|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.25M | -39.50M | -15.00M | 189.07M | 12.24M | 36.53M | 35.18M | 46.75M | 35.25M | 36.50M | 41.84M | 45.50M | 61.04M | 54.00M | 63.50M | 78.71M | 124.00M | 168.00M | 41.96M | 55.24M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.86M | 247.93M | 214.89M | 492.41M | 529.82M | 596.22M | 709.86M | 632.28M | 673.20M | 677.52M | 649.41M | 260.55M | 646.77M | 647.62M | 766.01M | 390.71M | 422.54M | 489.08M | 711.16M | 483.67M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.92M | 196.27M | 189.99M | 346.28M | 431.54M | 0.04M | 1,946.48M | 716.36M | 0.42M | 0.02M | -12.73M | 792.04M | 798.10M | 809.18M | 783.14M | -3.25M | 775.20M | 794.67M | 793.57M | 0.34M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 38.21M | 37.78M | 53.72M | 69.54M | 77.57M | 68.40M | 85.57M | 95.78M | 99.88M | 115.45M | 135.07M | 150.59M | 168.58M | 181.94M | 187.12M | 190.60M | 194.28M | 192.64M | 184.61M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.31M | 51.68M | 23.75M | 14.52M | 12.14M | 11.77M | 12.76M | 19.31M | 23.89M | 27.61M | 28.32M | 25.33M | 24.55M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.56M | 239.69M | 236.02M | 409.83M | 513.75M | 617.57M | 743.59M | 830.93M | 933.40M | 930.79M | 933.15M | 951.85M | 976.29M | 1,004.06M | 995.09M | 973.49M | 1,000.59M | 1,028.30M | 1,019.13M | 994.28M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 4.57M | 4.03M | 7.40M | 12.46M | 37.49M | 81.20M | 150.20M | 251.47M | 293.95M | 325.79M | 335.97M | 361.26M | 371.07M | 358.89M | 326.38M | 339.74M | 355.50M | 344.08M | 316.62M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.49M | 15.34M | 0.06M | 3.16M | 13.81M | 41.52M | 68.13M | 88.56M | 40.20M | 25.66M | 37.37M | 33.73M | 35.17M | 19.06M | 23.59M | 29.82M | 29.62M | 28.15M | 33.86M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.72M | 0.82M | 0.96M | 2.68M | 6.24M | 9.18M | 7.83M | 0.06M | 0.05M | 1.16M | 2.11M | 1.11M | 0.04M | 0.85M | 1.68M | 0.22M | 0.63M | 0.77M | 1.06M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 4.22M | 4.22M | 7.17M | 8.79M | 9.02M | 9.31M | 9.49M | 9.48M | 9.45M | 9.51M | 8.66M | 7.88M | 7.89M | 7.81M | 9.65M | 9.62M | 10.88M | 13.28M | 8.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 10.00M | 42.38M | 21.45M | 27.09M | 66.57M | 135.91M | 235.65M | 349.57M | 343.65M | 319.75M | 790.65M | 371.81M | 414.18M | 376.36M | 613.51M | 610.84M | 572.97M | 366.69M | 612.07M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.62M | 229.69M | 226.78M | 394.25M | 486.66M | 1,431.91M | 602.38M | 595.28M | 1,179.11M | 1,766.25M | 571.02M | 567.74M | 572.30M | 589.88M | 608.47M | 612.19M | 1,233.37M | 631.67M | 632.85M | 634.40M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.35M | 221.94M | 241.78M | 205.40M | 474.42M | 514.47M | 559.38M | 548.53M | 552.33M | 550.64M | 535.02M | 522.24M | 513.30M | 535.88M | 544.97M | 534.69M | 574.68M | 587.67M | 590.85M | 580.40M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.85M | 4.23M | 10.60M | 11.24M | 11.42M | -6.69M | 6.59M | 7.39M | 7.25M | 58.73M | 24.22M | 8.56M | 8.37M | 8.39M | 7.79M | 7.78M | 7.64M | 3.98M | 7.21M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.44M | 40.26M | 146.24M | 47.83M | 51.38M | 50.81M | 133.64M | 45.44M | 45.42M | 41.01M | 37.46M | 42.59M | 41.03M | 38.86M | 38.66M | 38.90M | 40.93M | 39.58M | 38.49M | 41.52M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.23M | -4.52M | -20.48M | -0.05M | | -16.82M | -9.83M | -49.91M | -19.60M | | 0.33M | | 0.33M | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 5.49M | 0.73M | 0.43M | 0.10M | 0.09M | 0.09M | 0.06M | 0.13M | 0.04M | 1.01M | | | 311.60M | -11.80M | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 10.88M | 9.60M | 22.68M | 27.91M | 26.77M | 25.63M | 23.00M | 20.53M | 19.97M | 21.36M | 19.77M | 19.33M | 18.51M | 18.77M | 17.62M | 17.66M | 16.40M | 19.01M | 15.41M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 17.46M | 25.52M | 15.77M | 22.05M | 19.07M | 19.67M | 5.76M | 9.79M | 15.54M | 7.46M | 32.95M | 16.94M | 3.58M | -53.27M | 20.09M | 19.11M | 29.75M | -66.86M | 28.68M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.01M | 18.24M | 21.25M | 104.03M | 43.16M | 45.22M | 102.18M | 37.00M | 89.37M | 90.38M | 36.02M | 99.35M | 42.30M | 57.74M | 147.28M | 30.73M | 32.80M | 33.76M | 58.72M | 101.46M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.12M | 1.12M | 6.39M | 8.80M | 8.51M | 8.24M | 9.50M | 9.19M | 8.90M | 8.62M | 9.19M | 8.72M | 8.49M | 9.68M | 9.24M | 9.09M | 8.97M | 9.01M | 9.19M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.02M | 7.07M | 109.28M | 54.09M | 15.33M | 21.62M | 632.58M | 173.20M | 173.31M | 26.87M | 623.06M | 3.10M | 186.85M | 194.74M | -511.87M | 198.65M | 199.93M | 17.82M | 214.14M | 222.91M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01M | 12.43M | 13.26M | 18.61M | 51.59M | 23.52M | 20.17M | 20.17M | 20.25M | 18.62M | 18.48M | 19.44M | 15.10M | 18.88M | 18.74M | 19.72M | 19.34M | 19.00M | 19.36M | 19.