35%-33.10%40.10%58.34%-28.71%60.55%-10.27%-55.70%37.78%-50.29%30.46%-195.16%39.77%60.72%-17.22%9.08%35.95%41.03%-30.16%36.85%-123.65%35.00%61.55%-48.35%78.28%45.55%27.81%-69.71%164.46%82.87%-144.92%46.63%-71.54%63.48%
Net Cash Flow Growth (5y) 16.04%26.88%95.19%-35.41%19.21%148.76%-207.87%61.61%-15.68%59.04%-29.04%-134.76%-29.43%-24.74%-187.96%-2.32%26.21%-39.72%-36.39%69.81%-106.58%-22.71%-19.49%20.93%-47.70%-15.12%63.77%-40.00%25.60%42.54%27.26%21.17%114.92%0.54%20.69%26.92%-43.75%21.19%16.11%-25.81%2.94%159.09%34.56%-86.07%51.94%-86.37%111.60%
Net Cash Flow (QoQ) 70.78%53.33%600.00%-177.14%80.25%143.75%1,800.00%1,490.23%-206.57%102.00%-122.22%500.00%-225.00%98.00%22,700.00%-148.23%66.06%32.43%400.00%-78.67%262.50%853.45%-148.46%112.31%4,421.21%-228.82%176.27%-110.30%82.78%-173.08%-904.23%100.98%-2,257.14%-31.13%201.52%-34.83%-250.38%40.10%997.46%-153.82%102.81%-1,606.25%165.15%-205.73%80.12%63.64%1,050.00%49.12%-40.59%-5.94%-328.42%247.93%-145.79%175.51%496.40%-181.87%122.32%-89.26%1,730.77%-306.30%480.45%-68.90%-648.71%131.74%-173.32%165.36%
Net Income Growth (1y) -99.51%71.43%-133.33%-94.64%858.33%533.33%2.61%17.55%11.76%-8.15%-15.74%-5.54%-38.95%44.97%46.74%76.70%123.77%18.68%8.23%3.00%9.74%-0.74%122.34%9.39%16.00%8.25%-52.58%7.68%1.95%0.34%18.95%7.66%2.67%14.00%-1.88%12.75%13.88%8.09%-6.59%11.31%4.39%4.50%12.69%-10.63%0.76%4.61%-13.36%22.66%-27.59%-24.40%107.37%16.53%15.71%13.24%
Net Income Growth (3y) 6.74%531.87%362.87%1,012.53%685.68%126.14%301.09%4.45%25.19%15.15%16.48%10.20%19.80%14.45%19.53%52.28%25.80%41.76%8.44%4.50%6.66%9.08%2.54%7.84%8.24%6.68%7.38%-17.90%9.34%6.03%7.33%2.92%10.55%6.87%8.79%1.08%3.90%6.20%5.72%-3.03%6.85%-8.67%-6.16%26.51%8.50%-5.48%-3.61%
Net Income Growth (5y) 7.97%185.60%234.85%85.38%208.66%132.31%349.40%259.40%73.67%152.42%15.71%17.19%14.22%11.17%7.13%15.16%12.13%13.16%14.78%18.21%24.42%7.84%5.90%8.05%8.70%5.85%2.83%9.74%7.62%6.94%-10.24%5.39%4.63%6.21%1.25%8.17%-2.29%0.36%13.16%9.90%0.07%0.23%
Net Income (QoQ) -99.51%-57.14%1,766.67%-87.50%71.43%-108.33%400.00%8,957.89%-32.62%15.55%5.82%42.68%-35.93%-5.04%-2.93%59.95%-58.59%125.49%-1.75%92.61%-47.56%19.59%-10.40%83.31%-44.13%8.17%100.70%-9.82%-40.75%0.95%-12.08%104.77%-43.91%-0.64%4.23%85.34%-46.51%10.33%-10.30%112.98%-45.97%4.72%-22.48%153.80%-49.33%4.83%-16.41%101.27%-42.87%8.83%-30.77%184.94%-66.27%13.62%89.90%60.12%-66.51%11.19%
