|
Revenue (Quarter)
|
| | | 28.06M | 30.30M | 31.84M | 33.27M | 34.93M | 36.23M | 37.69M | 39.56M | 41.67M | 43.54M | 45.69M | 47.17M | 50.59M | 52.39M | 54.17M | 55.81M | 58.47M | 61.34M | 63.40M | 65.50M |
|
Cost of Revenue (Quarter)
|
| | | 12.02M | 12.87M | 13.68M | 13.75M | 13.75M | 13.02M | 12.75M | 13.03M | 13.63M | 13.61M | 14.11M | 14.19M | 14.46M | 14.66M | 15.12M | 15.86M | 16.52M | 17.00M | 17.33M | 17.96M |
|
Gross Profit (Quarter)
|
| | | 16.04M | 17.43M | 18.16M | 19.52M | 21.18M | 23.21M | 24.93M | 26.53M | 28.04M | 29.93M | 31.58M | 32.99M | 36.12M | 37.73M | 39.04M | 39.95M | 41.95M | 44.34M | 46.07M | 47.54M |
|
Research & Development (Quarter)
|
| | | 7.87M | 16.02M | -15.47M | 16.22M | 16.75M | 7.90M | 42.85M | 17.22M | 17.45M | 8.63M | 18.29M | 9.64M | 21.89M | 9.87M | 21.93M | 23.53M | 11.99M | 26.40M | 8.20M | 28.75M |
|
Selling, General & Administrative (Quarter)
|
| | | 7.58M | 9.13M | 8.92M | 9.60M | 11.60M | 10.88M | 10.38M | 10.14M | 11.83M | 11.53M | 12.15M | 11.87M | 13.53M | 13.33M | 13.72M | 14.59M | 14.90M | 13.76M | 12.50M | 14.00M |
|
Other Operating Expenses (Quarter)
|
| | | 14.72M | 6.18M | 38.35M | 7.20M | 7.43M | 16.29M | -18.55M | 7.69M | 8.59M | 17.80M | 9.13M | 19.63M | 9.96M | 21.16M | 10.76M | 11.15M | 25.25M | 13.12M | 27.53M | 10.81M |
|
Operating Expenses (Quarter)
|
| | | 30.17M | 31.34M | 31.81M | 33.03M | 35.77M | 35.06M | 34.68M | 35.05M | 37.87M | 37.96M | 39.57M | 41.14M | 45.38M | 44.36M | 46.42M | 49.27M | 52.14M | 53.29M | 48.23M | 53.56M |
|
Operating Income (Quarter)
|
| | | -14.13M | -13.90M | -13.65M | -13.51M | -14.59M | -11.86M | -9.75M | -8.52M | -9.83M | -8.02M | -7.99M | -8.15M | -9.26M | -6.63M | -7.37M | -9.32M | -10.19M | -8.94M | -2.16M | -6.02M |
|
EBIT (Quarter)
|
| | | -14.13M | -13.90M | -13.65M | -13.51M | -14.59M | -11.86M | -9.75M | -8.52M | -9.83M | -8.02M | -7.99M | -8.15M | -9.26M | -6.63M | -7.37M | -9.32M | -10.19M | -8.94M | -2.16M | -6.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.13M | 0.47M | 0.55M | 0.44M | 0.53M | 0.59M | 0.64M | 0.42M | 0.43M | 0.52M | 0.48M | 0.46M | 0.43M | 0.45M | 0.47M | 0.37M |
|
Other Non Operating Income (Quarter)
|
| | | 0.01M | -0.00M | -0.07M | -0.00M | -0.00M | -0.02M | 0.39M | 0.71M | 0.87M | 0.87M | 0.86M | 0.86M | 0.72M | 0.69M | 0.65M | 0.50M | 0.47M | 0.28M | 0.28M | 0.35M |
|
EBT (Quarter)
|
| | | -14.42M | -14.21M | -14.02M | -13.81M | -14.80M | -11.79M | -9.24M | -7.84M | -8.94M | -7.07M | -6.93M | -7.19M | -8.50M | -5.82M | -6.64M | -8.75M | -9.82M | -8.59M | -1.82M | -5.67M |
|
Tax Provisions (Quarter)
|
| | | | 0.01M | 0.05M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.05M | 0.08M | 0.11M | 0.01M | 0.05M | 0.06M | 0.09M | 0.07M | -1.10M | 0.10M | 0.03M | 0.10M |
|
Profit After Tax (Quarter)
