Waters Growth Metrics (2009-2025) | WAT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.98%22.00%19.68%16.99%16.03%12.12%13.54%16.34%12.96%13.94%14.29%13.08%13.79%13.45%9.53%8.15%6.11%8.08%9.85%10.17%12.80%10.41%11.05%9.22%12.81%14.21%-21.69%-29.99%-27.61%-32.10%-36.65%-31.40%-17.95%-6.19%4.61%11.06%8.98%6.03%41.00%0.32%-1.58%1.83%6.05%7.78%
Assets Growth (3y) 16.95%16.70%18.42%15.80%15.46%14.25%13.17%12.43%12.47%10.90%11.79%11.20%10.45%10.85%10.63%10.14%9.18%11.23%11.18%5.05%1.06%-0.64%-4.42%-9.39%-14.06%-17.59%-18.14%-19.64%-18.90%-6.01%8.67%18.84%17.67%13.74%
Assets Growth (5y) 15.64%14.75%15.22%13.32%12.89%12.29%11.58%11.64%11.35%11.49%10.94%6.96%4.82%3.37%0.80%-2.29%-5.41%-7.35%-7.98%-7.19%-8.05%-8.25%-7.83%-7.87%-9.23%2.15%4.42%6.77%9.53%11.99%12.23%11.48%12.24%12.66%
Assets (QoQ) 4.60%1.19%5.53%5.13%5.10%2.63%3.17%4.27%1.55%3.94%5.71%1.24%2.44%4.25%4.59%1.87%2.13%0.65%3.28%-0.05%4.03%2.29%3.58%2.34%1.82%2.89%1.86%3.13%-15.68%-7.39%-2.76%-7.81%-12.82%-13.13%-9.27%-0.16%4.28%-0.68%1.17%6.00%2.88%-2.55%-1.33%1.41%0.93%0.83%2.76%3.06%
Capital Expenditures Growth (1y) 15.42%65.66%66.60%-38.30%120.47%-7.75%70.27%62.57%-7.01%97.23%-2.38%20.71%-19.14%-30.17%-25.73%-16.66%-19.31%0.07%4.95%2.55%34.21%15.14%4.86%-16.16%-18.34%-11.95%33.28%37.61%5.45%60.49%89.65%64.39%68.27%99.21%16.14%-37.11%-12.26%-5.08%39.26%-33.12%-32.67%25.29%-10.17%-37.42%-0.71%
Capital Expenditures Growth (3y) 33.26%44.45%40.43%6.58%18.35%8.31%7.28%17.82%-15.34%11.29%-8.70%1.05%-4.33%-6.99%-6.50%-10.52%-4.01%-8.86%13.46%-9.27%-4.44%0.53%4.70%1.35%16.42%25.82%33.23%12.47%15.90%11.90%5.06%10.35%-4.03%5.28%
Capital Expenditures Growth (5y) 9.08%16.07%16.64%0.69%12.42%7.92%6.32%7.06%-7.84%-5.30%-0.95%-12.19%-7.42%-2.79%4.45%3.71%11.67%11.36%20.98%19.02%13.96%0.98%11.12%14.52%15.53%6.80%5.47%2.23%-1.79%-10.66%-0.57%-12.82%-13.22%-2.12%
Capital Expenditures (QoQ) -24.12%8.84%135.43%-40.64%8.90%9.47%-12.81%112.12%-54.44%102.05%-16.75%21.33%-3.36%0.01%2.94%-18.73%-16.54%6.36%15.51%-21.31%3.50%11.55%12.87%2.99%-11.20%1.59%-9.76%0.31%51.85%-47.07%30.31%31.41%16.36%-19.45%53.99%13.90%19.11%-4.64%-10.23%-38.32%66.17%9.31%-31.10%26.00%-29.04%103.39%-50.59%-12.23%12.58%