Net Income towards Common Stockholders Growth (1y) -99.51%71.43%-133.33%-94.64%858.33%533.33%2.61%17.55%11.76%-8.15%-16.56%-5.68%-39.17%44.50%47.69%76.81%124.23%18.90%8.42%3.00%9.76%-0.74%122.53%9.39%16.02%8.26%-52.61%7.69%2.03%0.47%18.98%7.71%2.50%13.87%-2.01%12.73%14.24%8.70%-6.19%10.94%4.17%4.14%12.71%-10.32%0.77%4.64%-13.53%22.62%-27.06%-24.02%107.55%16.37%16.14%12.99%
Net Income towards Common Stockholders Growth (3y) 6.74%531.87%362.87%1,012.53%685.68%126.14%299.78%4.39%25.15%15.09%16.43%10.14%19.76%14.39%19.48%52.74%25.83%41.87%8.51%4.57%6.66%9.12%2.59%7.85%8.26%6.66%7.39%-17.95%9.35%6.11%7.54%3.03%10.44%6.85%8.83%1.19%3.90%6.24%5.80%-2.95%6.85%-8.52%-6.10%26.47%8.57%-5.14%-3.51%
Net Income towards Common Stockholders Growth (5y) 7.97%185.60%234.85%85.01%208.56%132.14%349.10%259.16%73.62%152.34%15.69%17.18%14.19%11.14%7.10%15.14%12.12%13.16%14.97%18.24%24.46%7.89%5.92%8.06%8.76%5.97%2.89%9.68%7.63%6.99%-10.19%5.40%4.63%6.27%1.28%8.18%-2.16%0.49%13.21%9.86%0.31%0.34%
Net Income towards Common Stockholders (QoQ) -99.51%-57.14%1,766.67%-87.50%71.43%-108.33%400.00%8,957.89%-32.62%15.55%5.82%42.68%-35.93%-5.04%-3.88%61.29%-58.68%125.59%-1.75%93.08%-47.60%19.63%-10.41%83.44%-44.17%8.19%100.84%-9.82%-40.78%0.95%-12.09%104.93%-43.89%-0.59%4.10%85.53%-46.61%10.43%-10.42%113.43%-45.89%5.07%-22.69%152.41%-49.20%5.04%-16.32%100.83%-42.92%9.08%-30.85%184.81%-66.05%13.63%88.88%59.69%-66.11%10.55%
Net Margin Growth (1y) 34,540.00-51.0097.001,427.00-1777.00-268.00669.00186.00-458.00-148.00-21.00167.00316.00193.0020.00-30.0088.0032.001,115.00159.00161.00119.00-1118.0061.00101.0038.00265.00379.0078.00159.00-16.00-251.0087.0044.00-218.0051.00-295.00-153.00-30.00-189.00232.00107.00-2.00565.00-391.00-326.001,000.00-22.0029.001.00
Net Margin Growth (3y) 5,462.00380.003,278.001,317.0030,630.00668.00323.00-54.0077.001,114.00295.00565.00344.0017.00190.00350.00190.00262.00599.00340.00316.00-869.00189.00265.00242.0031.00179.00-131.0051.00-265.00-389.0023.00-2.00-251.00427.00-454.00-372.00967.00353.00-130.00-218.00
Net Margin Growth (5y) 35,906.001,450.001,300.002,476.001,552.001,043.001,055.001,028.003,136.001,317.0030,766.00665.00542.00208.00235.00261.00735.00744.00542.00266.00318.00514.00393.0028.00399.00131.00208.00-1117.0051.00202.00196.00-2.00555.00-290.00-169.00733.00153.00-339.00-327.00
Net Margin (QoQ) 34,505.0098.00-1407.001,344.00-85.00245.00-77.00-28893.00903.0050.00-52.00-231.00420.00-595.00258.00-104.00607.00-445.00135.00-277.00557.00-327.0079.00806.00-399.00-325.0038.00-432.00780.00-285.00-25.00-205.00894.00-586.0056.00-380.00659.00-249.0014.00-642.00928.00-595.00157.00-520.00769.00-174.0031.00-629.001,336.00-1129.0096.00697.00314.00-1078.0068.00
