|
Gross Margin
|
61.73% | 60.27% | 59.05% | 60.33% | 60.31% | 60.33% | 59.36% | 60.86% | 60.28% | 60.66% | 60.33% | 60.83% | 60.21% | 60.29% | 59.40% | 60.07% | 59.43% | 58.25% | 58.11% | 59.50% | 56.40% | 58.10% | 59.00% | 60.07% | 58.90% | 57.81% | 58.69% | 59.44% | 57.67% | 58.93% | 72.36% | 71.99% | 57.61% | 58.87% | 58.29% | 60.65% | 58.28% | 59.22% | 73.04% | 59.88% | 74.24% | 73.80% | 74.05% | 58.25% | 74.22% | 74.08% | 71.99% | 59.25% | 58.24% | 58.89% | 58.87% | 58.04% | 58.63% | 56.99% | 56.66% | 59.44% | 58.46% | 59.35% | 59.05% | 61.15% | 75.95% | 75.18% | 73.88% | 60.07% | 74.53% | 74.01% | 73.67% |
|
EBT Margin
|
25.00% | 23.33% | 25.15% | 29.08% | 24.50% | 26.19% | 25.07% | 29.96% | 26.32% | 25.99% | 26.78% | 30.43% | 24.85% | 25.31% | 25.74% | 29.33% | 24.03% | 23.21% | 24.63% | 29.95% | 19.22% | 23.27% | 26.65% | 28.17% | 24.62% | 25.02% | 25.88% | 29.87% | 22.44% | 27.11% | 27.61% | 32.22% | 22.79% | 26.52% | 27.19% | 32.85% | 26.49% | 29.28% | 29.28% | 27.66% | 22.84% | 28.66% | 28.54% | 31.33% | 12.45% | 27.96% | 25.34% | 32.70% | 28.56% | 28.96% | 27.71% | 30.17% | 27.03% | 26.92% | 25.88% | 32.09% | 24.12% | 24.34% | 21.53% | 28.99% | 18.04% | 23.91% | 26.15% | 31.74% | 21.59% | 23.04% | 21.27% |
|
EBIT Margin
|
25.67% | 23.89% | 25.70% | 29.45% | 25.12% | 27.00% | 25.89% | 30.64% | 27.10% | 26.93% | 28.00% | 31.62% | 26.21% | 26.61% | 27.06% | 30.55% | 25.42% | 24.98% | 26.04% | 31.16% | 20.62% | 24.57% | 28.13% | 29.47% | 26.06% | 26.34% | 27.14% | 30.91% | 23.71% | 28.26% | 28.80% | 33.13% | 23.84% | 27.57% | 28.12% | 33.55% | 27.21% | 30.05% | 29.70% | 34.20% | 23.58% | 29.65% | 30.01% | 33.01% | 14.69% | 29.83% | 26.67% | 33.52% | 28.14% | 28.82% | 29.10% | 31.35% | 28.31% | 27.95% | 27.10% | 33.35% | 25.44% | 26.99% | 25.21% | 32.24% | 21.02% | 26.69% | 28.52% | 33.49% | 22.93% | 24.40% | 24.02% |
|
EBITDA Margin
|
28.18% | 26.08% | 27.70% | 29.45% | 27.41% | 27.00% | 25.89% | 30.64% | 27.10% | 26.93% | 28.00% | 31.62% | 26.21% | 26.61% | 27.06% | 30.55% | 25.42% | 24.98% | 26.04% | 31.16% | 20.62% | 24.57% | 28.13% | 29.47% | 26.06% | 26.34% | 27.14% | 30.91% | 23.71% | 28.26% | 28.80% | 33.13% | 23.84% | 27.57% | 28.12% | 33.55% | 27.21% | 30.05% | 29.70% | 34.20% | 23.58% | 29.65% | 30.01% | 33.01% | 14.69% | 29.83% | 26.67% | 33.52% | 28.14% | 28.82% | 29.10% | 31.35% | 28.31% | 27.95% | 27.10% | 33.35% | 25.44% | 26.99% | 25.21% | 32.24% | 21.02% | 26.69% | 28.52% | 33.49% | 22.93% | 24.40% | 24.02% |
