Waste Connections Cash Flow Statement (2009-2025) | WCN

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 0.01B0.02B0.02B0.02B-0.00B0.01B3.24B0.04B0.01B-55.18B0.02B-0.11B0.01B3.10B0.02B0.03B3.44B3.40B3.44B0.03B3.35B0.03B0.03B0.04B0.29B0.31B0.03B0.04B0.05B0.02B0.12B0.12B0.20B0.21B0.23B0.57B0.23B0.28B0.31B0.10B0.24B0.29B0.29B0.94B
Depreciation and Depletion 0.06B0.06B0.06B0.06B0.08B0.13B0.12B0.13B0.13B0.14B0.20B0.21B0.21B0.21B0.22B0.24B0.25B0.26B0.24B0.26B0.26B0.27B
Share-based Compensation 0.00B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Deferred Taxes 0.00B0.00B0.04B0.01B0.00B0.01B0.00B0.01B0.00B-0.00B0.00B0.00B0.03B0.00B-0.00B-0.00B0.03B0.02B0.01B0.01B0.01B-0.03B0.03B0.00B-0.00B-0.02B0.03B0.02B0.03B-0.14B0.04B0.02B0.04B0.02B
Cash from Discontinued Operations 0.01B0.05B0.06B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B1.96B0.00B0.31B-0.00B-0.00B0.30B-0.00B-0.00B-356.00-0.00B-0.00B-384.000.00B-0.00B0.00B-0.00B0.00B0.00B-0.01B0.00B0.01B-0.00B0.02B0.02B-0.00B0.01B0.00B0.00B0.00B0.01B0.02B0.01B0.00B0.03B0.00B0.00B-0.03B0.03B0.00B0.00B-0.04B
Asset Writedowns and Impairment 0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.01B
Non-cash Items 0.03B0.04B0.04B0.06B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital 0.00B0.01B0.01B0.01B0.02B0.01B-0.04B0.03B-0.03B-0.02B0.01B0.01B-0.03B0.02B-0.03B-0.03B-0.01B-0.01B0.01B0.02B-0.02B0.01B-0.02B0.01B0.00B-0.01B0.03B-0.00B0.00B
Change in Account Payables 0.05B0.05B0.06B0.06B0.05B0.06B0.09B0.10B0.08B0.11B0.11B0.01B0.10B0.00B0.12B0.02B0.10B0.10B0.10B0.10B0.08B0.10B0.08B0.09B0.07B0.10B0.09B0.10B0.09B0.64B0.77B
Change in Taxes -0.00B0.00B0.00B0.01B0.00B0.00B0.02B0.00B0.02B0.02B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Other Working Capital Changes -0.01B0.06B-0.03B0.06B-0.01B0.00B0.01B0.05B-0.06B0.01B0.03B0.08B-0.00B0.08B-0.13B0.07B0.05B0.05B-0.15B
Cash from Operations 0.05B0.07B0.08B0.06B0.04B0.08B0.05B0.12B0.05B0.09B0.13B0.12B0.07B0.12B0.07B0.07B0.09B0.11B0.12B0.13B0.07B0.11B0.10B0.12B0.09B0.09B0.14B0.10B0.16B0.09B0.28B0.26B0.29B0.44B0.57B0.55B0.56B0.49B0.61B0.56B0.57B0.54B0.64B0.68B0.56B
Depreciation, Depletion & Amortization
Amortization of Goodwill -0.00B
Amortizatization of Intangibles 0.01B0.04B0.04B0.04B0.04B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.03B0.02B0.03B0.02B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.06B0.05B0.05B0.05B0.05B
Amortization of Deferred Charges -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.06B0.06B0.06B0.06B0.08B0.13B0.12B0.13B0.13B0.14B0.20B0.21B0.21B0.21B0.26B0.29B0.29B0.32B0.29B0.31B0.32B0.32B
Investing Activities
Capital Expenditures -0.01B-0.03B-0.02B-0.02B0.01B-0.02B0.02B-0.04B-0.02B0.03B-0.03B-0.04B-0.04B0.03B-0.05B-0.05B-0.05B0.05B-0.07B-0.04B-0.03B-0.06B-0.04B-0.05B-0.05B-0.06B-0.05B-0.04B0.06B0.06B0.09B0.14B0.09B0.18B0.22B0.22B-1.55B0.17B0.22B0.27B-1.72B0.21B0.29B0.30B-1.97B