Operating Income Growth (1y) -6.01%37.92%94.44%10.05%29.42%6.80%10.49%-10.52%0.03%27.64%25.10%4.35%8.56%3.10%-8.05%34.86%18.94%4.88%-4.61%-10.35%-6.02%-31.12%40.47%56.14%64.24%100.30%15.42%-4.87%4.31%9.06%-1.70%12.52%-11.32%-8.67%-22.82%-28.80%-0.42%-4.90%2.71%25.29%15.44%7.69%19.07%2.04%0.43%8.85%5.35%-11.79%16.22%10.68%3.64%16.40%-8.49%4.19%16.77%-10.25%21.53%-14.23%-18.71%73.08%15.26%10.99%17.17%
Operating Income Growth (3y) 6.76%23.42%39.04%0.91%12.01%12.01%8.32%7.98%8.90%11.34%3.14%8.06%6.66%-9.35%7.20%23.59%22.45%13.11%15.64%10.02%17.20%14.59%16.81%18.68%14.96%25.89%-4.33%-8.65%-2.70%-1.79%-7.98%0.13%0.64%-2.20%-1.91%-3.08%4.90%3.69%8.81%4.09%10.45%9.07%9.14%1.56%2.22%7.87%8.43%-2.69%8.93%-0.36%-0.54%21.83%8.63%-0.27%3.61%
Operating Income Growth (5y) 9.46%15.25%18.71%4.44%9.45%0.30%11.23%12.00%14.80%13.75%12.21%13.39%15.76%10.23%6.93%15.11%11.17%7.59%3.25%1.31%7.29%5.50%4.79%8.32%11.80%15.36%1.38%-0.52%1.32%2.12%-0.46%-2.01%3.54%2.42%0.60%-1.34%4.19%5.15%9.29%3.33%8.43%3.01%4.30%10.23%8.39%3.63%3.96%
Operating Income (QoQ) -51.28%-11.82%87.74%16.53%-28.50%24.31%6.26%37.04%-41.00%28.61%-13.95%53.21%-24.72%26.06%-28.23%59.38%-28.50%12.42%5.27%40.57%-36.96%2.24%-1.06%47.35%-53.79%108.50%9.98%55.00%-43.65%20.14%-9.35%69.95%-41.08%8.28%3.77%33.93%-39.31%-8.49%-4.26%87.30%-42.04%-1.18%16.79%72.57%-45.93%9.27%0.08%69.85%-41.40%5.75%-16.21%123.81%-44.19%-0.98%-5.89%75.95%-36.46%10.98%-27.67%138.25%-55.15%5.18%54.00%58.66%-56.81%11.04%
Operating Margin Growth (1y) 13,324.00-1063.00-11479.0010,106.00-390.00428.00-823.008,722.00-3579.00-5812.00-6586.003,057.0030,706.001,387.00333.00-633.00-347.0069.00100.00400.00295.00-214.00-18.00147.0036.00138.00-283.00-242.00-525.00-585.00-101.000.0092.00469.00688.00209.00309.0052.00-633.0013.00-9.00-432.00177.00-282.00-215.003.00-198.00406.00393.0053.00717.00-265.00-352.001,047.00-58.00-44.0078.00
Operating Margin Growth (3y) 9,355.00-6446.00-18888.0021,885.0042,485.0048,877.0032,689.0041,871.0035,149.0052,789.0037,868.0048,111.0032,162.001,242.00415.00-86.00-15.00-7.00-201.00305.00-194.00-662.00-402.00-95.00-396.0022.00304.00-32.00-124.00-64.00-46.00222.00391.0089.00232.00-60.0085.00-378.00-654.00136.00169.00-377.00697.00-142.00-174.001,103.00462.0097.00119.00
Operating Margin Growth (5y) 61,811.0032,055.0029,569.0053,977.0048,820.0032,484.0040,702.0043,941.0049,310.0032,456.0041,819.0035,004.0052,871.0038,415.0048,442.0032,085.00794.0031.00-328.00-448.00-123.00386.00515.00207.00-141.00-347.00127.00-97.00-358.00-152.00-302.00-348.00-494.00-67.00346.00570.00144.00752.0080.00126.00722.005.00-173.00-105.00
