|
Revenue
|
0.22B | 0.25B | 0.27B | 0.26B | 0.26B | 0.02B | 0.03B | 0.43B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 495.82B | 0.00B | 516.81B | 0.05B | 0.31B | 0.00B | 0.00B | 0.05B | 2.01B | 460.20B | -458.17B | 1.06B | 1.02B | 487.77B | -485.71B | 1.08B | 1.05B | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.03B | 0.03B | 0.03B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| | | | | | | 0.00B | 847.00 | 278.00 | 73.00 | 411.00 | -847.00 | -278.00 | -73.00 | -411.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.10B | 0.12B | 0.12B | 0.15B | 0.15B | | | 0.25B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | | -0.25B | 0.09B | 0.00B | | 0.10B | 0.07B | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.13B | 0.15B | 0.16B | 0.15B | 0.15B | | | 0.26B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Operating Income
|
1.90B | 1.96B | 0.04B | 0.03B | 0.01B | 0.01B | 3.24B | 0.05B | 0.01B | -55.18B | 0.02B | -0.11B | 0.01B | 3.10B | 0.02B | 0.03B | 3.44B | 3.40B | 3.44B | 0.03B | 3.35B | 0.03B | 0.03B | 0.04B | 0.29B | 0.31B | 0.03B | 0.04B | 0.04B | | | | | | | | | | | | | | | | | | |
|
EBIT
|
1.90B | 1.96B | 0.04B | 0.03B | 0.01B | 0.01B | 3.24B | 0.05B | 0.01B | -55.18B | 0.02B | -0.11B | 0.01B | 3.10B | 0.02B | 0.03B | 3.44B | 3.40B | 3.44B | 0.03B | 3.35B | 0.03B | 0.03B | 0.04B | 0.29B | 0.31B | 0.03B | 0.04B | 0.04B | | | | -0.00B | 0.18B | 0.19B | 0.25B | 0.28B | 0.29B | 0.16B | 0.29B | 0.36B | 0.40B | -0.28B | 0.31B | 0.39B | 0.37B | 0.34B |
|
Non Operating Investment Income
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -429.00 | -0.00B | -0.00B | -545.00 | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.02B | 0.00B | -0.01B | | -0.01B | 0.01B | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | -29.00 | | 10.00 | 7.00 | 29.00 | | -13.00 | -0.00B | -0.00B | | | 53.00 | 0.00B | | | -371.00 | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | 3.24B | 0.05B | 0.01B | -55.18B | 0.02B | -0.11B | 0.01B | 3.10B | 0.02B | 0.03B | 3.44B | 3.40B | 3.44B | 0.03B | 3.35B | 0.03B | 0.03B | 0.04B | 0.29B | 0.31B | 0.03B | 0.04B | 0.07B | | | | -0.00B | 0.18B | 0.19B | 0.25B | 0.28B | 0.29B | 0.16B | 0.29B | 0.36B | 0.40B | -0.28B | 0.31B | 0.39B | 0.37B | 0.34B |
|
Tax Provisions
|
0.01B | 0.01B | 0.01B | 0.02B | 0.01B | | | 0.02B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | | | | 0.03B | | | | -0.02B | 0.05B | 0.06B | 0.05B | 0.07B | 0.06B | -0.41B | 0.06B | 0.08B | 0.09B | -0.38B | 0.07B | 0.10B | 0.09B | -0.60B |
|
Profit After Tax
|
0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.04B | 0.03B | 0.04B | 0.04B | 0.02B | 0.02B | 0.04B | 0.02B | 0.05B | 0.05B | | | | 0.02B | 0.12B | 0.12B | 0.20B | 0.21B | 0.23B | 0.13B | 0.23B | 0.28B | 0.31B | -0.20B | 0.24B | 0.29B | 0.29B | 0.26B |
|
Income from Non-Controlling Interests
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | | | | |
|
Income from Continuing Operations
