WEAV Cash Flow Statement (2020-2025) | WEAV

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -10.42M-9.39M-8.98M-14.42M-14.22M-14.07M-13.84M-14.81M-11.82M-9.27M-7.86M-8.99M-7.14M-7.04M-7.20M-8.55M-5.88M-6.73M-8.82M-8.71M-8.69M-1.85M
Depreciation and Depletion (Quarter) 2.60M3.00M3.20M3.40M3.30M3.20M3.20M3.00M3.00M3.00M3.00M3.00M2.90M2.70M2.80M2.80M2.90M2.90M3.00M
Share-based Compensation (Quarter) 1.53M1.82M5.27M3.95M3.04M3.42M4.48M5.32M5.53M4.51M5.88M6.19M6.25M6.77M8.29M8.02M9.13M8.98M9.25M9.92M3.97M
Gains from Investment Securities (Quarter) 1.82M3.33M0.67M2.64M2.18M1.30M0.75M1.85M1.86M4.72M0.15M1.74M18.75M2.17M1.75M
Asset Writedowns and Impairment (Quarter) 0.09M0.02M0.05M0.15M0.17M0.15M0.15M0.16M0.27M0.42M0.23M0.19M0.32M0.25M0.59M0.40M0.62M0.18M0.30M0.29M0.34M
Cash from Operations (Quarter) -0.45M-5.27M-1.77M-3.27M-10.06M-4.17M-1.73M-4.02M-2.84M1.54M1.60M3.33M3.74M-19.70M22.68M4.50M6.67M-0.22M5.45M6.07M6.25M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 1.82M-1.82M3.68M0.94M0.97M0.10M-2.01M0.64M1.32M0.99M-0.81M0.98M0.20M0.40M0.38M
Amortization of Deferred Charges (Quarter) 1.80M1.97M2.12M2.30M2.50M2.56M2.60M2.80M2.80M2.88M3.00M3.00M3.00M3.19M3.29M3.40M3.30M3.43M3.53M3.70M3.70M3.94M
Depreciation & Amortization (CF) (Quarter) 2.40M2.62M2.60M3.00M3.20M3.39M3.38M3.32M3.15M3.12M3.04M2.95M2.97M3.03M3.05M2.91M2.71M2.85M2.80M2.88M2.92M2.99M
Change in Working Capital
Change in Receivables (Quarter) -1.27M2.12M0.39M-0.24M-1.39M-0.01M0.23M0.83M-0.09M0.18M0.46M0.62M0.12M15.76M-12.90M3.24M-4.00M-0.43M0.46M1.19M0.40M
Change in Account Payables (Quarter) 0.37M-0.20M0.60M-0.74M0.92M0.15M0.44M-1.30M0.38M0.35M0.12M0.52M0.33M-1.02M3.45M0.03M0.65M-3.65M0.94M0.07M1.55M
Change in Accured Expenses (Quarter) 1.72M-0.39M1.54M4.68M-4.27M0.07M1.95M1.90M-2.14M1.16M-0.32M2.34M1.67M-4.55M1.55M3.19M-1.13M2.68M-0.17M3.88M0.68M
Other Working Capital Changes (Quarter) -0.33M-0.22M-0.04M5.83M-1.49M0.73M2.06M-3.72M5.55M0.43M-1.87M4.95M-2.83M0.56M-2.02M2.58M-5.09M0.49M-0.96M-1.36M-2.35M
Investing Activities
Capital Expenditures (Quarter) 2.74M0.04M0.20M1.70M0.50M0.02M0.66M0.51M0.70M0.62M-0.62M1.51M-1.46M0.30M0.95M-1.25M1.60M0.44M-0.41M1.53M0.82M
Sales of Property, Plant and Equipment (Quarter) 0.01M
Acquisitions (Quarter) 0.54M
Change in Acquisitions & Divestments (Quarter) 13.00M16.00M14.90M18.25M23.77M8.50M23.47M10.69M18.56M11.90M17.40M10.60M
Cash from Investing Activities (Quarter) -1.69M-2.32M-2.22M-3.12M-2.15M-0.91M-0.69M-0.59M-51.84M-5.44M-2.34M3.06M-3.02M6.13M3.38M-0.02M-0.61M2.26M-12.38M15.84M-12.56M
Financing Activities
Other financing activities (Quarter) 0.74M2.68M0.40M0.27M
Cash from Financing Activities (Quarter) -1.66M-1.57M-0.05M4.28M107.81M-2.02M-2.15M-1.36M-1.68M-2.02M-3.22M4.77M-13.26M-6.58M-5.01M-5.03M-5.57M-0.23M-1.80M-2.18M-3.12M
Additional items
Change in Cash (Quarter) -3.80M-9.16M-4.04M-2.10M95.61M-7.10M-4.57M-5.97M-56.36M-5.92M-3.96M11.17M-12.54M-20.15M21.05M-0.56M0.49M1.81M-8.74M19.73M-9.44M
Free Cash Flow (Quarter) -3.19M-5.31M-1.97M-4.97M-10.56M-4.19M-2.39M-4.54M-3.54M0.92M2.22M1.82M5.20M-20.01M21.73M5.75M5.07M-0.66M5.85M4.54M5.42M
Net Cash Flow (Quarter) -3.80M-9.16M-4.04M-2.10M95.61M-7.10M-4.57M-5.97M-56.36M-5.92M-3.96M11.17M-12.54M-20.15M21.05M-0.56M0.49M1.81M-8.74M19.73M-9.44M