Operating Margin (QoQ) 29,810.002,561.00-24802.005,755.0015,423.00-7855.00-3217.00-4741.0016,241.00-9106.006,328.00-17042.0014,009.00-9880.0015,971.001,651.0054.0075.00-394.00598.00-912.00362.0022.00628.00-612.00257.00-487.00825.00-447.00146.00-386.00403.00-406.00-136.00-446.00888.00-305.00-45.00-69.001,107.00-784.0055.00-326.00422.00-138.0033.00-749.001,031.00-597.00100.00-531.00831.007.0087.00-872.001,495.00-976.000.00528.00390.00-962.00122.00
Profit After Tax Growth (1y) -8.34%39.25%91.97%6.07%31.77%23.45%15.58%-7.86%0.70%8.95%20.26%-14.83%2.61%-0.25%-11.92%47.27%17.55%11.76%-8.15%-15.74%-5.54%-38.95%44.97%46.74%76.70%123.77%18.68%8.23%3.00%9.74%-0.74%122.34%9.39%16.00%8.25%-52.58%7.68%1.95%0.34%18.95%7.66%2.67%14.00%-1.88%12.75%13.88%8.09%-6.59%11.31%4.39%4.50%12.69%-10.63%0.76%4.61%-13.36%22.66%-27.59%-24.40%107.37%16.53%15.71%13.24%
Profit After Tax Growth (3y) 6.74%23.26%38.70%-5.93%10.84%10.29%6.98%4.94%6.70%6.70%-0.91%1.86%4.45%-12.04%5.46%22.11%25.19%15.15%16.48%10.20%19.80%14.45%19.53%52.28%25.80%41.76%8.44%4.50%6.66%9.08%2.54%7.84%8.24%6.68%7.38%-17.90%9.34%6.03%7.33%2.92%10.55%6.87%8.79%1.08%3.90%6.20%5.72%-3.03%6.85%-8.67%-6.16%26.51%8.50%-5.48%-3.61%
Profit After Tax Growth (5y) 7.97%15.86%16.64%0.65%8.62%-1.75%10.27%7.40%15.18%10.66%10.86%10.91%15.71%10.82%6.68%34.38%17.19%14.22%11.17%7.13%15.16%12.13%13.16%14.78%18.21%24.42%7.84%5.90%8.05%8.70%5.85%2.83%9.74%7.62%6.94%-10.24%5.39%4.63%6.21%1.25%8.17%-2.29%0.36%13.16%9.90%0.07%0.23%
Profit After Tax (QoQ) -54.98%-8.16%102.91%9.27%-31.61%26.61%12.11%35.74%-35.93%18.54%-10.63%48.36%-30.68%30.85%-36.71%78.74%-32.62%15.55%5.82%42.68%-35.93%-5.04%-2.93%59.95%-58.59%125.49%-1.75%92.61%-47.56%19.59%-10.40%83.31%-44.13%8.17%100.70%-9.82%-40.75%0.95%-12.08%104.77%-43.91%-0.64%4.23%85.34%-46.51%10.33%-10.30%112.98%-45.97%4.72%-22.48%153.80%-49.33%4.83%-16.41%101.27%-42.87%8.83%-30.77%184.94%-66.27%13.62%89.90%60.12%-66.51%11.19%
Property, Plant & Equipment (Net) Growth (1y) 6.15%5.57%6.50%4.35%5.72%6.37%5.82%6.18%5.29%4.40%4.05%3.72%3.52%3.51%3.16%3.07%2.98%3.05%3.22%3.42%68.08%68.71%70.46%70.19%4.69%4.40%3.78%3.80%5.80%6.48%7.19%7.38%2.70%3.74%3.06%3.39%6.91%6.33%7.36%7.23%7.26%6.58%-97.93%9.23%8.67%8.44%5,425.78%4.29%5.18%7.33%7.90%12.06%12.25%10.12%8.48%4.45%4.04%4.40%9.70%11.72%11.77%13.70%
Property, Plant & Equipment (Net) Growth (3y) 5.72%5.45%5.45%4.75%4.84%4.75%4.34%4.32%3.93%3.65%3.48%3.40%21.46%21.63%21.98%21.96%21.92%21.98%22.23%22.25%23.02%23.32%23.77%23.79%4.39%4.87%4.66%4.84%5.12%5.51%5.85%5.98%5.60%5.54%-71.61%6.59%7.61%7.11%7.04%6.90%7.02%7.45%7.22%8.48%8.66%8.62%301.40%6.87%7.10%7.26%8.69%9.35%9.29%9.34%
