|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,533.93M | 1,597.17M | 1,624.32M | 1,646.26M | 1,816.43M | 1,879.87M | 1,869.30M | 1,900.50M | 2,021.10M | 2,064.74M | 2,035.61M | 2,072.65M | 2,248.17M | 2,338.49M | 2,260.28M | 2,228.18M | 2,407.05M | 2,458.38M | 2,373.31M | 2,370.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 901.19M | 946.10M | 980.87M | 989.52M | 1,087.89M | 1,120.63M | 1,137.97M | 1,146.94M | 1,197.35M | 1,204.60M | 1,195.62M | 1,221.78M | 1,301.07M | 1,344.08M | 1,324.77M | 1,291.44M | 1,392.86M | 1,406.85M | 1,364.23M | 1,361.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 632.74M | 651.07M | 643.45M | 656.74M | 728.54M | 759.24M | 731.33M | 753.56M | 823.75M | 860.14M | 839.99M | 850.87M | 947.10M | 994.41M | 935.51M | 936.73M | 1,014.20M | 1,051.52M | 1,009.08M | 1,009.53M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.71M | 35.34M | 39.04M | 37.63M | 37.46M | 38.86M | 41.72M | 39.28M | 39.05M | 39.41M | 39.83M | 40.29M | 44.12M | 45.17M | 60.18M | 47.64M | 50.24M | 51.33M | 52.33M | 47.26M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.22M | 171.97M | 175.14M | 179.95M | 188.94M | 193.29M | 201.11M | 204.06M | 213.32M | 214.97M | 213.29M | 222.69M | 241.23M | 248.47M | 261.61M | 242.31M | 257.42M | 264.00M | 266.84M | 267.49M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.94M | 155.52M | 157.45M | 163.41M | 168.40M | 186.89M | 177.76M | 193.67M | 216.38M | 196.32M | 192.75M | 220.74M | 228.85M | 222.53M | 211.34M | 250.13M | 242.97M | 236.48M | 229.97M | 251.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.16M | 327.49M | 332.59M | 343.36M | 357.34M | 380.17M | 378.87M | 397.73M | 429.71M | 411.28M | 406.04M | 443.43M | 470.08M | 471.00M | 472.94M | 492.44M | 500.39M | 500.48M | 496.81M | 518.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.79M | 285.14M | 249.32M | 273.86M | 329.59M | 326.77M | 311.97M | 314.69M | 344.13M | 352.98M | 224.52M | 366.80M | 424.70M | 475.34M | -199.19M | 390.21M | 459.55M | 439.59M | -991.58M | 364.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.79M | 285.14M | 249.32M | 273.86M | 329.59M | 326.77M | 311.97M | 314.69M | 344.13M | 352.98M | 224.52M | 366.80M | 424.70M | 475.34M | -199.19M | 390.21M | 459.55M | 439.59M | -991.58M | 364.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.49M | 0.57M | 0.14M | 0.65M | 1.78M | 3.38M | 2.71M | 1.34M | 2.83M | 2.46M | 2.05M | 4.01M | 3.33M | 2.22M | 1.77M | 2.31M | 5.09M | 2.96M | 3.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.24M | 3.14M | 0.83M | -3.47M | -2.65M | 8.49M | 0.78M | 3.17M | -0.20M | 5.37M | 4.13M | -1.82M | 9.65M | 4.90M | -2.26M | 1.87M | 10.05M | 14.54M | 3.69M | 4.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.24M | 3.14M | 0.83M | -3.47M | -2.65M | 8.49M | 0.78M | 3.17M | -0.20M | 5.37M | 4.13M | -1.82M | 9.65M | 4.90M | -2.26M | 1.87M | 10.05M | 14.54M | 3.69M | 4.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.97M | 133.07M | 212.10M | 229.21M | 282.51M | 285.88M | 251.36M | 252.22M | 277.72M | 292.17M | 161.39M | 288.54M | 355.98M | 400.06M | -281.65M | 312.98M | 389.16M | 374.77M | 341.01M | 283.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.87M | 18.42M | 31.11M | 48.84M | 58.31M | 48.75M | -36.42M | 54.39M | 68.55M | 62.98M | 28.43M | 59.41M | 80.58M | 92.01M | -28.36M | 71.47M | 98.88M | 88.50M | -34.15M | 64.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.10M | 114.38M | 165.99M | 180.37M | 224.21M | 237.12M | 194.35M | 197.84M | 209.17M | 229.19M | 126.60M | 229.13M | 275.40M | 308.05M | -197.01M | 241.51M | 290.28M | 286.27M | 258.50M | 219.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.27M | 0.12M | 0.04M | 0.13M | 0.21M | -0.05M | 0.02M | -0.04M | 0.17M | -0.12M | -0.93M | -0.08M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.10M | 114.65M | 180.99M | 180.37M | 224.21M | 237.12M | 287.78M | 197.84M | 209.17M | 229.19M | 132.96M | 229.13M | 275.40M | 308.05M | -253.29M | 241.51M | 290.28M | 286.27M | 375.15M | 219.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.10M | 114.65M | 180.99M | 180.37M | 224.21M | 237.12M | 287.78M | 197.84M | 209.17M | 229.19M | 132.96M | 229.13M | 275.40M | 308.05M | -253.29M | 241.51M | 290.28M | 286.27M | 375.15M | 219.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.10M | 114.65M | 180.99M | 180.37M | 224.21M | 237.12M | 287.78M | 197.84M | 209.17M | 229.19M | 132.96M | 229.13M | 275.40M | 308.05M | -253.29M | 241.51M | 290.28M | 286.27M | 375.15M | 219.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.10M | 114.65M | 180.99M | 180.37M | 224.21M | 237.12M | 287.78M | 197.84M | 209.17M | 229.19M | 132.96M | 229.13M | 275.40M | 308.05M | -253.29M | 241.51M | 290.28M | 286.27M | 375.15M | 219.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 0.44 | 0.64 | 0.70 | 0.87 | 0.92 | 0.76 | 0.77 | 0.81 | 0.89 | 0.49 | 0.89 | 1.07 | 1.19 | -0.76 | 0.94 | 1.12 | 1.11 | 1.01 | 0.86 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 0.44 | 0.64 | 0.69 | 0.87 | 0.92 | 0.75 | 0.77 | 0.81 | 0.89 | 0.49 | 0.89 | 1.07 | 1.19 | -0.76 | 0.93 | 1.12 | 1.11 | 1.01 | 0.86 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.95M | 260.55M | 261.17M | 258.95M | 257.56M | 257.44M | 257.38M | 257.37M | 257.49M | 257.63M | 257.55M | 257.80M | 257.99M | 257.94M | 257.97M | 258.19M | 258.38M | 256.95M | 257.32M | 255.35M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.01M | 457.11M | 424.46M | 453.81M | 518.53M | 520.05M | 513.08M | 518.75M | 557.45M | 567.94M | 437.81M | 589.49M | 665.93M | 723.82M | 62.42M | 632.52M | 716.97M | 703.59M | -724.75M | 631.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.33M | 40.42M | 38.62M | 41.32M | 45.08M | 51.16M | 64.77M | 68.35M | 67.55M | 69.02M | 69.73M | 78.49M | 82.38M | 83.52M | 82.42M | 80.88M | 82.75M | 84.45M | 86.48M | 87.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.28% | 13.84% | 14.67% | 21.31% | 20.64% | 17.05% | -14.49% | 21.56% | 24.68% | 21.55% | 17.62% | 20.59% | 22.64% | 23.00% | 10.07% | 22.83% | 25.41% | 23.62% | -10.01% | 22.65% |