Cash & Equivalents Growth (1y) -23.48%-13.27%-32.69%-9.56%-0.05%10.95%61.32%24.47%43.90%7.11%-15.95%25.27%10.50%23.18%20.97%-8.37%-16.24%-5.79%-17.18%-4.22%11.49%-14.65%28.73%15.51%-5.54%26.65%-6.38%3.68%656.61%571.24%-35.98%-76.54%-73.16%-73.84%-80.58%-57.84%-43.05%-42.34%-7.34%30.08%14.78%-4.13%-17.78%-1.75%-17.65%13.55%12.50%38.91%
Cash & Equivalents Growth (3y) 3.25%1.01%-3.00%12.14%16.70%13.54%17.93%12.63%10.02%7.52%-5.57%3.21%1.05%-0.32%8.85%0.46%-4.10%0.61%-0.06%4.68%108.92%100.33%79.56%83.16%65.53%17.76%18.05%8.26%-2.02%-12.76%-51.34%-49.52%-14.30%12.70%-3.55%-3.28%-13.42%
Cash & Equivalents Growth (5y) 0.37%3.64%-1.78%4.36%8.22%3.31%11.82%9.59%7.00%6.08%0.29%5.66%55.65%47.81%40.15%37.64%37.05%12.56%11.62%6.52%2.54%-4.48%-2.42%-1.51%-3.99%-2.18%-0.17%-32.36%-30.56%-13.08%-13.21%-11.10%-3.97%-0.62%-0.36%1.61%4.13%
Cash & Equivalents (QoQ) -7.65%8.92%-12.63%-12.93%4.67%-15.47%17.39%-3.77%16.19%22.91%-9.42%11.25%-13.52%-3.56%35.01%-1.87%-3.60%-5.28%2.27%-10.30%8.42%-16.73%18.27%4.41%-17.00%25.59%6.13%-14.62%11.29%-7.16%17.53%4.27%-24.81%-11.91%-7.30%-61.79%-13.98%-14.16%-31.18%-17.04%16.19%-13.08%10.59%16.47%17.44%-14.63%-3.22%1.25%-1.56%17.72%-4.12%25.03%
Cash from Investing Activities Growth (1y) -14.63%57.42%-148.28%31.12%-4.23%10.89%86.86%-103.93%48.02%-140.96%-425.10%101.52%-43.68%15.83%-21.48%-5,609.28%-32.61%49.95%-13.14%41.19%52.94%-286.65%79.82%-32.19%-250.46%66.43%-469.99%53.20%35.59%-167.57%146.61%422.99%-51.55%13.04%-21.35%-113.31%-129.99%-117.71%-184.76%33.73%144.76%-470.19%38.98%30.35%-37.34%11.75%-61.57%2.04%
Cash from Investing Activities Growth (3y) 14.68%2.95%-19.66%26.44%8.01%-21.81%5.71%-19.62%0.32%-0.50%-93.25%20.97%3.57%-17.66%34.79%-255.24%-29.80%13.39%-9.18%28.61%9.52%-18.29%161.45%51.72%54.82%82.16%61.27%91.53%30.77%-4.77%32.27%34.20%-65.95%-3.16%-3.00%-0.36%-72.16%
Cash from Investing Activities Growth (5y) -3.42%17.37%-18.68%7.06%13.44%-28.46%28.16%-5.88%-10.31%-5.67%-52.70%21.12%-0.36%-123.39%64.11%37.35%19.04%38.76%41.23%53.50%17.83%6.58%-18.19%21.46%-2.67%18.63%18.55%13.94%-22.23%-15.88%-15.65%-16.03%-21.48%1.65%27.40%1.26%5.70%
Cash from Investing Activities (QoQ) -37.84%54.81%-81.84%-1.20%48.80%-163.54%49.56%-53.15%56.23%61.14%-682.83%60.96%-102.89%15.31%102.27%-3,781.44%-18.86%-22.22%-3.01%11.39%55.14%-176.26%46.45%29.09%-268.60%85.58%-250.75%-87.99%64.69%-144.82%71.20%-19.64%779.88%-65.33%-83.47%729.02%1.99%-19.13%-88.50%-240.27%-129.83%52.25%44.94%-9.66%-1.45%21.61%-21.42%27.87%-100.04%49.63%-122.31%56.27%