Property, Plant & Equipment (Net) Growth (5y) 4.72%4.57%4.54%4.14%14.81%14.85%14.85%14.85%14.58%14.42%14.41%14.33%14.69%14.88%15.09%15.12%14.51%14.93%15.07%15.19%15.37%15.65%15.98%16.03%5.46%5.50%-52.01%6.18%6.25%6.30%6.26%6.28%6.12%6.47%6.40%7.19%8.03%7.75%7.50%7.41%7.44%7.36%7.96%8.30%8.33%8.76%
Property, Plant & Equipment (Net) (QoQ) 1.74%1.26%2.46%0.57%1.18%2.14%0.39%1.89%1.81%1.61%0.73%1.03%0.95%1.28%0.42%0.83%0.94%0.94%0.32%0.75%1.01%1.10%0.52%63.75%1.38%2.15%0.36%0.73%1.10%1.55%0.38%2.67%1.75%2.22%0.56%-1.81%2.78%1.56%0.87%1.54%2.22%2.54%0.75%1.57%1.57%-98.01%5,223.45%1.05%1.36%1.35%0.47%1.90%3.44%1.88%4.35%2.08%1.47%0.36%0.47%1.68%1.83%5.46%2.32%1.73%3.59%
Return on Assets Growth (1y) -1.00-1.000.000.000.000.001.001.001.001.000.001.002.003.003.002.001.000.000.00-2.00-2.00-2.00-1.001.001.001.000.000.000.001.001.001.001.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00
Return on Assets Growth (3y) 0.000.001.002.003.004.004.004.004.004.003.001.001.001.001.001.000.00-1.00-1.00-1.00-1.000.000.002.002.001.001.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.00
Return on Assets Growth (5y) 3.003.004.002.002.002.003.003.003.003.002.002.002.003.003.002.001.00-1.00-1.00-1.00-1.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00
Return on Assets (QoQ) 0.00-1.000.000.000.000.000.000.000.001.000.000.000.000.001.001.001.000.000.000.000.000.00-1.000.000.001.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 1.001.002.001.000.000.000.000.000.001.001.000.000.000.001.000.001.000.00-1.00-3.00-4.00-4.00-3.001.002.001.001.000.000.000.000.00-1.00-1.00-2.00-1.00-1.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00
Return on Capital Employed Growth (3y) 2.002.002.002.001.001.001.001.001.001.001.00-2.00-4.00-3.00-2.00-2.00-2.00-2.00-3.00-2.00-2.00-2.00-2.000.001.000.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (5y) 2.002.002.00-1.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00-2.00-2.00-3.00-4.00-4.00-4.00-4.00-3.000.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00
Return on Capital Employed (QoQ) 0.00-1.001.001.000.000.000.000.000.000.001.000.000.000.000.000.001.000.000.000.000.000.00-3.00-1.000.001.001.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00
Return on Equity Growth (1y) 2.003.003.00-2.00-2.00-2.00-2.000.000.000.001.000.000.001.001.000.000.000.000.001.00-1.00-1.00-1.00-1.000.000.00-1.001.001.001.002.00
