|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.50M | 7.90M | -15.00M | 188.84M | 12.24M | 36.53M | 35.18M | 46.75M | 31.50M | 36.50M | 41.84M | 45.50M | 59.00M | 54.00M | 63.50M | 78.71M | 46.50M | 44.00M | 41.96M | 55.24M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.55M | 313.47M | 316.92M | 498.28M | 607.59M | 664.64M | 704.55M | 666.05M | 673.20M | 677.52M | 634.84M | 667.09M | 614.60M | 647.62M | 660.98M | 704.80M | 715.84M | 732.57M | 746.20M | 735.87M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 762.51M | 346.28M | 431.54M | 0.04M | 1,946.48M | 0.02M | 771.97M | 793.63M | 789.42M | 792.04M | 798.10M | 809.18M | 783.14M | 0.01M | 775.20M | 794.67M | 793.57M | 0.34M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.01M | 18.24M | 21.25M | 32.56M | 43.16M | 45.22M | 68.40M | 37.00M | 41.25M | 54.47M | 36.02M | 31.43M | 36.81M | 168.58M | 34.69M | 187.12M | 32.80M | 194.28M | 58.72M | 34.36M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.31M | 51.68M | 23.75M | 14.52M | 12.14M | 11.77M | 12.76M | 19.31M | 23.89M | 27.61M | 28.32M | 25.33M | 24.55M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.56M | 239.69M | 236.02M | 409.83M | 513.75M | 617.57M | 743.59M | 830.93M | 933.40M | 930.79M | 933.15M | 951.85M | 976.29M | 1,004.06M | 995.09M | 973.49M | 1,000.59M | 1,028.30M | 1,019.13M | 994.28M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 4.57M | 4.03M | 7.40M | 12.46M | 37.49M | 81.20M | 150.20M | 251.47M | 293.95M | 325.79M | 335.97M | 361.26M | 371.07M | 358.89M | 326.38M | 339.74M | 355.50M | 344.08M | 316.62M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.49M | 15.34M | 0.06M | 3.16M | 13.81M | 41.52M | 68.13M | 88.56M | 40.20M | 25.66M | 37.37M | 33.73M | 35.17M | 19.06M | 23.59M | 29.82M | 29.62M | 28.15M | 33.86M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.72M | 0.82M | 0.96M | 2.68M | 6.24M | 9.18M | 7.83M | 0.06M | 0.05M | 1.16M | 2.11M | 1.11M | 0.04M | 0.85M | 1.68M | 0.22M | 0.63M | 0.77M | 1.06M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 4.22M | 4.22M | 7.17M | 8.79M | 9.02M | 9.31M | 9.49M | 9.48M | 9.45M | 9.51M | 8.66M | 7.88M | 7.89M | 7.81M | 9.65M | 9.62M | 10.88M | 13.28M | 8.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 10.00M | 9.24M | 15.58M | 27.09M | 66.57M | 141.22M | 235.65M | 349.57M | 343.65M | 362.13M | 384.11M | 403.99M | 414.18M | 386.62M | 361.30M | 379.40M | 396.63M | 386.28M | 359.88M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.85M | 229.69M | 226.78M | 394.25M | 486.66M | 551.00M | 602.38M | 595.28M | 583.83M | 587.14M | 571.02M | 567.74M | 1,140.04M | 589.88M | 608.47M | 612.19M | 621.18M | 1,865.04M | 632.85M | 634.40M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.35M | 221.94M | 241.78M | 205.40M | 474.42M | 514.47M | 559.38M | 548.53M | 552.33M | 550.64M | 535.02M | 522.24M | 513.30M | 535.88M | 544.97M | 534.69M | 574.68M | 587.67M | 590.85M | 580.40M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.09M | 9.98M | 10.11M | 10.60M | 11.24M | 11.42M | 7.02M | 6.59M | 7.39M | 7.25M | 7.77M | 7.92M | 8.56M | 8.37M | 8.39M | 7.79M | 7.78M | 7.64M | 7.78M | 7.21M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.44M | 40.26M | 40.54M | 47.83M | 51.38M | 50.81M | 48.45M | 45.44M | 45.42M | 41.01M | 37.46M | 42.59M | 41.03M | 38.86M | 38.66M | 38.90M | 40.93M | 39.58M | 38.49M | 41.52M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.23M | -4.52M | -16.75M | -0.05M | | -16.82M | -9.83M | -46.50M | -78.34M | -57.88M | 0.22M | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.52M | 0.73M | 0.43M | 0.10M | 0.09M | 0.09M | 0.06M | 0.13M | 0.04M | 1.01M | | | 311.60M | -11.80M | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 10.88M | 9.60M | 22.68M | 27.91M | 26.77M | 25.63M | 23.00M | 20.53M | 19.97M | 21.36M | 19.77M | 19.33M | 18.51M | 18.77M | 17.62M | 17.66M | 16.40M | 19.01M | 15.41M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.78M | 62.42M | 12.37M | 6.75M | 8.03M | -58.52M | 0.53M | 23.03M | 31.00M | 38.29M | 6.89M | 15.06M | 3.58M | 36.81M | 20.09M | 19.11M | 15.62M | -42.25M | 1.25M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.70M | 83.78M | 90.14M | 104.03M | 120.93M | 113.64M | 102.18M | 70.77M | 89.37M | 90.38M | 63.81M | 99.35M | 42.30M | 57.74M | 52.51M | 92.61M | 94.66M | 100.91M | 113.35M | 101.46M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.12M | 5.11M | 6.39M | 8.80M | 8.51M | 8.24M | 9.50M | 13.54M | 