|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.10B | 0.11B | -0.02B | 0.18B | 0.23B | 0.24B | 0.22B | 0.23B | 0.23B | 0.19B | 0.22B | 0.18B | 0.19B | 0.18B | 0.23B | 0.26B | 0.26B | 0.26B | 0.25B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.02B | -0.00B | -0.03B | -0.02B | -0.00B | -0.02B | 0.01B | -0.01B | -0.03B | -0.03B | 0.02B | -0.01B | -0.01B | 0.02B | 0.03B | -0.01B | 0.01B | 0.02B | 0.04B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.14B | 0.01B | 0.01B | 0.01B | 0.20B | 0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.05B | 0.05B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.15B | 0.22B | 0.22B | 0.42B | 0.42B | 0.28B | 0.21B | 0.25B | 0.43B | 0.09B | 0.24B | 0.22B | 0.05B | 0.89B | 0.09B | 0.27B | 0.37B | 0.32B | 0.29B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.11B | 0.11B | 0.02B | 0.01B | -0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.02B | 0.03B | -0.10B | 0.03B | -0.10B | 0.02B | -0.08B | 0.01B | -0.06B | 0.01B | -0.42B | 0.01B | -0.03B | 0.40B | -0.16B | 0.08B | -0.02B | 0.01B | -0.12B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.00B | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | -0.05B | | 0.16B | -0.16B | 0.16B | 0.36B | | | -0.36B | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.03B | 0.21B | | 0.48B | 0.07B | 0.12B | 0.12B | 0.00B | 0.23B | -0.46B | | 0.92B | 0.28B | 0.57B | 0.33B | | | 0.47B | 0.14B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | -0.39B | -2.07B | -0.76B | -2.59B | -1.99B | -1.85B | -2.02B | -0.31B | 1.51B | -1.78B | -1.35B | -0.67B | -0.72B | -1.14B | -0.74B | -1.09B | -1.26B | -1.66B | -1.36B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 1.18B | -0.18B | 1.24B | -1.28B | 0.93B | 0.05B | 1.24B | -1.24B | | 6.72B | -0.03B | 1.53B | -1.51B | 3.70B | 0.82B | 0.74B | 1.86B | 0.59B | 0.28B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 5.15B | 8.00B | 14.30B | 3.10B | 12.35B | 2.55B | -18.00B | 1.30B | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.03B | 0.10B | 0.00B | 2.65B | 7.00B | 12.35B | 12.35B | 4.25B | 5.05B | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.15B | 0.02B | -0.18B | 1.23B | -0.48B | -0.11B | -0.85B | -0.06B | -0.09B | 0.30B | -0.10B | -0.12B | -0.14B | 0.24B | -0.26B | 0.29B | -0.27B | 0.50B | -0.53B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.10B | 0.10B | 0.00B | | 0.06B | 0.05B | 0.00B | 0.02B | 0.04B | | 0.00B | 0.18B | 0.08B | 0.13B | 0.20B | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.00B | 0.00B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.00B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.26B | 0.06B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 1.26B | -0.30B | 0.87B | 2.27B | 1.28B | 1.80B | 3.40B | -1.01B | -1.13B | 1.23B | 0.93B | 0.44B | 2.33B | -0.88B | 1.08B | 1.30B | 0.96B | 0.73B | 1.48B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 1.02B | -2.14B | 0.33B | 0.11B | -0.29B | 0.23B | 1.59B | -1.07B | 0.81B | -0.46B | -0.17B | -0.01B | 1.66B | -1.12B | 0.44B | 0.48B | 0.07B | -0.61B | 0.41B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.15B | 0.22B | 0.21B | 0.42B | 0.41B | 0.27B | 0.20B | 0.24B | 0.41B | 0.08B | 0.24B | 0.22B | 0.04B | 0.88B | 0.09B | 0.26B | 0.36B | 0.30B | 0.28B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 1.02B | -2.14B | 0.33B | 0.11B | -0.29B | 0.23B | 1.59B | -1.07B | 0.81B | -0.46B | -0.17B | -0.01B | 1.66B | -1.12B | 0.44B | 0.48B | 0.07B | -0.61B | 0.41B |