Return on Equity Growth (3y) 1.001.001.00-1.00-1.00-1.00-1.001.001.001.001.001.000.000.000.000.000.00-1.00-1.001.001.001.000.00
Return on Equity Growth (5y) 2.002.002.000.00-1.00-2.00-2.001.001.000.000.001.001.001.001.00
Return on Equity (QoQ) 0.000.002.000.000.000.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.00-1.00-1.002.000.000.000.00
Return on Invested Capital Growth (1y) -90.00-4.00-5.00-12.00-4.00-2.00-1.000.000.000.000.001.004.004.004.004.000.000.000.00-3.00-4.00-4.00-3.001.002.002.001.000.000.001.002.002.002.00-1.00-1.00-1.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.001.000.000.000.000.001.001.00
Return on Invested Capital Growth (3y) -93.00-6.00-6.00-11.001.002.003.005.005.004.004.002.001.000.001.001.00-2.00-2.00-2.00-2.00-2.00-1.00-1.003.004.002.001.001.000.000.001.000.000.00-1.00-1.00-1.00-2.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (5y) -89.00-2.00-2.00-10.00-3.00-2.000.002.003.002.002.003.002.003.003.003.000.00-2.00-2.00-2.00-2.00-2.00-1.001.002.002.001.000.000.000.000.001.000.00-1.00-2.00-2.00-2.00-1.000.000.000.000.000.000.001.00
Return on Invested Capital (QoQ) -86.000.005.00-8.00-1.00-1.00-2.000.001.000.00-1.000.001.000.000.003.000.000.000.000.000.000.00-3.00-1.000.001.001.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00
Return on Sales Growth (1y) 345.00-1.001.0014.001.00-18.00-5.00-3.00-292.00-54.00-68.00-66.00199.00-157.00-575.0073.00106.00244.00660.007.002.00-5.00-1.000.002.003.002.000.000.001.000.0011.002.002.001.00-11.001.001.000.003.004.001.002.000.00-3.001.000.00-2.001.00-3.00-1.000.00-2.002.001.000.006.00-4.00-3.0010.000.000.000.00
Return on Sales Growth (3y) 55.00-72.00-72.00-54.00-92.00-229.00-648.004.0013.0033.0017.0013.00306.0082.0083.0079.00109.00243.00660.007.003.00-1.001.0011.003.006.003.000.002.003.002.003.006.003.003.00-9.002.003.002.000.002.00-1.000.00-3.00-4.000.000.00-3.004.00-5.00-4.0010.004.00-1.00-2.00
Return on Sales Growth (5y) 359.0015.0013.0025.0016.0010.0011.0010.0016.0031.0018.0013.00308.0086.0086.0090.00110.00245.00662.007.005.002.002.003.007.007.005.003.003.005.004.000.004.001.002.00-11.001.002.002.000.006.00-3.00-2.007.002.00-4.00-3.00
Return on Sales (QoQ) 345.001.00-14.0013.00-1.002.00-1.000.00-19.0015.002.00-289.00218.001.003.00-24.00-138.00-416.00651.009.000.00-1.00-2.004.00-6.003.00-1.006.00-4.001.00-3.006.00-3.001.008.00-4.00-3.000.00-4.008.00-3.000.00-2.009.00-6.001.00-4.007.00-3.000.00-6.009.00-6.002.00-5.008.00-2.000.00-6.0013.00-11.001.007.003.00-11.001.00
