|
Cash & Equivalents
|
| | 231.75M | | 572.30M | 585.52M | 572.40M | 550.14M | 581.55M | 584.58M |
|
Short-term Investments
|
| | 91.23M | | | | 70.18M | 73.12M | 76.27M | 75.51M |
|
Cash & Current Investments
|
| | 322.98M | | 572.30M | 585.52M | 642.58M | 623.26M | 657.81M | 660.09M |
|
Receivables - Net
|
| | 171.78M | | 173.45M | 189.93M | 169.19M | 173.71M | 186.78M | 177.49M |
|
Receivables - Other
|
| 12.10M | 24.70M | | | | 35.10M | 33.00M | 48.00M | 30.10M |
|
Receivables
|
| | 196.48M | | 173.45M | 189.93M | 204.29M | 206.71M | 234.78M | 207.59M |
|
Prepaid Assets
|
| | 82.48M | | 80.64M | 105.96M | 94.78M | 96.40M | 93.69M | 80.35M |
|
Current Assets
|
| | 492.83M | | 826.39M | 881.40M | 836.37M | 820.25M | 862.02M | 842.41M |
|
Property, Plant & Equipment (Net)
|
| | 11.69M | | 9.41M | 8.33M | 3.78M | 3.83M | 5.43M | 8.65M |
|
Long-Term Investments
|
| | 64.22M | | 78.62M | 83.82M | 78.67M | 78.96M | 84.27M | 83.13M |
|
Goodwill
|
836.62M | 828.11M | 779.18M | 781.98M | 771.46M | 791.10M | 665.27M | 669.25M | 685.69M | 678.12M |
|
Intangibles
|
| | 219.50M | | 194.35M | 197.66M | 180.91M | 177.57M | 175.99M | 168.09M |
|
Goodwill & Intangibles
|
836.62M | 828.11M | 998.68M | 781.98M | 965.82M | 988.76M | 846.19M | 846.83M | 861.68M | 846.20M |
|
Long-Term Deferred Tax
|
| | 24.05M | | 24.11M | 14.89M | 17.59M | 17.39M | 21.48M | 22.73M |
|
Other Non-Current Assets
|
| | 64.44M | | 71.85M | 84.03M | 65.91M | 69.56M | 72.48M | 73.29M |
|
Non-Current Assets
|
| | 1,283.78M | | 1,202.83M | 1,244.34M | 1,098.96M | 1,116.66M | 1,147.74M | 1,135.46M |
|
Assets
|
| | 1,776.61M | | 2,029.22M | 2,125.74M | 1,935.33M | 1,936.91M | 2,009.76M | 1,977.87M |
|
Accounts Payables
|
| | 127.43M | | 121.37M | 111.09M | 127.31M | 132.58M | 137.99M | 140.97M |
|
Payables
|
| | 127.43M | | 121.37M | 111.09M | 127.31M | 132.58M | 137.99M | 140.97M |
|
Accumulated Expenses
|
| | 62.78M | | 87.57M | 95.97M | 62.21M | 58.94M | 66.71M | 71.52M |
|
Other Accumulated Expenses
|
| | 12.58M | | 11.65M | 12.93M | 2.23M | 2.92M | 2.54M | 2.25M |
|
Short term Debt
|
| | 4.25M | | | | | | | |
|
Current Leases
|
| | 9.95M | | 4.87M | 6.10M | 6.05M | 8.01M | 8.98M | 9.56M |
|
Current Taxes
|
| | 9.46M | | | | 10.09M | 7.14M | 3.85M | 4.74M |
|
Current Deferred Revenue
|
| | 76.72M | | 97.52M | 107.51M | 85.86M | 85.70M | 103.69M | 88.22M |
|
Total Current Liabilities
|
| | 316.07M | | 342.20M | 353.95M | 313.22M | 312.25M | 339.85M | 334.26M |
|
Pension
|
| | 23.36M | | | | 22.03M | 22.18M | 23.66M | 22.61M |
|
Minority Interest
|
46.47M | 46.38M | 56.91M | 41.52M | 41.71M | 54.15M | 47.75M | 48.22M | 49.55M | 49.58M |
|
Non-Current Deferred Tax Liability
|
| | 61.13M | | 51.66M | 26.61M | 30.27M | 28.68M | 28.00M | 25.93M |
|
Operating Leases
|
| | 19.24M | | 2.87M | 11.21M | 11.19M | 19.80M | 18.73M | 16.73M |
|
Other Non-Current Liabilities
|
| | 9.32M | | 1.65M | 3.26M | 2.16M | 1.44M | 1.56M | 3.40M |
|
Total Non-Current Liabilities
|
| | 419.81M | | 416.69M | 411.77M | 376.71M | 382.92M | 410.25M | 399.54M |
|
Total Liabilities
|
| | 429.13M | | 418.34M | 415.03M | 378.87M | 384.36M | 411.80M | 402.94M |
|
Total Debt
|
| | 4.25M | | | | | | | |
|
Common Equity
|
1,386.98M | 1,362.59M | 1,306.05M | 1,281.22M | 1,569.17M | 1,668.86M | 1,519.88M | 1,515.77M | 1,560.28M | 1,537.30M |
|
Shareholder's Equity
|
1,386.98M | 1,362.59M | 1,306.05M | 1,281.22M | 1,569.17M | 1,668.86M | 1,519.88M | 1,515.77M | 1,560.28M | 1,537.30M |
|
Liabilities and Shareholders Equity
|
| | 1,776.61M | | 2,029.22M | 2,125.74M | 1,935.33M | 1,936.91M | 2,009.76M | 1,977.87M |
|
Retained Earnings
|
| | -363.29M | | -433.99M | -414.23M | -507.20M | -529.59M | -533.91M | -545.56M |
|
Treasury Shares
|
| | 0.51M | | 2.71M | 2.54M | 2.64M | 3.76M | 3.42M | 3.37M |