|
Operating Margin
|
25.67% | 23.89% | 25.70% | 29.45% | 25.12% | 27.00% | 25.89% | 30.64% | 27.10% | 26.93% | 28.00% | 31.62% | 26.21% | 26.61% | 27.06% | 30.55% | 25.42% | 24.98% | 26.04% | 31.16% | 20.62% | 24.57% | 28.13% | 29.47% | 26.06% | 26.34% | 27.14% | 30.91% | 23.71% | 28.26% | 28.80% | 33.13% | 23.84% | 27.57% | 28.12% | 33.55% | 27.21% | 30.05% | 29.70% | 34.20% | 23.58% | 29.65% | 30.01% | 33.01% | 14.69% | 29.83% | 26.67% | 33.52% | 28.14% | 28.82% | 29.10% | 31.35% | 28.31% | 27.95% | 27.10% | 33.35% | 25.44% | 26.99% | 25.21% | 32.24% | 21.02% | 26.69% | 28.52% | 33.49% | 22.93% | 24.40% | 24.02% |
|
Net Margin
|
22.02% | 19.27% | 20.31% | 24.28% | 20.54% | 21.72% | 23.62% | 26.18% | 22.10% | 22.36% | 22.28% | 26.30% | 21.09% | 21.65% | 22.03% | 33.72% | 28.13% | 19.80% | 21.44% | 25.04% | 16.33% | 20.04% | 23.01% | 25.91% | 20.86% | 21.36% | 23.23% | 25.79% | 19.79% | 23.90% | 23.70% | 27.73% | 21.20% | 23.61% | 24.06% | -51.39% | 21.10% | 26.11% | 24.40% | 25.89% | 21.21% | 24.10% | 23.93% | 28.01% | 11.52% | 23.64% | 21.35% | 27.75% | 24.34% | 24.54% | 24.45% | 25.85% | 23.14% | 23.08% | 22.02% | 26.45% | 20.58% | 20.33% | 18.91% | 26.38% | 16.05% | 20.15% | 21.82% | 26.51% | 18.34% | 19.07% | 18.62% |
|
FCF Margin
|
24.23% | 25.67% | 33.31% | 24.83% | 25.29% | 25.73% | 20.67% | 24.53% | 24.77% | 17.60% | 24.48% | 22.24% | 22.75% | 16.32% | 16.72% | 19.16% | 22.58% | 17.38% | 16.01% | 20.81% | 21.92% | 17.35% | 20.59% | 24.16% | 28.93% | 18.00% | 22.40% | 23.67% | 28.80% | 24.95% | 23.92% | 24.05% | | | 23.74% | 23.57% | 30.12% | 13.40% | 20.58% | 20.93% | 29.21% | 14.60% | 17.91% | 19.30% | 21.62% | 29.41% | 24.30% | 28.02% | | | | 20.72% | | | | 15.90% | | | 16.83% | 23.01% | 36.78% | 2.60% | 24.17% | 21.55% | 35.33% | 2.40% | 20.24% |
|
Inventory Average
|
0.18B | 0.19B | 0.20B | 0.19B | 0.18B | | | 0.21B | 0.21B | 0.23B | 0.24B | 0.23B | 0.22B | 0.24B | 0.24B | 0.24B | 0.23B | 0.24B | 0.25B | 0.25B | | | 0.27B | 0.26B | 0.25B | 0.27B | 0.28B | 0.27B | 0.28B | 0.29B | 0.29B | 0.28B | | | | 0.28B | 0.28B | 0.30B | 0.31B | 0.30B | 0.31B | 0.34B | 0.36B | 0.34B | 0.33B | 0.34B | 0.34B | 0.32B | | | | | | | | | | | | 0.53B | 0.53B | 0.53B | 0.52B | 0.50B | 0.49B | 0.53B | 0.56B |
|
Assets Average
|