Revenue Growth (1y) -21.08%-33.17%-36.72%-36.60%-28.34%-8.30%-8.19%-13.01%7.10%-7.14%-7.22%-14.95%6,854.86%-72.89%-18.12%-5.03%64.40%50.87%58.14%61.62%0.81%6.21%5.00%1.84%-3.21%4.69%-0.78%2.51%-0.83%1.06%3.98%-4.92%-2.17%-6.23%-11.31%-2.61%2.67%-0.72%27.64%8.23%5.78%13.89%8.05%26.95%14.69%16.19%-0.69%-14.00%-2.28%-13.32%-7.20%-3.17%-4.80%3.01%17.51%13.40%12.91%
Revenue Growth (3y) -13.02%-15.61%-16.62%-21.07%347.72%206.29%172.27%172.31%184.59%194.58%162.64%210.35%209.43%-24.27%10.78%16.06%17.06%18.82%18.11%19.05%-1.09%3.96%2.70%-0.25%-2.08%-0.26%-2.92%-1.72%-0.13%-2.01%5.59%0.07%2.04%1.97%6.95%10.20%7.60%9.52%11.06%5.72%5.84%4.68%-0.14%1.87%2.18%1.23%2.69%-1.89%1.65%
Revenue Growth (5y) 112.71%95.04%95.98%103.03%97.56%83.32%102.86%106.87%105.47%97.32%100.19%104.46%110.29%95.46%96.39%100.89%-14.40%7.00%8.79%9.25%9.71%8.72%9.34%-0.57%0.90%4.16%0.91%0.39%2.32%4.76%5.46%3.86%4.48%4.78%1.82%3.56%1.32%2.43%2.19%2.99%3.24%8.36%5.35%4.97%
Revenue (QoQ) 2.45%3.52%1.82%-31.03%-7.29%0.94%1.90%-23.11%9.46%1.05%-2.46%-1.20%-4.41%0.98%-9.85%-62.49%-38.42%-1.00%18.56%13.29%-28.58%71.38%8.81%18.75%-27.01%6.90%14.63%17.40%-29.20%1.59%23.98%11.27%-26.85%-1.72%26.35%14.47%-33.11%1.12%21.11%8.27%-26.55%6.61%17.10%39.21%-37.72%4.19%26.08%32.07%-26.83%-5.87%27.73%12.89%-36.64%6.96%13.29%20.87%-33.89%5.16%22.58%37.88%-36.20%4.70%
Shareholder's Equity Growth (1y) 6.59%4.24%5.10%2.35%4.38%95.17%3.17%5.93%5.94%6.26%6.31%3.70%3.28%2.99%2.82%2.75%3.60%3.67%3.98%3.52%4.09%4.31%4.38%4.24%4.42%4.24%4.10%4.25%3.50%3.46%3.50%3.05%4.09%3.44%2.80%5.72%7.13%9.44%12.30%
Shareholder's Equity Growth (3y) 5.31%3.89%3.94%27.75%28.09%28.72%4.26%4.12%4.27%4.30%4.36%3.32%3.66%3.65%3.72%3.50%4.04%4.07%4.15%4.00%4.00%4.00%3.99%3.84%4.00%3.71%3.46%4.34%4.89%5.41%6.11%
Shareholder's Equity Growth (5y) 4.52%17.96%17.72%17.91%18.21%17.84%3.81%4.02%4.26%4.29%4.31%3.69%3.78%3.73%3.75%3.56%3.94%3.82%3.75%4.15%4.64%4.95%5.36%
Shareholder's Equity (QoQ) 1.85%0.30%0.46%3.22%1.85%0.60%0.51%0.69%1.44%0.32%0.35%0.62%2.28%0.38%0.65%0.18%2.84%0.59%0.72%0.04%3.02%0.42%0.57%0.19%2.28%0.38%0.61%-0.25%3.31%-0.25%-0.01%2.59%4.69%1.91%2.61%
Tax Rate Growth (1y) -86.00-202.00-18.00-148.00-131.00-208.00-103.00-201.00156.00267.00159.00213.0037.00131.0049.00207.00232.00-130.00188.00123.00-13.00793.00-123.00484.00-35.00-530.00-49.00-696.00-67.00-173.0041.00-5745.00-1896.00-1864.00-3076.002,718.00-505.00-1204.00-219.00594.00320.001,213.001,034.00138.00-379.00-178.003.00-505.00549.00165.00460.001,057.00-555.00-372.00-350.00-996.00-39.00221.00-437.00289.00-463.00-911.00-40.00