Cash from Operations Growth (1y) 27.84%19.89%-12.55%11.87%19.01%-12.94%16.88%11.91%-9.42%8.08%-20.40%-12.27%14.93%3.76%3.37%8.84%-9.42%-2.47%22.02%12.86%33.55%6.23%8.80%3.02%4.47%40.69%6.83%4.38%3.77%10.51%-5.09%-5.53%-0.04%26.12%1.40%5.70%-13.74%56.51%16.30%39.39%-18.52%-8.82%15.81%29.63%4.35%-1.26%-24.56%-8.44%
Cash from Operations Growth (3y) 11.28%4.10%-6.64%3.18%7.40%-0.80%-1.29%2.24%-1.94%3.03%0.13%2.53%11.61%2.44%11.13%8.16%8.12%13.38%12.36%6.67%6.45%5.92%4.39%-3.75%1.71%2.90%2.86%-7.19%-0.05%3.34%3.83%11.65%6.28%1.17%-2.94%-4.89%3.29%
Cash from Operations Growth (5y) 7.48%2.68%0.52%6.17%8.43%0.23%5.01%4.44%5.64%10.33%3.14%2.99%8.75%7.86%6.59%-1.57%6.91%4.85%8.71%3.62%3.03%3.48%-0.39%11.97%4.41%9.93%4.62%0.67%1.52%4.86%8.38%-15.56%6.63%4.59%11.35%-27.03%1.65%
Cash from Operations (QoQ) 15.44%33.74%-3.78%-13.94%8.26%-2.44%23.08%-8.45%-20.81%30.98%17.85%-25.90%-5.51%-3.54%29.90%-2.93%-14.69%-3.90%36.77%-19.22%-8.14%20.23%26.50%-4.41%-26.93%23.14%19.78%-3.06%-1.60%-6.50%17.03%24.64%-8.50%-42.72%45.30%24.06%-3.18%-27.74%16.82%29.32%-20.98%31.11%-13.19%54.99%45.81%14.23%-79.25%275.14%17.38%8.08%-84.15%355.28%
EBITDA Margin Growth (1y) -77.0092.00-182.00119.00-31.00-7.00211.0098.00-89.00-33.00-94.00-107.00-79.00-163.00-102.0061.00-481.00-41.00209.00-169.00544.00177.00-99.00144.00-235.00192.00166.00223.0013.00-69.00-68.0042.00337.00249.00158.0065.00-363.00-40.0031.00-119.00-889.0018.00-334.0052.001,346.00-101.00242.00-218.0016.00-87.00-200.00200.00-287.00-96.00-189.00-110.00-442.00-30.00331.00125.00192.00-229.00-450.00
EBITDA Margin Growth (3y) -197.0053.00-65.00110.00-199.00-202.0015.0052.00-649.00-236.0013.00-215.00-15.00-27.008.0036.00-172.00328.00276.00198.00322.00299.00-1.00408.00115.00371.00256.00329.00-13.00139.00121.00-13.00-916.00227.00-144.00-3.0094.00-124.00-60.00-285.00473.00-170.00-291.0034.001,075.00-284.00-146.00-128.00-713.00-213.00-58.00214.00-537.00-355.00-308.00
EBITDA Margin Growth (5y) -756.00-151.0042.001.00-135.00-66.00125.0027.00-340.00132.0080.00151.00-237.0096.00106.00300.00178.00507.00366.00304.00296.00508.00188.00354.00-1137.00349.00-46.00262.00444.0056.0030.00-179.00446.0038.00-102.00-20.00-177.00-307.00-449.00-196.00-256.00-296.00-149.0048.00825.00-543.00-266.00
