|
Revenue (Quarter)
|
| | | | | 531.31M | 547.94M | 531.94M | 514.68M | 174.02M | 1,084.92M | 1,048.62M | 1,091.27M | 1,175.57M | 1,206.48M | 1,157.17M | 1,140.13M | 1,239.97M | 1,281.11M | 1,261.73M | 1,244.64M | 1,369.64M | 1,412.44M | 1,361.96M | 1,352.40M | 1,305.78M | 1,389.55M | 1,398.25M | 1,395.94M | 1,533.93M | 1,597.17M | 1,624.32M | 1,646.26M | 1,816.43M | 1,879.87M | 1,869.30M | 1,900.50M | 2,021.10M | 2,064.74M | 2,035.61M | 2,072.65M | 2,248.17M | 2,338.49M | 2,260.28M | 2,228.18M | 2,407.05M | 2,458.38M | 2,373.31M |
|
Cost of Revenue (Quarter)
|
| | | | | 297.44M | 300.91M | 297.94M | 287.19M | 416.26M | 636.31M | 617.95M | 643.38M | 685.90M | 695.12M | 680.37M | 659.80M | 725.02M | 736.12M | 744.76M | 733.69M | 815.82M | 835.10M | 814.15M | 815.42M | 785.71M | 828.82M | 846.85M | 825.92M | 901.19M | 946.10M | 980.87M | 989.52M | 1,087.89M | 1,120.63M | 1,137.97M | 1,146.94M | 1,197.35M | 1,204.60M | 1,195.62M | 1,221.78M | 1,301.07M | 1,344.08M | 1,324.77M | 1,291.44M | 1,392.86M | 1,406.85M | 1,364.23M |
|
Gross Profit (Quarter)
|
| | | | | 233.88M | 247.03M | 234.00M | 227.49M | -242.24M | 448.61M | 430.67M | 447.89M | 489.67M | 511.36M | 476.80M | 480.33M | 514.95M | 544.99M | 516.98M | 510.95M | 553.82M | 577.35M | 547.81M | 536.98M | 520.07M | 560.73M | 551.40M | 570.02M | 632.74M | 651.07M | 643.45M | 656.74M | 728.54M | 759.24M | 731.33M | 753.56M | 823.75M | 860.14M | 839.99M | 850.87M | 947.10M | 994.41M | 935.51M | 936.73M | 1,014.20M | 1,051.52M | 1,009.08M |
|
Amortization - Intangibles (Quarter)
|
| | | | | 7.26M | 7.20M | 7.62M | 7.69M | 14.08M | 26.94M | 21.59M | 25.51M | 24.76M | 26.61M | 25.41M | 26.10M | 26.47M | 26.87M | 28.34M | 30.54M | 31.34M | 31.93M | 31.70M | 31.64M | 31.77M | 32.65M | 35.24M | 32.19M | 32.71M | 35.34M | 39.04M | 37.63M | 37.46M | 38.86M | 41.72M | 39.28M | 39.05M | 39.41M | 39.83M | 40.29M | 44.12M | 45.17M | 60.18M | 47.64M | 50.24M | 51.33M | 52.33M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | 59.64M | 61.37M | 62.04M | 60.90M | 84.35M | 125.74M | 122.61M | 125.24M | 132.83M | 136.94M | 135.18M | 133.19M | 142.45M | 148.23M | 148.84M | 146.85M | 156.78M | 157.99M | 156.78M | 150.82M | 151.23M | 157.59M | 161.46M | 157.40M | 169.22M | 171.97M | 175.14M | 179.95M | 188.94M | 193.29M | 201.11M | 204.06M | 213.32M | 214.97M | 213.29M | 222.69M | 241.23M | 248.47M | 261.61M | 242.31M | 257.42M | 264.00M | 266.84M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 57.26M | 59.80M | 62.28M | 67.68M | 152.74M | 129.58M | 124.27M | 129.05M | 126.35M | 128.20M | 126.04M | 131.31M | 128.26M | 139.01M | 125.81M | 132.59M | 139.66M | 137.88M | 136.15M | 136.05M | 132.16M | 136.00M | 133.42M | 141.42M | 157.94M | 155.52M | 157.45M | 163.41M | 168.40M | 186.89M | 177.76M | 193.67M | 216.38M | 196.32M | 192.75M | 220.74M | 228.85M | 222.53M | 211.34M | 250.13M | 242.97M | 236.48M | 229.97M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -250.38M | 89.90M | | | 101.85M | 70.