|
Revenue
|
310.26M | 317.76M | 334.06M | 326.74M | 320.97M | 347.92M | 352.85M | 325.71M | 348.27M | 378.04M |
|
Cost of Revenue
|
244.41M | 245.67M | 257.67M | 244.38M | 237.91M | 256.53M | 270.58M | 254.10M | 260.99M | 295.27M |
|
Gross Profit
|
65.85M | 72.10M | 76.40M | 82.36M | 83.06M | 91.38M | 82.27M | 71.61M | 87.28M | 82.77M |
|
Selling, General & Administrative
|
56.37M | 45.78M | 55.15M | 48.69M | 138.71M | 66.75M | 77.84M | 66.70M | 64.97M | 62.49M |
|
Other Operating Expenses
|
4.04M | -0.72M | | | -1.44M | 11.80M | | | | |
|
Operating Expenses
|
56.37M | 45.78M | 55.15M | 48.69M | 138.71M | 66.75M | 77.84M | 66.70M | 64.97M | 62.49M |
|
Operating Income
|
-19.76M | -6.75M | -4.38M | 14.19M | -79.10M | -8.09M | -27.71M | -26.63M | -8.76M | -14.88M |
|
EBIT
|
-19.76M | -6.75M | -4.38M | 14.19M | -79.10M | -8.09M | -27.71M | -26.63M | -8.76M | -14.88M |
|
Interest & Investment Income
|
0.36M | 0.91M | 0.72M | 1.24M | 2.04M | 6.51M | 6.03M | 5.11M | 4.91M | 4.64M |
|
Other Non Operating Income
|
| | | -1.44M | 2.28M | 11.80M | -6.16M | 2.67M | -1.37M | -1.89M |
|
Non Operating Income
|
| | | -1.44M | 2.28M | 11.80M | -6.16M | 2.67M | -1.37M | -1.89M |
|
EBT
|
-15.91M | -5.52M | -102.77M | 12.90M | -74.66M | 10.09M | -97.64M | -19.42M | -4.71M | -10.42M |
|
Tax Provisions
|
2.40M | 5.93M | -7.51M | 6.70M | 1.91M | -9.90M | 4.93M | 2.55M | -0.83M | 0.63M |
|
Profit After Tax
|
-18.29M | -11.45M | -95.27M | 6.23M | -76.89M | 19.99M | -101.97M | -22.39M | -4.33M | -11.65M |
|
Equity Income
|
-0.52M | 1.06M | -14.88M | -1.05M | 0.12M | -0.14M | -0.05M | -0.57M | 0.51M | 1.71M |
|
Income from Non-Controlling Interests
|
| | | 0.04M | 0.32M | 0.23M | -11.83M | 0.46M | 2.00M | 0.60M |
|
Income from Continuing Operations
|
-18.31M | -11.45M | -95.27M | 6.20M | -76.57M | 19.99M | -102.56M | -21.97M | -3.88M | -11.05M |
|
Consolidated Net Income
|
-18.31M | -11.45M | -95.27M | 6.20M | -76.57M | 19.99M | -102.56M | -21.97M | -3.88M | -11.05M |
|
Income towards Parent Company
|
-18.31M | -11.45M | -95.27M | 6.20M | -76.57M | 19.99M | -102.56M | -21.97M | -3.88M | -11.05M |
|
Net Income towards Common Stockholders
|
-18.31M | -11.45M | -95.27M | 6.20M | -76.57M | 19.99M | -102.56M | -21.97M | -3.88M | -11.05M |
|
EPS (Basic)
|
-0.16 | -0.10 | -0.62 | 0.06 | -0.70 | 0.15 | -0.77 | -0.17 | -0.03 | -0.09 |
|
EPS (Weighted Average and Diluted)
|
-0.16 | -0.10 | -0.62 | 0.06 | -0.70 | 0.15 | -0.77 | -0.17 | -0.03 | -0.09 |
|
Shares Outstanding (Weighted Average)
|
| | 109.51M | 127.07M | 128.27M | 128.31M | 128.31M | 128.86M | 130.19M | 130.61M |
|
Shares Outstanding (Diluted Average)
|
109.51M | 109.51M | 109.51M | 109.56M | 110.10M | 130.82M | 119.23M | 129.60M | 130.36M | 130.64M |
|
EBITDA
|
-37.52M | -28.68M | -60.74M | -22.51M | -97.37M | 59.42M | -164.25M | -16.00M | 37.80M | -31.89M |
|
Interest Expenses
|
0.02M | 0.02M | 0.02M | 0.03M | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Tax Rate
|
| | 7.30% | 51.93% | | | | | 17.65% | |