|
Revenue
|
45.75M | 79.90M | 115.87M | 142.12M | 170.47M | 204.31M |
|
Cost of Revenue
|
31.73M | 39.26M | 58.24M | 65.38M | 70.77M | 84.61M |
|
Gross Profit
|
27.23M | 45.45M | 66.50M | 88.84M | 116.09M | 145.88M |
|
Research & Development
|
14.41M | 19.97M | 27.01M | 30.71M | 34.04M | 40.23M |
|
Selling, General & Administrative
|
13.02M | 25.79M | 31.64M | 42.45M | 45.65M | 52.45M |
|
Other Operating Expenses
|
31.73M | 39.26M | 58.24M | 65.38M | 70.77M | 84.61M |
|
Operating Expenses
|
59.15M | 85.02M | 116.89M | 138.54M | 150.46M | 177.29M |
|
Operating Income
|
-31.92M | -39.57M | -50.39M | -49.70M | -34.37M | -31.41M |
|
EBIT
|
-31.92M | -39.57M | -50.39M | -49.70M | -34.37M | -31.41M |
|
Interest & Investment Income
|
| | | 1.16M | 2.20M | 1.85M |
|
Other Non Operating Income
|
0.67M | 0.25M | -0.06M | 0.36M | 3.32M | 2.93M |
|
Non Operating Income
|
0.67M | 0.25M | -0.06M | 0.36M | 3.32M | 2.93M |
|
EBT
|
-32.06M | -40.42M | -51.63M | -49.63M | -30.77M | -28.16M |
|
Tax Provisions
|
| | 0.06M | 0.10M | 0.26M | 0.19M |
|
Profit After Tax
|
-32.06M | -40.42M | -51.69M | -49.74M | -31.03M | -28.35M |
|
Income from Continuing Operations
|
-32.06M | -40.42M | -51.69M | -49.74M | -31.03M | -28.35M |
|
Consolidated Net Income
|
-32.06M | -40.42M | -51.69M | -49.74M | -31.03M | -28.35M |
|
Income towards Parent Company
|
-32.06M | -40.42M | -51.69M | -49.74M | -31.03M | -28.35M |
|
Preferred Dividend Payments
|
1.97M | 2.12M | 1.96M | | | |
|
Net Income towards Common Stockholders
|
-34.03M | -42.55M | -53.65M | -49.74M | -31.03M | -28.35M |
|
EPS (Basic)
|
-3.30 | -3.75 | -2.60 | -0.76 | -0.46 | -0.40 |
|
EPS (Weighted Average and Diluted)
|
-3.30 | -3.75 | -2.60 | -0.76 | -0.46 | -0.40 |
|
Shares Outstanding (Weighted Average)
|
| | 64.24M | 65.58M | 69.47M | 72.77M |
|
Shares Outstanding (Diluted Average)
|
10.32M | 11.36M | 20.64M | 65.08M | 67.69M | 71.66M |
|
EBITDA
|
-31.92M | -39.57M | -50.39M | -49.70M | -34.37M | -31.41M |
|
Interest Expenses
|
0.81M | 1.10M | 1.18M | 1.44M | 1.92M | 1.52M |