EBITDA Margin (QoQ) -210.00162.00175.00-204.00-41.00-111.00476.00-354.00-17.00106.00362.00-541.0039.0045.00349.00-513.00-44.00106.00512.00-1054.00396.00355.00134.00-341.0028.0080.00377.00-720.00455.0054.00433.00-929.00372.0055.00543.00-634.00285.00-35.00450.00-1062.00607.0036.00300.00-1832.001,514.00-316.00685.00-538.0067.0028.00225.00-304.00-36.00-85.00625.00-791.00155.00-178.00703.00-1123.00567.00183.00497.00-1056.00147.00-38.00
EBIT Growth (1y) 8.03%21.79%8.01%17.32%25.49%14.19%22.59%11.27%-4.90%-0.37%-4.34%-3.32%-0.74%-6.19%-2.20%10.52%-18.87%5.06%16.50%-2.35%35.17%10.07%-2.07%5.39%-6.10%16.34%11.70%14.91%5.38%1.50%4.81%10.67%21.61%16.45%7.96%6.05%-16.09%-0.86%0.91%-3.32%-43.64%-12.69%-8.57%11.54%150.83%26.63%21.11%-0.57%14.13%1.63%0.10%9.18%-10.90%0.11%-6.55%-7.71%-23.15%-5.38%17.67%10.61%13.37%-0.48%-9.01%
EBIT Growth (3y) 8.84%11.48%8.20%8.07%5.81%2.20%4.68%5.94%-8.51%-0.60%2.91%1.43%2.87%2.75%3.72%4.39%0.98%10.39%8.42%5.75%10.18%9.13%4.66%10.25%6.36%11.20%8.12%10.49%2.45%5.43%4.52%4.31%-16.84%0.27%-0.13%4.58%5.86%3.11%3.77%2.35%17.29%3.96%3.49%6.59%36.63%8.82%4.25%0.06%-7.89%-1.26%3.25%3.68%-8.09%-1.94%0.02%
EBIT Growth (5y) 0.75%6.43%7.61%6.38%5.37%4.30%5.53%4.12%-0.56%4.69%3.58%4.79%1.50%5.08%5.49%7.66%5.70%9.72%7.59%6.78%6.42%8.45%4.55%6.56%-10.66%3.55%3.12%7.78%8.74%5.32%4.80%4.71%10.49%5.34%3.84%4.42%3.82%2.21%0.89%1.56%2.01%1.26%4.04%4.33%17.32%3.94%3.94%
EBIT Margin Growth (1y) -55.00311.0019.00119.00199.00-7.00211.0098.00-89.00-33.00-94.00-107.00-79.00-163.00-102.0061.00-481.00-41.00209.00-169.00544.00177.00-99.00144.00-235.00192.00166.00223.0013.00-69.00-68.0042.00337.00249.00158.0065.00-363.00-40.0031.00-119.00-889.0018.00-334.0052.001,346.00-101.00242.00-218.0016.00-87.00-200.00200.00-287.00-96.00-189.00-110.00-442.00-30.00331.00125.00192.00-229.00-450.00
EBIT Margin Growth (3y) 54.00271.00136.00110.0031.00-202.0015.0052.00-649.00-236.0013.00-215.00-15.00-27.008.0036.00-172.00328.00276.00198.00322.00299.00-1.00408.00115.00371.00256.00329.00-13.00139.00121.00-13.00-916.00227.00-144.00-3.0094.00-124.00-60.00-285.00473.00-170.00-291.0034.001,075.00-284.00-146.00-128.00-713.00-213.00-58.00214.00-537.00-355.00-308.00
