Waste Connections Cash Flow Statement (2014-2026) | WCN

Cash Flow Statement Dec2014 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
177.10M114.65M180.99M180.37M224.21M237.12M287.78M197.84M209.17M229.19M132.96M229.13M275.40M308.05M-253.29M241.51M290.28M286.27M375.15M219.34M
Depreciation and Depletion (Quarter)
169.22M171.97M175.14M179.95M188.94M193.29M201.11M204.06M213.32M214.97M213.29M222.69M241.23M248.47M261.61M242.31M257.42M264.00M266.84M267.49M
Share-based Compensation (Quarter)
18.42M13.97M15.53M14.63M13.08M20.68M-0.89M18.47M23.00M14.64M14.33M21.95M18.86M20.42M-3.03M23.44M18.52M18.48M-1.00M17.59M
Deferred Taxes (Quarter)
-4.86M-27.80M75.82M38.38M46.61M6.11M4.30M28.23M3.20M-2.37M-22.73M30.39M17.20M33.68M-138.56M36.16M22.13M35.55M22.82M28.54M
Gains from Sales and Divestitures (Quarter)
0.15M0.34M0.15M0.06M0.31M0.32M0.06M0.14M0.37M0.20M0.38M0.15M0.15M0.34M0.34M0.09M0.09M0.09M0.09M0.33M
Gains from Investment Securities (Quarter)
-2.93M17.24M0.00M0.89M0.00M0.04M-1.67M9.29M0.11M25.71M-1.50M0.36M-1.67M
Asset Writedowns and Impairment (Quarter)
2.99M4.34M0.48M3.02M3.88M4.19M6.26M2.25M4.79M6.33M4.07M3.73M5.03M3.92M7.56M2.47M2.70M4.15M5.17M12.11M
Non-cash Items (Quarter)
Cash from Operations (Quarter)
448.08M421.48M428.27M440.90M532.78M526.46M522.36M442.36M574.35M554.16M555.94M490.31M611.38M558.31M568.93M541.54M638.20M677.45M556.88M545.60M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
32.71M35.34M-84.27M37.63M37.46M38.86M41.72M4.88M39.05M39.41M39.83M40.29M44.12M45.17M60.18M12.74M50.24M51.33M163.13M11.20M
Amortization of Deferred Charges (Quarter)
1.33M1.20M1.17M1.20M1.29M1.40M1.57M1.62M1.62M1.62M1.62M4.05M1.91M2.01M2.03M2.03M2.07M2.17M2.11M2.16M
Depreciation & Amortization (CF) (Quarter)
169.22M171.97M175.14M179.95M188.94M193.29M201.11M204.06M213.32M214.97M213.29M262.98M285.35M293.64M321.79M289.95M307.66M315.33M319.17M314.75M
Change in Working Capital
Other Working Capital Changes (Quarter)
-41.67M14.24M84.30M21.15M-12.53M-24.16M57.79M52.60M-64.77M10.10M-8.19M75.76M-2.65M76.72M-131.60M72.03M51.70M53.39M-163.89M139.58M
Investing Activities
Capital Expenditures (Quarter)
174.60M208.09M264.83M152.32M219.11M246.88M294.36M175.79M218.36M221.41M318.45M169.95M217.22M272.13M396.69M212.46M285.31M-423.36M1,104.83M296.60M
Sales of Property, Plant and Equipment (Quarter)
5.83M2.20M32.66M15.01M1.88M6.45M7.33M1.26M2.56M4.86M22.90M1.08M1.91M2.64M2.27M0.97M4.45M3.74M0.97M1.78M
Acquisitions (Quarter)
58.95M493.78M399.17M355.21M191.77M725.93M933.99M144.61M68.54M360.03M103.61M1,156.42M279.28M574.57M110.60M380.42M130.32M116.57M190.27M63.09M
Cash from Investing Activities (Quarter)
-232.24M-702.05M-658.64M-489.88M-402.07M-966.64M-1228.59M-317.76M-286.86M-580.99M-395.47M-1334.58M-459.52M-851.71M-513.37M-603.21M-416.76M-413.94M-589.33M-355.70M
Financing Activities
Other financing activities (Quarter)
0.52M4.38M0.29M6.79M1.82M10.09M2.46M0.89M-17.45M3.43M1.39M0.04M4.01M
Cash from Financing Activities (Quarter)
-227.70M-98.40M-7.92M292.06M-266.92M425.27M578.05M-65.42M-323.85M22.74M-177.87M878.48M-176.60M338.48M-95.41M113.38M-205.86M-239.01M-28.55M-96.14M
Dividend Payments
Dividends Paid - Common (Quarter)
53.42M53.42M59.45M59.39M59.42M58.90M65.30M65.79M65.35M65.67M73.79M73.57M73.70M73.98M81.00M81.48M81.47M81.00M89.86M88.75M
Additional items
Exchange Rate Effect (Quarter)
0.47M-0.43M-0.47M0.59M-2.54M-1.27M1.18M-0.05M0.21M-1.21M2.40M-0.58M-0.52M1.02M-0.49M-0.43M2.44M-1.38M-0.01M-0.69M
Change in Cash (Quarter)
-11.39M-379.39M-238.76M243.67M-138.74M-16.17M-127.01M59.12M-36.15M-5.30M-14.99M33.63M-25.26M46.10M-40.34M51.27M18.02M23.11M-61.01M93.07M
Free Cash Flow (Quarter)
273.48M213.40M163.43M288.58M313.67M279.57M227.99M266.57M356.00M332.75M237.50M320.36M394.16M286.18M172.24M329.08M352.89M1,100.81M-547.95M249.00M
Net Cash Flow (Quarter)
-11.86M-378.96M-238.29M243.07M-136.20M-14.90M-128.18M59.17M-36.36M-4.09M-17.39M34.21M-24.74M45.08M-39.85M51.71M15.58M24.49M-61.00M93.76M