Weave Communications Cash Flow Statement (2020-2026) | WEAV

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
-14.22M-14.07M-13.84M-14.81M-11.82M-9.27M-7.86M-8.99M-7.14M-7.04M-7.20M-8.55M-5.88M-6.73M-8.82M-8.72M-8.69M-1.85M-5.77M-4.26M
Depreciation and Depletion (Quarter)
3.20M3.40M3.30M3.20M3.20M3.00M3.00M3.00M3.00M3.00M2.90M2.70M2.80M2.80M2.90M2.90M3.00M3.20M1.30M
Share-based Compensation (Quarter)
3.95M-11.05M18.75M0.80M1.90M4.80M-7.33M0.15M9.13M8.98M1.41M7.13M7.03M
Asset Writedowns and Impairment (Quarter)
0.15M0.17M0.15M0.15M0.16M0.27M0.42M0.23M0.19M0.32M0.25M0.59M0.40M0.62M0.18M0.30M0.29M0.34M0.62M0.21M
Cash from Operations (Quarter)
-3.27M-10.06M-4.17M-1.73M-4.02M-2.84M1.54M1.60M3.33M3.74M-19.70M22.68M4.50M6.67M-0.22M5.45M6.07M6.25M-5.71M10.24M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.41M0.69M0.66M0.66M0.66M0.64M0.54M0.50M0.46M0.37M0.27M0.11M0.15M0.14M0.13M
Amortization of Deferred Charges (Quarter)
0.91M0.91M0.92M0.94M0.94M0.97M0.95M0.97M0.97M0.99M0.99M1.00M0.98M0.99M0.99M1.08M1.07M1.08M
Depreciation & Amortization (CF) (Quarter)
3.20M3.39M3.38M3.32M3.15M3.12M3.04M2.95M2.97M3.03M3.05M2.91M2.71M2.85M2.80M2.88M2.92M2.99M3.12M3.18M
Change in Working Capital
Change in Receivables (Quarter)
-0.24M-1.39M-0.01M0.23M0.83M-0.09M0.18M0.46M0.62M0.12M15.76M-12.90M3.24M-4.00M-0.43M0.46M1.19M0.40M0.91M0.02M
Change in Account Payables (Quarter)
-0.74M0.92M0.15M0.44M-1.30M0.38M0.35M0.12M0.52M0.33M-1.02M3.45M0.03M0.65M-3.65M0.94M0.07M1.55M-0.87M1.50M
Change in Accured Expenses (Quarter)
4.68M-4.27M0.07M1.95M1.90M-2.14M1.16M-0.32M2.34M1.67M-4.55M1.55M3.19M-1.13M2.68M-0.17M3.88M0.68M-2.19M0.86M
Other Working Capital Changes (Quarter)
1.73M2.61M-0.95M-1.44M1.46M1.03M-0.53M-0.91M1.05M1.08M0.56M-2.02M-0.20M1.29M0.49M-1.94M-0.38M0.19M3.30M-2.12M
Investing Activities
Capital Expenditures (Quarter)
-0.13M-0.03M0.02M0.90M0.27M-1.18M0.33M0.46M0.58M0.32M0.01M0.04M-0.04M0.03M0.44M-0.41M0.10M2.16M0.25M0.91M
Sales of Property, Plant and Equipment (Quarter)
0.01M
Acquisitions (Quarter)
0.54M
Change in Acquisitions & Divestments (Quarter)
13.00M16.00M14.90M18.25M23.77M8.50M23.47M10.69M18.56M11.90M17.40M10.60M5.25M9.20M
Cash from Investing Activities (Quarter)
-3.12M-2.15M-0.91M-0.69M-0.59M-51.84M-5.44M-2.34M3.06M-3.02M6.13M3.38M-0.02M-0.61M2.26M-12.38M15.84M-12.56M-5.03M-1.77M
Financing Activities
Other financing activities (Quarter)
-2.12M4.17M0.56M-0.56M0.86M0.62M0.71M11.54M1.02M-0.66M0.19M1.45M0.46M0.05M1.46M1.04M
Cash from Financing Activities (Quarter)
4.28M107.81M-2.02M-2.15M-1.36M-1.68M-2.02M-3.22M4.77M-13.26M-6.58M-5.01M-5.03M-5.57M-0.23M-1.80M-2.18M-3.12M-2.01M-3.06M
Additional items
Change in Cash (Quarter)
-2.10M95.61M-7.10M-4.57M-5.97M-56.36M-5.92M-3.96M11.17M-12.54M-20.15M21.05M-0.56M0.49M1.81M-8.74M19.73M-9.44M-12.74M5.42M
Free Cash Flow (Quarter)
-3.15M-10.03M-4.19M-2.63M-4.29M-1.66M1.21M1.15M2.75M3.42M-19.71M22.64M4.54M6.65M-0.66M5.85M5.97M4.09M-5.95M9.34M
Net Cash Flow (Quarter)
-2.10M95.61M-7.10M-4.57M-5.97M-56.36M-5.92M-3.96M11.17M-12.54M-20.15M21.05M-0.56M0.49M1.81M-8.74M19.73M-9.44M-12.74M5.42M