|
| | | -14.98M | -14.22M | -14.07M | -13.84M | -14.81M | -11.82M | -9.27M | -7.86M | -8.99M | -7.14M | -7.04M | -7.50M | -8.55M | -5.88M | -6.48M | -8.76M | -8.71M | -8.67M | -1.85M | -5.77M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | -0.06M | -0.03M | 0.11M | -0.04M | 0.01M | -0.01M | 0.01M | | -0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | -14.42M | -14.22M | -14.07M | -13.84M | -14.81M | -11.82M | -9.27M | -7.86M | -8.99M | -7.14M | -7.04M | -7.20M | -8.55M | -5.88M | -6.73M | -8.82M | -8.72M | -8.69M | -1.85M | -5.77M |
|
Consolidated Net Income (Quarter)
|
| | | -14.42M | -14.22M | -14.07M | -13.84M | -14.81M | -11.82M | -9.27M | -7.86M | -8.99M | -7.14M | -7.04M | -7.20M | -8.55M | -5.88M | -6.73M | -8.82M | -8.72M | -8.69M | -1.85M | -5.77M |
|
Income towards Parent Company (Quarter)
|
| | | -14.42M | -14.22M | -14.07M | -13.84M | -14.81M | -11.82M | -9.27M | -7.86M | -8.99M | -7.14M | -7.04M | -7.20M | -8.55M | -5.88M | -6.73M | -8.82M | -8.72M | -8.69M | -1.85M | -5.77M |
|
Preferred Dividend Payments (Quarter)
|
| | | 0.56M | 0.58M | 0.27M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -14.98M | -14.80M | -14.34M | -13.84M | -14.81M | -11.82M | -9.27M | -7.86M | -8.99M | -7.14M | -7.04M | -7.20M | -8.55M | -5.88M | -6.73M | -8.82M | -8.72M | -8.69M | -1.85M | -5.77M |
|
EPS (Basic) (Quarter)
|
| | | -1.12 | -1.03 | -0.69 | -0.21 | -0.23 | -0.18 | -0.14 | -0.12 | -0.13 | -0.10 | -0.10 | -0.10 | -0.12 | -0.08 | -0.09 | -0.12 | -0.11 | -0.11 | -0.02 | -0.07 |
|
EPS (Diluted) (Quarter)
|
| | | -1.12 | -1.03 | -0.69 | -0.21 | -0.23 | -0.18 | -0.14 | -0.12 | -0.13 | -0.10 | -0.10 | -0.10 | -0.12 | -0.08 | -0.09 | -0.12 | -0.11 | -0.11 | -0.02 | -0.07 |
|
Shares Outstanding (Quarter)
|
| | | 13.37M | 14.32M | 20.64M | 64.58M | 64.96M | 65.14M | 65.08M | 65.95M | 66.85M | 68.21M | 67.69M | 70.45M | 71.29M | 72.01M | 71.66M | 73.81M | 75.84M | 77.34M | 76.31M | 78.58M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 13.37M | 14.32M | 20.64M | 64.58M | 64.96M | 65.14M | 65.08M | 65.95M | 66.85M | 68.21M | 67.69M | 70.45M | 71.29M | 72.01M | 71.66M | 73.81M | 75.84M | 77.34M | 76.31M | 78.58M |
|
EBITDA (Quarter)
|
| | | -14.13M | -13.90M | -13.65M | -13.51M | -14.59M | -11.86M | -9.75M | -8.52M | -9.83M | -8.02M | -7.99M | -8.15M | -9.26M | -6.63M | -7.37M | -9.32M | -10.19M | -8.94M | -2.16M | -6.02M |
|
Interest Expenses (Quarter)
|
| | | 0.29M | 0.30M | 0.31M | 0.84M | 1.14M | 1.21M | 0.44M | 1.39M | 1.40M | 1.40M | 4.09M | 1.43M | 1.43M | 1.43M | -2.77M | 1.42M | 5.82M | 1.43M | 4.46M | 1.51M |
|
Tax Rate (Quarter)
|
| | | | -0.08% | -0.34% | -0.24% | -0.13% | -0.26% | -0.24% | -0.25% | -0.55% | -1.12% | -1.62% | -0.19% | -0.61% | -0.96% | -1.34% | -0.81% | 11.21% | -1.16% | -1.59% | -1.76% |