Sales of Property, Plant and Equipment 0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Acquisitions -0.00B0.02B-0.00B-0.01B-0.05B-0.00B-0.07B-0.18B-0.01B-0.08B-0.05B-0.00B-0.01B0.04B-0.07B-0.17B-0.00B0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.07B-0.03B-0.00B-0.00B-0.10B0.00B0.06B0.00B0.01B0.34B0.14B0.07B0.36B-1.25B1.16B0.28B0.57B-4.13B0.38B0.13B0.12B-1.44B
Divestments 0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.08B
Cash from Investing Activities -0.02B-0.06B-0.03B-0.04B-0.07B0.03B0.09B-0.22B0.04B-0.12B-0.10B-0.06B-0.06B0.09B-0.14B-0.24B-0.06B-0.05B-0.09B-0.06B-0.05B-0.05B-0.06B-0.13B-0.01B-0.08B-0.07B-0.15B-0.06B0.00B-0.10B-0.14B-0.42B-0.32B-0.29B-0.58B-0.40B-1.33B-0.46B-0.85B-0.51B-0.60B-0.42B-0.41B-0.59B
Financing Activities
Other financing activities 0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.02B-0.00B-0.00B-0.00B-0.00B0.01B-0.01B-0.00B0.00B0.00B0.01B0.00B-0.00B0.00B0.01B0.00B0.00B-0.03B0.00B0.00B-0.01B
Cash from Financing Activities -0.03B0.01B-0.05B-0.03B0.03B-0.05B0.04B0.11B-0.02B0.03B-0.03B-0.06B-0.01B-0.02B0.06B0.18B-0.03B-0.05B-0.04B-0.07B-0.01B-0.07B-0.04B0.03B-0.07B-0.01B-0.07B0.06B-0.11B-0.05B-0.12B-0.08B0.24B-0.07B-0.32B0.02B-0.18B0.88B-0.18B0.34B-0.10B0.11B-0.21B-0.24B-0.03B
Change in Capital Stock
Net Equity Issued and Repurchased 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.02B0.01B0.02B0.02B0.03B0.03B0.03B0.04B0.03B0.03B0.04B0.04B0.03B0.04B
Dividend Payments
Dividends Paid - Common 0.02B0.02B0.02B0.01B-0.02B-0.02B-0.02B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.01B-0.01B-0.01B-0.01B0.02B0.02B0.03B0.03B0.03B0.07B0.07B0.07B-0.47B0.07B0.07B0.07B-0.52B0.08B0.08B0.08B-0.58B
Additional items
Exchange Rate Effect 0.02B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B56.00-0.00B-0.00B-0.00B0.00B-0.00B54.000.00B-0.00B-0.00B-283.000.00B-0.01B-0.00B0.01B-0.01B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Change in Cash -0.00B0.00B0.00B0.00B-0.00B0.01B0.00B0.00B-0.00B-0.00B0.01B0.01B0.00B-0.01B0.01B-0.00B0.00B0.01B0.00B-0.00B0.05B0.06B0.04B0.11B0.06B-0.04B-0.01B-0.01B0.03B-0.03B0.05B-0.04B0.05B0.02B0.02B-0.06B
Free Cash Flow 0.06B0.09B0.10B0.09B0.03B0.10B0.02B0.16B0.07B0.06B0.16B0.15B0.10B0.09B0.13B0.13B0.15B0.06B0.19B0.17B0.11B0.17B0.14B0.17B0.14B0.15B0.19B0.14B0.11B0.04B0.19B0.12B0.20B0.27B0.36B0.33B2.11B0.32B0.39B0.29B2.28B0.33B0.35B0.38B2.53B
Net Cash Flow -0.00B0.01B0.00B-0.01B0.00B0.06B0.19B0.01B0.07B0.00B0.01B-0.01B-0.00B0.19B-0.00B0.02B0.00B0.01B-0.01B0.01B0.01B-0.01B0.00B0.01B0.00B0.00B-0.00B0.00B-0.00B0.05B0.06B0.04B0.11B0.06B-0.04B-0.00B-0.02B0.03B-0.02B0.05B-0.04B0.05B0.02B0.02B-0.06B