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | 116.90M | 121.17M | 124.31M | 128.58M | 237.09M | 255.32M | 246.88M | 254.29M | 259.18M | 265.14M | 261.22M | 264.49M | 270.71M | 287.25M | 274.65M | 279.43M | 296.44M | 295.88M | 292.93M | 286.87M | 283.39M | 293.59M | 294.88M | 298.82M | 327.16M | 327.49M | 332.59M | 343.36M | 357.34M | 380.17M | 378.87M | 397.73M | 429.71M | 411.28M | 406.04M | 443.43M | 470.08M | 471.00M | 472.94M | 492.44M | 500.39M | 500.48M | 496.81M |
|
Operating Income (Quarter)
|
| | | | | 110.02M | -375.15M | 101.73M | 90.98M | 63.49M | 158.67M | 139.16M | 26.40M | 206.91M | 218.77M | 175.01M | 188.71M | 210.69M | 232.87M | 199.98M | 184.86M | 222.13M | 236.60M | 194.18M | 216.96M | -232.36M | 230.68M | 197.14M | 238.37M | 266.79M | 285.14M | 249.32M | 273.86M | 329.59M | 326.77M | 311.97M | 314.69M | 344.13M | 352.98M | 224.52M | 366.80M | 424.70M | 475.34M | -199.19M | 390.21M | 459.55M | 439.59M | -991.58M |
|
EBIT (Quarter)
|
| | | | | 110.02M | -375.15M | 101.73M | 90.98M | 63.49M | 158.67M | 139.16M | 26.40M | 206.91M | 218.77M | 175.01M | 188.71M | 210.69M | 232.87M | 199.98M | 184.86M | 222.13M | 236.60M | 194.18M | 216.96M | -232.36M | 230.68M | 197.14M | 238.37M | 266.79M | 285.14M | 249.32M | 273.86M | 329.59M | 326.77M | 311.97M | 314.69M | 344.13M | 352.98M | 224.52M | 366.80M | 424.70M | 475.34M | -199.19M | 390.21M | 459.55M | 439.59M | -991.58M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.17M | 0.15M | 0.45M | 1.03M | 1.66M | 2.04M | 1.16M | 1.06M | 1.47M | 3.49M | 3.31M | 1.82M | 2.06M | 2.59M | 2.17M | 1.32M | 0.90M | 0.86M | 1.10M | 0.74M | 0.49M | 0.57M | 0.14M | 0.65M | 1.78M | 3.38M | 2.71M | 1.34M | 2.83M | 2.46M | 2.05M | 4.01M | 3.33M | 2.22M | 1.77M | 2.31M | 5.09M | 2.96M |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.09M | -1.30M | 0.42M | 0.22M | 0.69M | 0.50M | 0.32M | -0.59M | 0.83M | 1.71M | -2.02M | -0.39M | 0.03M | 0.60M | -2.22M | 2.66M | 1.92M | -0.02M | 1.14M | -9.52M | 5.77M | 0.70M | 3.05M | 3.55M | -1.24M | 3.14M | 0.83M | -3.47M | -2.65M | 8.49M | 0.78M | 3.17M | -0.20M | 5.37M | 4.13M | -1.82M | 9.65M | 4.90M | -2.26M | 1.87M | 10.05M | 14.54M | 3.69M |
|
Non Operating Income (Quarter)
|
| | | | | 0.09M | -1.30M | 0.42M | 0.22M | -0.71M | 0.50M | 0.32M | 1.02M | 0.83M | 1.71M | -2.02M | -0.39M | 2.03M | 0.60M | -2.22M | 2.66M | 1.92M | -0.02M | 1.14M | -9.52M | 5.77M | 0.70M | 1.65M | 3.55M | -1.24M | 3.14M | 0.83M | -3.47M | -2.65M | 8.49M | 0.78M | 3.17M | -0.20M | 5.37M | 4.13M | -1.82M | 9.65M | 4.90M | -2.26M | 1.87M | 10.05M | 14.54M | 3.69M |
|
EBT (Quarter)
|
| | | | | 94.79M | -392.82M | 85.79M | 74.02M | 25.57M | 68.29M | 155.83M | -1.85M | 176.56M | 187.80M | 146.00M | 156.88M | 181.38M | 202.86M | 166.02M | 153.54M | 188.63M | 201.86M | 161.86M | 171.63M | -266.20M | 191.65M | 156.84M | 200.60M | 224.97M | 133.07M | 212.10M | 229.21M | 282.51M | 285.88M | 251.36M | 252.22M | 277.72M | 292.17M | 161.39M | 288.54M | 355.98M | 400.06M | -281.65M | 312.98M | 389.16M | 374.77M | 341.01M |