| | 1.84B | 1.90B | | | | 2.27B | 2.39B | 2.51B | 2.61B | 2.68B | 2.78B | 2.86B | 2.94B | 3.08B | 3.19B | 3.25B | 3.36B | 3.50B | 3.62B | 3.69B | 3.74B | 3.81B | 3.87B | 3.95B | 4.08B | 4.19B | 4.32B | 4.41B | 4.51B | 4.62B | | | | 5.24B | 4.91B | 4.32B | 4.10B | 3.89B | 3.49B | 3.04B | 2.69B | 2.56B | 2.61B | 2.66B | 2.66B | 2.76B | | | | | | | | | | | | 4.56B | 4.57B | 4.48B | 4.48B | 4.53B | 4.57B | 4.65B | 4.79B |
|
Equity Average
|
| | 0.76B | 0.81B | 0.83B | | | 1.00B | 1.11B | 1.19B | 1.19B | 1.19B | 1.26B | 1.28B | 1.30B | 1.40B | 1.47B | 1.50B | 1.57B | 1.69B | 1.79B | 1.83B | 1.84B | 1.87B | 1.88B | 1.90B | 1.95B | 2.01B | 2.08B | 2.13B | 2.20B | 2.28B | | | | 2.43B | 2.17B | 2.04B | 1.93B | 1.72B | 1.27B | 0.76B | 0.34B | -0.05B | -0.28B | -0.26B | -0.12B | 0.10B | | | | | | | | | | | | 1.03B | 1.20B | 1.33B | 1.51B | 1.72B | 1.90B | 2.06B | 2.25B |
|
Invested Capital
|
| 0.86B | 0.93B | 0.98B | 0.83B | | 1.02B | 1.13B | 1.54B | 1.36B | 1.43B | 1.52B | 1.61B | 1.66B | 1.78B | 1.60B | 1.61B | 1.65B | 1.75B | 1.90B | 2.05B | 2.08B | 2.07B | 2.12B | 2.04B | 2.11B | 2.14B | 2.23B | 2.23B | 2.27B | 2.38B | 2.43B | | | 2.85B | 3.53B | 2.12B | 1.98B | 1.88B | 2.72B | 2.02B | 1.60B | 1.37B | 1.47B | -0.34B | -0.19B | -0.04B | 1.59B | | | | 1.89B | | | | 2.08B | | | 0.91B | 3.51B | 1.26B | 1.41B | 1.60B | 3.46B | 1.96B | 2.16B | 2.33B |
|
Asset Utilization Ratio
|
| | 0.81 | 0.79 | | | | 0.73 | 0.71 | 0.70 | 0.70 | 0.69 | 0.66 | 0.65 | 0.63 | 0.60 | 0.58 | 0.57 | 0.55 | 0.54 | 0.53 | 0.52 | 0.53 | 0.52 | 0.52 | 0.51 | 0.50 | 0.49 | 0.48 | 0.48 | 0.47 | 0.47 | | | | 0.44 | 0.48 | 0.55 | 0.58 | 0.62 | 0.69 | 0.79 | 0.89 | 0.94 | 0.90 | 0.86 | 0.86 | 0.86 | | | | | | | | | | | | 0.65 | 0.64 | 0.64 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
|
Interest Coverage Ratio
|
27.31 | 32.73 | 33.56 | 53.91 | 35.33 | 29.16 | 27.25 | 38.20 | 28.38 | 23.87 | 20.66 | 24.69 | 16.98 | 17.46 | 17.13 | 20.98 | 15.23 | 14.87 | 16.18 | 22.22 | 11.85 | 14.85 | 15.31 | 17.79 | 13.37 | 14.41 | 15.07 | 19.70 | 11.13 | 13.80 | 12.96 | 17.21 | 9.33 | 10.93 | 10.78 | 15.09 | 10.43 | 15.33 | 15.01 | 20.94 | 10.48 | 15.52 | 15.12 | 16.62 | 4.85 | 11.92 | 14.51 | 23.85 | 15.65 | 16.33 | 17.31 | 24.09 | 17.68 | 17.48 | 15.46 | 20.60 | 12.06 | 8.59 | 5.89 | 8.61 | 5.24 | 7.97 | 9.85 | 15.39 | 10.63 | 13.11 | 7.21 |
|
Debt to Equity
|
