Weave Communications Cash Flow Statement (2020-2026) | WEAV

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-14.42M-14.22M-14.07M-13.84M-14.81M-11.82M-9.27M-7.86M-8.99M-7.14M-7.04M-7.20M-8.60M-5.92M-6.71M-8.83M-8.72M-8.67M-1.85M-5.77M
Depreciation and Depletion (Quarter)
3.00M3.20M3.40M3.30M3.20M3.20M3.00M3.00M3.00M3.00M3.00M2.90M2.70M2.80M2.80M2.90M2.90M3.00M3.20M
Share-based Compensation (Quarter)
5.27M3.95M3.04M3.42M4.48M5.32M5.53M4.51M5.88M6.19M6.25M6.77M8.29M8.02M9.13M8.98M9.25M9.92M3.97M7.13M
Gains from Investment Securities (Quarter)
3.33M0.67M2.04M2.18M2.28M2.23M-6.69M1.96M1.90M1.80M2.89M0.15M1.75M18.78M1.77M2.17M6.82M1.58M
Asset Writedowns and Impairment (Quarter)
0.05M0.15M0.17M0.15M0.15M0.16M0.27M0.42M0.23M0.19M0.32M0.25M0.59M0.40M0.62M0.18M0.30M0.29M0.34M0.62M
Cash from Operations (Quarter)
-1.77M-3.27M-10.06M-4.17M-1.73M-4.02M-2.84M1.54M1.60M3.33M3.74M-19.70M22.68M4.50M6.67M-0.22M5.45M6.07M6.25M-5.71M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.91M-0.91M3.68M0.94M0.97M0.10M1.82M0.97M0.99M0.99M1.00M0.98M0.20M0.40M0.40M1.07M
Amortization of Deferred Charges (Quarter)
2.30M2.50M2.61M2.60M2.80M2.80M2.92M2.98M3.00M3.00M3.19M3.29M3.40M3.30M3.42M3.53M3.70M3.70M3.89M4.11M
Depreciation & Amortization (CF) (Quarter)
3.00M3.20M3.39M3.38M3.32M3.15M3.12M3.04M2.95M2.97M3.03M3.05M2.91M2.71M2.85M2.80M2.88M2.92M2.99M3.12M
Change in Working Capital
Change in Receivables (Quarter)
0.39M-0.24M-1.39M-0.01M0.23M0.83M-0.09M0.18M0.46M0.62M0.12M15.76M-12.90M3.24M-4.00M-0.43M0.46M1.19M0.40M0.91M
Change in Account Payables (Quarter)
0.60M-0.74M0.92M0.15M0.44M-1.30M0.38M0.35M0.12M0.52M0.33M-1.02M3.45M0.03M0.65M-3.65M0.94M0.07M1.55M-0.87M
Change in Accured Expenses (Quarter)
1.54M4.68M-4.27M0.07M1.95M1.90M-2.14M1.16M-0.32M2.34M1.67M-4.55M1.55M3.19M-1.13M2.68M-0.17M3.88M0.68M-2.19M
Other Working Capital Changes (Quarter)
2.60M1.51M-1.49M-0.33M-0.64M-0.72M-0.85M-0.53M3.35M-3.21M-3.32M0.56M-2.02M2.58M-1.49M-1.01M-0.44M-1.63M1.44M-1.14M
Investing Activities
Capital Expenditures (Quarter)
-0.31M5.50M-5.65M0.02M1.17M-1.18M0.62M-0.62M1.37M-1.32M0.51M-0.47M-0.04M1.60M0.44M-0.41M0.10M2.25M0.25M
Sales of Property, Plant and Equipment (Quarter)
0.01M
Acquisitions (Quarter)
0.54M
Change in Acquisitions & Divestments (Quarter)
13.00M16.00M14.90M18.25M23.77M8.50M23.47M10.69M18.56M11.90M17.40M10.60M5.25M
Cash from Investing Activities (Quarter)
-2.22M-3.12M-2.15M-0.91M-0.69M-0.59M-51.84M-5.44M-2.34M3.06M-3.02M6.13M3.38M-0.02M-0.61M2.26M-12.38M15.84M-12.56M-5.03M
Financing Activities
Other financing activities (Quarter)
0.74M2.68M0.40M0.27M
Cash from Financing Activities (Quarter)
-0.05M4.28M107.81M-2.02M-2.15M-1.36M-1.68M-2.02M-3.22M4.77M-13.26M-6.58M-5.01M-5.03M-5.57M-0.23M-1.80M-2.18M-3.12M-2.01M
Additional items
Change in Cash (Quarter)
-4.04M-2.10M95.61M-7.10M-4.57M-5.97M-56.36M-5.92M-3.96M11.17M-12.54M-20.15M21.05M-0.56M0.49M1.81M-8.74M19.73M-9.44M-12.74M
Free Cash Flow (Quarter)
-1.46M-8.77M-4.40M-4.19M-1.73M-5.19M-1.66M0.92M2.22M1.97M5.06M-20.21M23.14M4.54M5.07M-0.66M5.85M5.97M3.99M-5.95M
Net Cash Flow (Quarter)
-4.04M-2.10M95.61M-7.10M-4.57M-5.97M-56.36M-5.92M-3.96M11.17M-12.54M-20.15M21.05M-0.56M0.49M1.81M-8.74M19.73M-9.44M-12.74M