13.51M | -4.52M | 9.19M | 10.24M | 8.49M | 9.68M | 9.24M | 7.17M | 7.04M | 7.39M | 8.49M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.12M | 28.44M | 28.75M | 55.40M | 41.50M | 45.28M | 44.20M | 44.37M | 51.81M | 55.26M | 46.49M | 45.84M | 45.30M | 56.70M | 47.18M | 47.72M | 45.93M | 47.52M | 49.44M | 49.63M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.02M | 105.35M | 109.28M | 54.09M | 187.66M | 21.62M | -428.11M | 173.20M | 173.31M | 26.87M | 18.80M | 3.10M | 14.07M | 194.74M | 15.21M | 198.65M | 199.93M | 209.04M | 214.14M | 22.54M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01M | 12.43M | 13.26M | 18.61M | 51.59M | 23.52M | 20.17M | 20.17M | 20.25M | 18.62M | 18.48M | 19.44M | 15.10M | 18.88M | 18.74M | 19.72M | 19.34M | 19.00M | 19.36M | 19.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.89M | 139.37M | 147.85M | 285.77M | 265.14M | 261.27M | 284.01M | 267.93M | 272.02M | 288.70M | 312.26M | 270.65M | 265.62M | 273.38M | 274.45M | 276.21M | 280.44M | 290.15M | 314.44M | 309.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.03M | 180.24M | 189.85M | 359.79M | 358.23M | 330.07M | 348.39M | 332.47M | 344.09M | 362.58M | 377.22M | 335.92M | 326.02M | 348.96M | 340.38M | 343.64M | 345.71M | 356.67M | 383.24M | 379.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.73M | 135.48M | 151.31M | -34.77M | 264.21M | 364.60M | 454.38M | 522.48M | 647.18M | 622.09M | 583.74M | 669.78M | 633.56M | 658.85M | 643.72M | 644.95M | 703.03M | 728.54M | 707.25M | 662.63M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.03M | 125.48M | 142.07M | -50.35M | 237.12M | 298.04M | 313.16M | 286.83M | 297.62M | 278.44M | 221.62M | 285.67M | 229.57M | 244.67M | 257.10M | 283.65M | 323.62M | 331.90M | 320.97M | 302.76M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.99M | 29.77M | 31.03M | -33.60M | 54.81M | 64.07M | 68.41M | 65.83M | 62.65M | 51.97M | 36.22M | 69.35M | 47.94M | 51.68M | 79.33M | 56.74M | 64.78M | 70.69M | 65.15M | 56.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 95.71M | 111.04M | -16.75M | 182.31M | 233.97M | 244.75M | 221.00M | 234.97M | 226.47M | 185.39M | 216.32M | 181.63M | 192.99M | 177.77M | 226.92M | 258.85M | 261.22M | 255.82M | 246.23M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 95.71M | 111.04M | -16.75M | 182.31M | 233.97M | 244.75M | 221.00M | 234.97M | 226.47M | 185.39M | 216.32M | 181.63M | 192.99M | 177.77M | 226.92M | 258.85M | 261.22M | 255.82M | 246.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 95.71M | 111.04M | -16.75M | 182.31M | 233.97M | 244.75M | 221.00M | 234.97M | 226.47M | 185.39M | 216.32M | 181.63M | 192.99M | 177.77M | 226.92M | 258.85M | 261.22M | 255.82M | 246.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 95.71M | 111.04M | -16.75M | 182.31M | 233.97M | 244.75M | 221.00M | 234.97M | 226.47M | 185.39M | 216.32M | 181.63M | 192.99M | 177.77M | 226.92M | 258.85M | 261.22M | 255.82M | 246.23M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.97M | 1.97M | 3.43M | 4.16M | 4.16M | 4.16M | 4.16M | 4.16M | 4.16M | 4.16M | 4.16M | 1.98M | 4.16M | 10.51M | 4.16M | 2.99M | 3.00M | 4.16M | 4.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.07M | 93.75M | 109.07M | -20.18M | 178.15M | 229.81M | 240.59M | 216.84M | 230.81M | 222.31M | 173.31M | 210.06M | 175.49M | 186.80M | 171.76M | 220.37M | 251.69M | 254.05M | 248.71M | 239.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | 1.03 | 1.20 | -0.14 | 1.00 | 1.31 | 1.40 | 1.24 | 1.32 | 1.29 | 1.06 | 1.23 | 1.03 | 1.10 | 1.01 | 1.30 | 1.52 | 1.55 | 1.55 | 1.50 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 1.03 | 1.20 | -0.14 | 1.00 | 1.31 | 1.40 | 1.24 | 1.32 | 1.28 | 1.06 | 1.23 | 1.03 | 1.10 | 1.01 | 1.30 | 1.52 | 1.54 | 1.54 | 1.50 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.03M | 90.04M | 89.98M | 147.39M | 175.84M | 165.74M | 167.45M | 172.77M | 172.75M | 171.21M | 171.78M | 170.44M | 169.68M | 169.90M | 169.82M | 169.18M | 165.88M | 164.14M | 164.84M | 159.53M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.86M | 163.92M | 180.06M | 20.63M | 305.71M | 409.89M | 498.58M | 566.84M | 699.00M | 677.35M | 630.23M | 715.62M | 678.87M | 715.54M | 690.90M | 692.67M | 748.96M | 776.06M | 756.69M | 712.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.55% | 23.72% | 21.84% | 66.74% | 23.12% | 21.50% | 21.85% | 22.95% | 21.05% | 18.66% | 16.34% | 24.27% | 20.88% | 21.12% | 30.86% | 20.00% | 20.02% | 21.30% | 20.30% | 18.67% |