|
0.01B | 0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 3.24B | 0.04B | 0.01B | -55.18B | 0.02B | -0.11B | 0.01B | 3.10B | 0.02B | 0.03B | 3.44B | 3.40B | 3.44B | 0.03B | 3.35B | 0.03B | 0.03B | 0.04B | 0.29B | 0.31B | 0.03B | 0.04B | 0.05B | | | | 0.02B | 0.12B | 0.12B | 0.20B | 0.21B | 0.23B | 0.57B | 0.23B | 0.28B | 0.31B | 0.10B | 0.24B | 0.29B | 0.29B | 0.94B |
|
Consolidated Net Income
|
0.01B | 0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 3.24B | 0.04B | 0.01B | -55.18B | 0.02B | -0.11B | 0.01B | 3.10B | 0.02B | 0.03B | 3.44B | 3.40B | 3.44B | 0.03B | 3.35B | 0.03B | 0.03B | 0.04B | 0.29B | 0.31B | 0.03B | 0.04B | 0.05B | | | | 0.02B | 0.12B | 0.12B | 0.20B | 0.21B | 0.23B | 0.57B | 0.23B | 0.28B | 0.31B | 0.10B | 0.24B | 0.29B | 0.29B | 0.94B |
|
Income towards Parent Company
|
0.01B | 0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 3.24B | 0.04B | 0.01B | -55.18B | 0.02B | -0.11B | 0.01B | 3.10B | 0.02B | 0.03B | 3.44B | 3.40B | 3.44B | 0.03B | 3.35B | 0.03B | 0.03B | 0.04B | 0.29B | 0.31B | 0.03B | 0.04B | 0.05B | | | | 0.02B | 0.12B | 0.12B | 0.20B | 0.21B | 0.23B | 0.57B | 0.23B | 0.28B | 0.31B | 0.10B | 0.24B | 0.29B | 0.29B | 0.94B |
|
Net Income towards Common Stockholders
|
0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 3.24B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.44B | 0.03B | 0.00B | 0.00B | 0.03B | 0.04B | 0.29B | 0.31B | 0.03B | 0.04B | 0.05B | | | | 0.02B | 0.12B | 0.12B | 0.20B | 0.21B | 0.23B | 0.57B | 0.23B | 0.28B | 0.31B | 0.10B | 0.24B | 0.29B | 0.29B | 0.94B |
|
EPS (Basic)
|
| | | | | | | 0.28 | | | | 0.00 | | | | 0.00 | | | | 0.28 | | | | 0.36 | | 0.46 | -2.08 | 0.42 | | 0.13 | 0.34 | 0.33 | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| 22.21 | 17.37 | | | | | 0.25 | | | | 0.00 | | | | 0.00 | | | | 0.28 | | | | 0.36 | | 0.46 | -2.08 | 0.42 | | 0.13 | 0.34 | 0.32 | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 0.10B | | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | 0.11B | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Shares Outstanding (Diluted Average)
|
| 0.00B | 0.00B | | | | | 0.11B | | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | 0.11B | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
EBITDA
|
0.06B | 1.96B | 0.04B | 0.08B | 0.08B | 0.01B | 3.24B | 0.12B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.44B | 0.03B | 0.00B | 0.00B | 0.03B | 0.04B | 0.29B | 0.31B | 0.03B | 0.04B | 0.04B | | | | 0.03B | 0.17B | 0.21B | 0.19B | 0.27B | 0.18B | 0.17B | 0.18B | 0.25B | 0.33B | -0.34B | 0.24B | 0.40B | 0.24B | 0.29B |
|
Tax Rate
|
35.30% | 37.12% | 33.32% | 48.24% | 128.58% | | | 32.75% | 0.15% | 0.00% | 0.13% | 0.01% | 0.13% | 0.00% | 0.13% | 0.07% | 0.00% | 0.00% | | | 0.00% | 0.05% | | | 0.00% | | | | 39.18% | | | | 911.45% | 29.83% | 34.29% | 21.56% | 24.68% | 21.55% | -251.93% | 20.59% | 22.64% | 23.00% | 134.34% | 22.83% | 25.41% | 23.62% | -176.01% |