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.02M | 167.81M | 176.60M | 341.17M | 306.63M | 306.55M | 328.22M | 312.30M | 323.83M | 343.96M | 358.74M | 316.48M | 310.92M | 330.08M | 321.64M | 323.93M | 326.38M | 337.67M | 363.88M | 359.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.03M | 180.24M | 189.85M | 359.79M | 358.23M | 330.07M | 348.39M | 332.47M | 344.09M | 362.58M | 377.22M | 335.92M | 326.02M | 348.96M | 340.38M | 343.64M | 345.71M | 356.67M | 383.24M | 379.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.73M | 135.48M | 184.45M | -28.89M | 264.21M | 364.60M | 449.07M | 522.48M | 647.18M | 622.09M | 541.37M | 1,076.32M | 601.38M | 658.85M | 633.46M | 897.16M | 934.46M | 904.88M | 687.66M | 914.83M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.03M | 125.48M | 142.07M | -50.35M | 237.12M | 298.04M | 313.16M | 286.83M | 297.62M | 278.44M | 221.62M | 285.67M | 229.57M | 244.67M | 257.10M | 283.65M | 323.62M | 331.90M | 320.97M | 302.76M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.99M | 29.77M | 31.03M | -33.60M | 54.81M | 64.07M | 68.41M | 65.83M | 62.65M | 51.97M | 36.22M | 69.35M | 47.94M | 51.68M | 79.33M | 56.74M | 64.78M | 70.69M | 65.15M | 56.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 95.71M | 111.04M | -16.75M | 182.31M | 233.97M | 244.75M | 221.00M | 234.97M | 226.47M | 185.39M | 216.32M | 181.63M | 192.99M | 177.77M | 226.92M | 258.85M | 261.22M | 255.82M | 246.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 95.71M | 111.04M | -16.75M | 182.31M | 233.97M | 244.75M | 221.00M | 234.97M | 226.47M | 185.39M | 216.32M | 181.63M | 192.99M | 177.77M | 226.92M | 258.85M | 261.22M | 255.82M | 246.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 95.71M | 111.04M | -16.75M | 182.31M | 233.97M | 244.75M | 221.00M | 234.97M | 226.47M | 185.39M | 216.32M | 181.63M | 192.99M | 177.77M | 226.92M | 258.85M | 261.22M | 255.82M | 246.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.03M | 95.71M | 111.04M | -16.75M | 182.31M | 233.97M | 244.75M | 221.00M | 234.97M | 226.47M | 185.39M | 216.32M | 181.63M | 192.99M | 177.77M | 226.92M | 258.85M | 261.22M | 255.82M | 246.23M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.54M | | | | | | | | | | 4.16M | 1.98M | 2.02M | 10.51M | 2.39M | 4.16M | 3.00M | -1.20M | 4.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.07M | 93.75M | 109.07M | -20.18M | 178.15M | 229.81M | 240.59M | 216.84M | 230.81M | 222.31M | 173.31M | 210.06M | 175.49M | 186.80M | 171.76M | 220.37M | 251.69M | 254.05M | 248.71M | 239.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | 1.04 | 1.21 | -0.14 | 1.01 | 1.32 | 1.44 | 1.26 | 1.34 | 1.30 | 1.01 | 1.23 | 1.03 | 1.10 | 1.01 | 1.30 | 1.52 | 1.55 | 1.51 | 1.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | 1.04 | 1.21 | -0.14 | 1.01 | 1.32 | 1.44 | 1.25 | 1.34 | 1.30 | 1.01 | 1.23 | 1.03 | 1.10 | 1.01 | 1.30 | 1.52 | 1.54 | 1.51 | 1.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.03M | 90.04M | 89.98M | 147.39M | 175.84M | 173.87M | 167.45M | 172.77M | 172.74M | 171.21M | 171.78M | 170.44M | 169.68M | 169.57M | 169.82M | 169.18M | 165.88M | 164.14M | 164.84M | 159.53M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.22M | 90.23M | 90.21M | 147.39M | 175.90M | 173.94M | 167.55M | 172.88M | 172.80M | 171.35M | 171.88M | 170.70M | 169.94M | 169.89M | 170.19M | 169.54M | 166.13M | 164.46M | 165.21M | 159.85M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.69M | 93.69M | 93.69M | 147.39M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M | 182.78M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.73M | 135.48M | 184.45M | -28.89M | 264.21M | 364.60M | 449.07M | 522.48M | 647.18M | 622.09M | 541.37M | 1,076.32M | 601.38M | 658.85M | 633.46M | 897.16M | 934.46M | 904.88M | 687.66M | 914.83M |