EBIT Margin Growth (5y) -505.0068.00243.001.0094.00-66.00125.0027.00-340.00132.0080.00151.00-237.0096.00106.00300.00178.00507.00366.00304.00296.00508.00188.00354.00-1137.00349.00-46.00262.00444.0056.0030.00-179.00446.0038.00-102.00-20.00-177.00-307.00-449.00-196.00-256.00-296.00-149.0048.00825.00-543.00-266.00
EBIT Margin (QoQ) -178.00181.00375.00-433.00188.00-111.00476.00-354.00-17.00106.00362.00-541.0039.0045.00349.00-513.00-44.00106.00512.00-1054.00396.00355.00134.00-341.0028.0080.00377.00-720.00455.0054.00433.00-929.00372.0055.00543.00-634.00285.00-35.00450.00-1062.00607.0036.00300.00-1832.001,514.00-316.00685.00-538.0067.0028.00225.00-304.00-36.00-85.00625.00-791.00155.00-178.00703.00-1123.00567.00183.00497.00-1056.00147.00-38.00
EBIT (QoQ) 1.41%10.86%31.41%-26.88%14.32%-1.68%42.73%-21.79%4.03%5.55%29.55%-33.15%8.99%1.35%30.93%-31.37%3.00%5.66%47.96%-49.62%33.39%17.16%24.03%-30.26%8.61%4.24%33.47%-37.86%34.57%0.08%37.31%-43.01%29.62%3.34%45.00%-37.38%24.12%-4.20%42.44%-50.46%46.64%-2.49%36.47%-71.12%127.17%2.11%66.50%-35.05%14.69%-2.35%36.69%-25.45%2.13%-3.82%49.10%-39.16%14.75%-10.22%47.26%-49.34%41.29%11.64%38.43%-48.08%24.03%2.07%
EBT Growth (1y) 8.17%20.99%6.90%16.16%24.93%13.59%21.09%9.54%-7.14%-1.76%-4.84%-3.56%-1.04%-8.37%-2.73%10.65%-20.00%7.07%16.65%-2.87%37.01%10.39%-1.41%6.55%-5.93%17.52%12.26%15.60%6.43%1.80%5.74%11.43%23.85%17.89%10.03%-12.37%-16.49%-1.62%-2.65%13.44%-50.70%-15.36%-8.68%14.65%200.34%35.81%21.43%-1.92%7.43%-2.60%0.39%9.19%-11.53%-6.24%-16.46%-13.76%-30.46%-6.03%26.39%16.58%24.41%4.89%-12.14%
EBT Growth (3y) 7.86%10.52%7.19%7.06%4.71%0.74%3.87%5.34%-9.74%-1.22%2.59%1.20%2.75%2.70%3.81%4.62%1.03%11.58%8.89%6.16%11.11%9.71%5.38%11.13%7.43%12.14%9.31%4.12%3.25%5.69%4.24%3.47%-20.11%-0.61%-0.73%4.45%7.33%4.19%2.58%8.45%16.73%3.84%3.64%7.08%41.86%7.44%0.61%-2.61%-12.89%-4.97%1.96%3.16%-8.53%-2.60%-2.47%
EBT Growth (5y) -0.13%5.78%6.92%5.69%4.70%3.86%5.21%3.88%-1.07%4.57%3.63%5.01%1.66%5.32%5.84%8.08%6.33%10.76%8.48%3.16%7.25%8.90%4.62%6.41%-12.58%3.27%3.03%7.98%10.26%6.30%4.66%4.49%10.47%5.36%3.58%4.06%3.28%0.65%-1.97%3.73%-0.43%-0.27%3.28%4.30%19.82%4.10%2.49%
EBT Margin Growth (1y) -51.00286.00-8.0088.00182.00-20.00171.0048.00-146.00-68.00-104.00-110.00-82.00-210.00-111.0062.00-481.006.00201.00-178.00540.00175.00-76.00170.00-218.00209.00173.00234.0035.00-58.00-42.0063.00370.00275.00208.00-518.00-364.00-62.00-74.00366.00-1040.00-71.00-320.00138.001,611.00101.00237.00-254.00-152.00-204.00-183.00192.00-291.00-257.00-436.00-310.00-609.00-43.00463.00274.00356.00-87.00-489.00