|
Tax Provisions (Quarter)
|
| | | | | 37.15M | -136.02M | 33.40M | 29.00M | 15.27M | 42.48M | 27.29M | -16.87M | 52.67M | 64.39M | -169.13M | 31.85M | 42.56M | 52.09M | 33.48M | 27.97M | 39.79M | 42.78M | -25.97M | 28.73M | -38.74M | 33.66M | 26.27M | 40.29M | 47.87M | 18.42M | 31.11M | 48.84M | 58.31M | 48.75M | -36.42M | 54.39M | 68.55M | 62.98M | 28.43M | 59.41M | 80.58M | 92.01M | -28.36M | 71.47M | 98.88M | 88.50M | -34.15M |
|
Profit After Tax (Quarter)
|
| | | | | 57.64M | -256.81M | 52.06M | 45.02M | 27.72M | 88.88M | 85.70M | 14.87M | 123.89M | 123.23M | 315.09M | 124.87M | 138.81M | 150.77M | 132.54M | 125.58M | 148.85M | 159.07M | 133.19M | 142.89M | -227.47M | 158.05M | 130.66M | 160.31M | 177.10M | 114.38M | 165.99M | 180.37M | 224.21M | 237.12M | 194.35M | 197.84M | 209.17M | 229.19M | 126.60M | 229.13M | 275.40M | 308.05M | -197.01M | 241.51M | 290.28M | 286.27M | 258.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.28M | 0.20M | 0.33M | 0.17M | 0.23M | 0.26M | 0.11M | 0.15M | 0.23M | 0.18M | 0.04M | 0.16M | 0.13M | -0.08M | 0.07M | -0.04M | -0.01M | -0.04M | -0.07M | -0.14M | -0.40M | -0.06M | -0.09M | -0.00M | 0.05M | 0.27M | 0.12M | 0.04M | 0.13M | 0.21M | -0.05M | 0.02M | -0.04M | 0.17M | -0.12M | -0.93M | -0.08M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | 57.64M | -256.81M | 52.39M | 45.02M | 10.31M | 25.80M | 128.54M | 15.02M | 123.89M | 123.41M | 315.13M | 125.03M | 138.81M | 150.77M | 132.54M | 125.58M | 148.84M | 159.07M | 187.83M | 142.89M | -227.47M | 157.99M | 130.57M | 160.31M | 177.10M | 114.65M | 180.99M | 180.37M | 224.21M | 237.12M | 287.78M | 197.84M | 209.17M | 229.19M | 132.96M | 229.13M | 275.40M | 308.05M | -253.29M | 241.51M | 290.28M | 286.27M | 375.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | 57.64M | -256.81M | 52.39M | 45.02M | 10.31M | 25.80M | 128.54M | 15.02M | 123.89M | 123.41M | 315.13M | 125.03M | 138.81M | 150.77M | 132.54M | 125.58M | 148.84M | 159.07M | 187.83M | 142.89M | -227.47M | 157.99M | 130.57M | 160.31M | 177.10M | 114.65M | 180.99M | 180.37M | 224.21M | 237.12M | 287.78M | 197.84M | 209.17M | 229.19M | 132.96M | 229.13M | 275.40M | 308.05M | -253.29M | 241.51M | 290.28M | 286.27M | 375.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | 57.64M | -256.81M | 52.39M | 45.02M | 10.31M | 25.80M | 128.54M | 15.02M | 123.89M | 123.41M | 315.13M | 125.03M | 138.81M | 150.77M | 132.54M | 125.58M | 148.84M | 159.07M | 187.83M | 142.89M | -227.47M | 157.99M | 130.57M | 160.31M | 177.10M | 114.65M | 180.99M | 180.37M | 224.21M | 237.12M | 287.78M | 197.84M | 209.17M | 229.19M | 132.96M | 229.13M | 275.40M | 308.05M | -253.29M | 241.51M | 290.28M | 286.27M | 375.