| 0.86 | 0.83 | 0.74 | 0.88 | | 0.86 | 0.72 | 0.69 | 0.68 | 0.84 | 0.81 | 0.80 | 0.87 | 0.86 | 0.80 | 0.84 | 0.83 | 0.80 | 0.75 | 0.73 | 0.76 | 0.78 | 0.77 | 0.80 | 0.81 | 0.83 | 0.81 | 0.82 | 0.82 | 0.79 | 0.79 | | | 0.74 | 0.89 | 0.59 | 0.58 | 0.61 | 0.73 | 1.19 | 2.07 | 10.87 | -7.31 | -5.46 | -8.06 | -34.18 | 5.20 | | | | 4.12 | | | | 3.02 | | | 2.71 | 2.00 | 1.60 | 1.42 | 1.14 | 0.89 | 0.69 | 0.55 | 0.41 |
|
Debt Ratio
|
| 0.35 | 0.34 | 0.33 | | | 0.36 | 0.33 | 0.32 | 0.33 | 0.37 | 0.36 | 0.36 | 0.38 | 0.38 | 0.37 | 0.38 | 0.39 | 0.38 | 0.37 | 0.36 | 0.37 | 0.38 | 0.38 | 0.38 | 0.39 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | | | 0.38 | 0.38 | 0.28 | 0.28 | 0.28 | 0.31 | 0.35 | 0.41 | 0.49 | 0.62 | 0.69 | 0.58 | 0.53 | 0.42 | | | | 0.49 | | | | 0.46 | | | 0.55 | 0.50 | 0.44 | 0.45 | 0.40 | 0.36 | 0.30 | 0.25 | 0.19 |
|
Equity Ratio
|
| 0.41 | 0.41 | 0.44 | | | 0.42 | 0.46 | 0.47 | 0.48 | 0.44 | 0.45 | 0.45 | 0.44 | 0.44 | 0.46 | 0.46 | 0.46 | 0.47 | 0.49 | 0.50 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.49 | 0.49 | | | 0.51 | 0.42 | 0.47 | 0.48 | 0.46 | 0.42 | 0.30 | 0.20 | 0.05 | -0.08 | -0.13 | -0.07 | -0.02 | 0.08 | | | | 0.12 | | | | 0.15 | | | 0.20 | 0.25 | 0.28 | 0.32 | 0.36 | 0.40 | 0.43 | 0.46 | 0.48 |
|
Times Interest Earned
|
27.31 | 32.73 | 33.56 | 53.91 | 35.33 | 29.16 | 27.25 | 38.20 | 28.38 | 23.87 | 20.66 | 24.69 | 16.98 | 17.46 | 17.13 | 20.98 | 15.23 | 14.87 | 16.18 | 22.22 | 11.85 | 14.85 | 15.31 | 17.79 | 13.37 | 14.41 | 15.07 | 19.70 | 11.13 | 13.80 | 12.96 | 17.21 | 9.33 | 10.93 | 10.78 | 15.09 | 10.43 | 15.33 | 15.01 | 20.94 | 10.48 | 15.52 | 15.12 | 16.62 | 4.85 | 11.92 | 14.51 | 23.85 | 15.65 | 16.33 | 17.31 | 24.09 | 17.68 | 17.48 | 15.46 | 20.60 | 12.06 | 8.59 | 5.89 | 8.61 | 5.24 | 7.97 | 9.85 | 15.39 | 10.63 | 13.11 | 7.21 |
|
Enterprise Value
|
3.36B | 4.23B | 4.57B | 5.24B | 5.66B | 5.55B | 5.69B | 6.15B | 6.99B | 7.83B | 5.70B | 5.35B | 6.90B | 5.67B | 5.86B | 6.04B | 6.48B | 6.92B | 7.44B | 6.71B | 7.32B | 7.02B | 6.46B | 7.33B | 8.20B | 8.49B | 7.50B | 8.59B | 8.33B | 8.90B | 10.06B | 8.02B | | | 8.42B | 9.22B | 11.26B | 11.41B | 11.52B | 12.55B | 16.83B | 14.28B | 14.45B | 14.72B | 11.13B | 10.46B | 11.43B | 14.91B | | | | 22.17B | | | | 19.87B | | | 15.87B | 19.07B | 20.04B | 16.88B | 20.88B | 21.70B | 21.13B | 20.60B | 16.90B |
|
Market Capitalization
|