EBT Margin Growth (3y) -15.00198.0060.0025.00-47.00-298.00-43.00-1.00-710.00-272.00-13.00-226.00-23.00-29.0014.0054.00-159.00390.00297.00227.00357.00325.0055.00468.00187.00426.00340.00-221.0041.00155.0093.00-89.00-1034.00143.00-186.00-14.00207.00-32.00-157.00250.00419.00-175.00-266.0076.001,168.00-361.00-381.00-371.00-1052.00-505.00-156.00157.00-544.00-388.00-461.00
EBT Margin Growth (5y) -578.00-6.00150.00-91.0012.00-117.0082.00-8.00-388.00112.0083.00178.00-206.00121.00145.00352.00246.00607.00464.00-228.00363.00539.00189.00316.00-1217.00294.00-55.00283.00612.00185.0010.00-205.00424.0039.00-131.00-76.00-236.00-494.00-775.00133.00-481.00-475.00-238.0041.00915.00-492.00-407.00
EBT Margin (QoQ) -167.00182.00393.00-458.00169.00-112.00489.00-364.00-33.0079.00365.00-558.0046.0043.00359.00-530.00-82.00142.00531.00-1073.00406.00338.00152.00-355.0040.0086.00399.00-744.00467.0050.00461.00-943.00373.0067.00565.00-636.00279.000.00-161.00-482.00582.00-13.00279.00-1888.001,551.00-262.00737.00-414.0040.00-125.00246.00-313.00-12.00-104.00621.00-797.0022.00-282.00747.00-1096.00588.00224.00558.00-1014.00144.00-177.00
EBT (QoQ) 1.65%11.10%32.62%-27.77%13.70%-1.85%44.11%-22.32%3.38%4.63%30.37%-34.15%9.36%1.35%32.13%-32.43%1.27%7.58%50.30%-51.14%35.53%17.20%25.16%-31.08%9.20%4.68%35.25%-39.15%36.41%0.00%39.28%-43.98%30.47%3.87%46.77%-37.74%24.20%-3.05%16.89%-40.66%46.31%-4.07%36.21%-74.21%151.22%3.49%71.00%-32.45%13.60%-7.47%38.13%-26.01%2.99%-4.63%50.23%-40.05%9.14%-15.02%55.10%-51.66%47.50%14.29%43.06%-48.41%24.36%-4.26%
Enterprise Value Growth (1y) 68.22%31.42%24.44%17.45%23.57%40.87%0.26%-12.95%-1.32%-27.53%2.73%12.75%-6.13%22.09%27.06%11.15%13.01%1.33%-13.18%9.27%12.09%21.00%16.14%17.18%1.61%4.84%34.01%-6.70%-16.24%15.02%36.81%36.17%49.45%25.11%25.40%17.24%-33.89%-26.72%-20.88%1.30%48.72%-10.38%-4.03%31.58%13.79%5.45%22.05%-19.04%
Enterprise Value Growth (3y) 27.06%10.29%8.62%4.85%4.60%7.62%9.38%2.94%1.54%-3.57%4.26%11.05%5.94%14.40%8.61%12.48%8.78%8.73%10.55%6.11%9.24%7.94%11.15%10.37%15.37%13.48%26.40%17.07%12.84%22.45%10.72%17.38%20.88%10.52%11.54%8.55%-0.71%
Enterprise Value Growth (5y) 16.82%10.67%7.17%6.96%7.71%8.85%5.70%6.91%3.58%2.61%12.02%8.41%7.54%8.84%11.71%10.51%9.14%13.35%18.13%15.27%17.47%14.96%6.29%4.27%8.79%11.66%22.57%16.60%6.61%8.72%3.55%3.41%7.64%8.08%13.69%14.51%8.13%