Tax Rate Growth (3y) -61.00-143.0038.00-135.0062.00190.00105.00219.00424.00269.00396.00544.00255.00794.00114.00814.00184.00133.0016.00-89.00-115.0090.00-132.00-5957.00-1998.00-2567.00-3085.00-3723.00-2469.00-3241.00-3254.00-2433.00-2082.00-1856.00-2261.003,450.00-565.00-169.00818.00226.00489.001,200.001,497.00690.00-385.00-385.00113.00-444.00-45.0013.00-327.00349.00-1056.00-1062.00-827.00
Tax Rate Growth (5y) 207.00-141.00275.00195.00280.00853.00170.00827.00376.00532.00224.00331.00153.0091.00106.00-5627.00-1780.00-1904.00-3020.00-3116.00-2517.00-2979.00-3427.00-2645.00-2184.00-2559.00-2270.00-2992.00-2528.00-2207.00-2218.00-2800.00-1912.00-1869.00-1798.004,002.00-571.00-377.00928.00287.00-104.001,048.00709.00-18.00-887.00-1075.00-364.00
Tax Rate (QoQ) 76.00-114.0045.00-94.00-40.0071.00-85.00-77.00-117.00175.00-183.00280.00-5.0067.00-128.00103.0089.00-15.0030.00128.00-272.00303.00-35.00-9.00534.00-613.00572.00-528.0039.00-133.00-75.00101.00-67.0081.00-5861.003,950.00-35.00-1131.00-66.00726.00-734.00-145.00746.00452.00160.00-325.00-150.00-64.00360.00-144.00-657.00989.00-23.00152.00-61.00-622.00159.00174.00-707.00335.00419.00-484.0019.00-416.00-29.00386.00
Total Debt Growth (1y) 8.38%11.78%5.61%8.56%-1.59%5.50%5.48%-3.78%6.12%-0.62%4.71%4.70%3.57%2.60%-3.30%-3.34%-3.44%-2.63%-2.35%-2.06%97.64%102.13%122.41%98.18%-1.73%-1.67%-1.96%2.12%5.67%3.46%-4.29%2.94%-0.06%-0.07%8.03%11.67%12.47%22.15%16.24%12.43%11.65%7.19%12.15%15.61%18.33%14.19%14.19%7.67%7.31%13.98%6.44%14.20%12.10%8.26%5.94%5.04%6.35%6.90%8.74%5.25%7.17%4.55%
Total Debt Growth (3y) 4.21%5.43%5.27%3.03%2.65%2.46%2.22%-0.88%2.00%-0.24%-0.38%-0.29%25.50%26.40%28.06%23.34%23.32%24.62%28.65%25.62%27.08%27.17%27.79%27.72%1.25%0.55%0.45%5.49%5.90%8.09%6.32%8.93%7.87%9.37%12.09%13.22%14.11%14.35%14.18%11.86%12.34%11.74%10.88%12.44%12.49%12.11%8.79%8.90%8.56%9.67%7.03%8.08%8.51%6.56%
Total Debt Growth (5y) 2.51%3.20%1.95%0.70%15.60%16.18%18.33%13.58%15.57%14.56%16.61%14.94%15.47%15.49%14.53%14.55%14.65%14.88%17.10%17.91%18.20%20.21%21.25%21.20%5.44%5.89%5.73%8.82%9.43%9.10%9.01%9.98%9.77%11.24%11.35%12.28%12.32%13.03%10.91%10.92%11.07%10.06%9.44%9.46%10.16%9.51%
Total Debt (QoQ) -3.65%5.78%6.41%-0.07%-0.62%-0.07%9.39%-9.42%6.54%-0.08%-0.22%-0.09%-0.23%5.28%-0.23%-1.17%-1.17%-0.77%-0.27%-1.28%-0.33%-0.49%0.03%99.22%1.93%9.49%-10.87%-1.21%2.00%9.16%-7.15%2.22%-0.14%0.99%-0.14%-0.76%-0.15%9.18%3.22%-0.05%8.44%3.90%-0.17%-0.74%4.11%8.71%2.91%1.60%0.47%8.70%-2.96%1.26%6.72%1.50%4.11%-0.60%3.06%-0.67%3.23%0.64%3.59%1.04%-0.08%2.48%1.05%