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 57.64M | -256.81M | 52.39M | 45.02M | 10.31M | 25.80M | 128.54M | 15.02M | 123.89M | 123.41M | 315.13M | 125.03M | 138.81M | 150.77M | 132.54M | 125.58M | 148.84M | 159.07M | 187.83M | 142.89M | -227.47M | 157.99M | 130.57M | 160.31M | 177.10M | 114.65M | 180.99M | 180.37M | 224.21M | 237.12M | 287.78M | 197.84M | 209.17M | 229.19M | 132.96M | 229.13M | 275.40M | 308.05M | -253.29M | 241.51M | 290.28M | 286.27M | 375.15M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.46 | -2.08 | 0.42 | 0.24 | 0.13 | 0.34 | 0.33 | 0.06 | 0.47 | 0.47 | 1.20 | 0.47 | 0.53 | 0.57 | 0.50 | 0.48 | 0.56 | 0.60 | 0.51 | 0.54 | -0.86 | 0.60 | 0.50 | 0.61 | 0.68 | 0.44 | 0.64 | 0.70 | 0.87 | 0.92 | 0.76 | 0.77 | 0.81 | 0.89 | 0.49 | 0.89 | 1.07 | 1.19 | -0.76 | 0.94 | 1.12 | 1.11 | 1.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.46 | -2.08 | 0.42 | 0.24 | 0.13 | 0.34 | 0.32 | 0.06 | 0.47 | 0.47 | 1.19 | 0.47 | 0.52 | 0.57 | 0.50 | 0.48 | 0.56 | 0.60 | 0.50 | 0.54 | -0.86 | 0.60 | 0.50 | 0.61 | 0.68 | 0.44 | 0.64 | 0.69 | 0.87 | 0.92 | 0.75 | 0.77 | 0.81 | 0.89 | 0.49 | 0.89 | 1.07 | 1.19 | -0.76 | 0.93 | 1.12 | 1.11 | 1.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
96.45M | 120.68M | 116.18M | 115.17M | 124.22M | 124.04M | 123.78M | 185.24M | 122.78M | 210.31M | 263.01M | 230.33M | 263.06M | 263.23M | 263.30M | 263.68M | 263.83M | 263.69M | 263.66M | 263.65M | 263.60M | 263.73M | 263.77M | 263.79M | 263.79M | 262.99M | 263.25M | 263.19M | 262.70M | 260.95M | 260.55M | 261.17M | 258.95M | 257.56M | 257.44M | 257.38M | 257.37M | 257.49M | 257.63M | 257.55M | 257.80M | 257.99M | 257.94M | 257.97M | 258.19M | 258.38M | 256.95M | 257.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
107.48M | 120.68M | 116.18M | 115.17M | 114.82M | | | 110.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | 169.66M | -313.78M | 163.77M | 151.88M | 147.84M | 284.41M | 261.77M | 151.64M | 339.74M | 355.71M | 310.19M | 321.89M | 353.14M | 381.10M | 348.82M | 331.71M | 378.91M | 394.59M | 350.96M | 367.78M | -81.13M | 388.27M | 358.61M | 395.77M | 436.01M | 457.11M | 424.46M | 453.81M | 518.53M | 520.05M | 513.08M | 518.75M | 557.45M | 567.94M | 437.81M | 589.49M | 665.93M | 723.82M | 62.42M | 632.52M | 716.97M | 703.59M | -724.75M |
|
Interest Expenses (Quarter)
|
| | | | | 15.32M | 16.37M | 16.85M | 17.18M | 20.48M | 27.62M | 27.42M | 29.13M | 31.16M | 32.47M | 32.53M | 32.37M | 32.43M | 32.08M | 35.23M | 37.29M | 37.24M | 36.78M | 36.05M | 37.99M | 40.94M | 40.64M | 42.81M | 42.42M | 41.33M | 40.42M | 38.62M | 41.32M | 45.08M | 51.16M | 64.77M | 68.35M | 67.55M | 69.02M | 69.73M | 78.49M | 82.38M | 83.52M | 82.42M | 80.88M | 82.75M | 84.45M | 86.48M |
|
Tax Rate (Quarter)
|
| | | | | 39.19% | 34.63% | 38.94% | 39.18% | 59.69% | 62.21% | 17.52% | 911.45% | 29.83% | 34.29% | -115.84% | 20.30% | 23.47% | 25.68% | 20.16% | 18.21% | 21.09% | 21.19% | -16.04% | 16.74% | 14.55% | 17.56% | 16.75% | 20.09% | 21.28% | 13.84% | 14.67% | 21.31% | 20.64% | 17.05% | -14.49% | 21.56% | 24.68% | 21.55% | 17.62% | 20.59% | 22.64% | 23.00% | 10.07% | 22.83% | 25.41% | 23.62% | -10.01% |