3.79B | 4.73B | 5.15B | 5.87B | 6.35B | 5.87B | 6.52B | 7.10B | 8.03B | 8.95B | 6.90B | 6.64B | 8.25B | 7.06B | 7.31B | 7.58B | 8.07B | 8.57B | 9.14B | 8.51B | 9.17B | 8.93B | 8.41B | 9.39B | 10.31B | 10.70B | 9.82B | 10.99B | 10.84B | 11.50B | 12.77B | 10.83B | | | 14.33B | 15.36B | 15.65B | 15.17B | 15.00B | 14.29B | 18.00B | 14.95B | 14.86B | 15.06B | 11.52B | 10.82B | 11.83B | 15.35B | | | | 22.74B | | | | 20.35B | | | 16.21B | 19.47B | 20.38B | 17.21B | 21.21B | 22.03B | 21.52B | 20.97B | 17.36B |
|
Return on Sales
|
0.20% | 0.20% | 0.20% | 0.22% | 0.21% | 0.22% | 0.23% | 0.23% | 0.24% | 0.24% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.25% | 0.27% | 0.26% | 0.26% | 0.24% | 0.21% | 0.21% | 0.21% | 0.22% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.24% | 0.24% | 0.24% | 0.24% | 0.01% | 0.01% | 0.02% | 0.02% | 0.25% | 0.25% | 0.24% | 0.24% | 0.25% | 0.23% | 0.23% | 0.22% | 0.22% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.24% | 0.24% | 0.24% | 0.23% | 0.23% | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% |
|
Return on Capital Employed
|
| | 0.27% | 0.26% | | | | 0.24% | 0.28% | 0.24% | 0.26% | 0.25% | 0.25% | 0.24% | 0.24% | 0.20% | 0.19% | 0.18% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | | | | 0.14% | 0.16% | 0.19% | 0.20% | 0.22% | 0.25% | 0.29% | 0.34% | 0.36% | 0.32% | 0.32% | 0.32% | 0.33% | | | | | | | | | | | | 0.22% | 0.21% | 0.21% | 0.22% | 0.22% | 0.23% | 0.23% | 0.23% |
|
Return on Invested Capital
|
| | 0.35% | 0.35% | 0.37% | | | 0.36% | 0.31% | 0.30% | 0.31% | 0.30% | 0.28% | 0.27% | 0.26% | 0.29% | | | | 0.26% | 0.21% | 0.21% | 0.21% | 0.22% | 0.23% | 0.24% | 0.23% | 0.22% | 0.22% | 0.23% | 0.22% | 0.23% | | | | 0.01% | 0.01% | 0.03% | 0.03% | 0.28% | 0.27% | 0.35% | 0.43% | 0.44% | 1.01% | -2.08% | -4.62% | 0.71% | | | | | | | | | | | | 0.32% | 0.29% | 0.51% | 0.46% | 0.28% | 0.26% | 0.34% | 0.31% |
|
Return on Assets
|
| | 0.16% | 0.17% | | | | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.15% | 0.17% | 0.19% | 0.21% | 0.23% | 0.21% | 0.19% | 0.19% | 0.19% | | | | | | | | | | | | 0.14% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% |
|
Return on Equity
|
| | 0.40% | 0.40% | 0.39% | | | 0.38% | 0.36% | 0.35% | 0.35% | 0.36% | 0.34% | 0.33% | 0.33% | 0.33% | 0.34% | 0.32% | 0.31% | 0.27% | 0.22% | 0.22% | 0.23% | 0.23% | 0.24% | 0.25% | 0.24% | 0.23% | 0.22% | 0.23% | 0.23% | 0.23% | | | | 0.01% | 0.01% | 0.02% | 0.03% | 0.34% | 0.47% | 0.76% | 1.72% | -11.75% | -1.94% | -1.95% | -4.32% | 5.47% | | | | | | | | | | | | 0.62% | 0.50% | 0.45% | 0.41% | 0.37% | 0.35% | 0.32% | 0.29% |