Enterprise Value (QoQ) 25.67%8.13%14.59%8.03%-1.82%2.39%8.15%13.66%11.93%-27.13%-6.11%28.85%-17.80%3.30%3.05%7.28%6.91%7.51%-9.86%9.08%-4.14%-7.89%13.46%11.89%3.49%-11.59%14.47%-2.98%6.77%13.01%-20.30%9.45%22.17%1.32%0.99%8.93%34.08%-15.18%1.21%1.84%-24.39%-5.97%9.28%30.38%20.17%5.09%-15.76%23.68%3.93%-2.62%-2.50%-17.96%
EPS (Basic) Growth (1y) 8.00%26.03%28.75%25.45%27.16%18.48%8.74%11.59%-2.91%1.83%0.89%31.82%41.00%-6.31%1.77%-17.73%-41.13%9.62%18.26%8.98%39.76%12.28%4.41%1.65%0.00%24.22%9.15%17.30%10.32%-304.61%7.60%155.86%7.04%4.50%13.59%27.02%-43.42%-5.26%-2.39%11.43%176.74%36.87%28.92%1.14%10.92%1.11%-0.76%7.89%-9.47%-6.57%-12.64%-4.44%-27.62%-5.86%19.30%6.56%17.92%2.49%-8.09%
EPS (Basic) Growth (3y) 10.06%14.99%12.20%22.66%20.29%4.17%3.74%6.56%-6.94%1.51%6.69%5.73%5.07%4.86%7.91%-3.05%-6.30%15.20%10.46%9.12%7.93%-64.35%6.97%16.04%9.02%10.26%9.43%9.54%10.48%13.23%6.06%40.79%18.79%10.66%12.65%12.70%20.20%9.45%7.69%6.73%40.59%8.94%3.78%1.40%-10.09%-3.84%1.13%3.18%-8.24%-3.40%-1.43%
EPS (Basic) Growth (5y) 2.05%9.32%11.20%10.60%7.45%6.83%6.63%6.04%2.41%7.84%6.71%7.10%8.64%-33.16%0.14%13.97%9.86%8.23%12.86%12.89%8.97%11.60%-5.81%9.12%7.51%13.67%15.46%11.25%11.15%10.35%8.83%23.41%10.97%5.06%4.38%8.10%2.62%2.89%5.41%4.36%18.86%4.52%4.15%
EPS (Basic) (QoQ) -2.67%9.59%37.50%-26.36%13.58%11.96%33.98%-25.36%5.83%2.75%37.50%-35.06%11.00%1.80%79.65%-30.54%-26.24%10.58%45.22%-50.30%37.35%19.30%33.82%-36.26%10.34%10.94%30.28%-37.30%37.07%-2.52%40.00%-359.65%131.98%40.85%-8.00%34.78%-38.71%37.50%0.00%50.72%-72.70%130.23%3.03%72.06%-32.19%13.87%-2.95%34.98%-25.63%3.79%-4.74%46.74%-37.60%7.11%-10.94%60.53%-52.73%39.31%12.86%43.38%-47.69%21.08%1.21%
EPS (Weighted Average and Diluted) Growth (1y) 5.33%25.00%29.11%25.93%27.85%18.89%7.84%11.03%-2.97%1.87%1.82%32.45%41.84%-5.50%1.79%-17.50%-41.01%9.71%17.54%9.09%40.24%12.39%4.48%2.22%0.00%23.62%9.29%16.85%10.46%-306.51%8.28%155.41%7.86%5.05%13.11%26.83%-43.05%-4.81%-1.93%11.86%175.58%35.86%28.08%0.86%10.55%1.12%0.00%8.24%-9.16%-6.25%-12.69%-4.20%-27.73%-5.88%19.38%6.30%18.02%2.92%-7.75%
EPS (Weighted Average and Diluted) Growth (3y) 9.33%14.82%12.34%22.80%20.72%4.60%3.78%6.66%-6.71%1.84%6.80%6.03%5.48%5.23%7.72%-2.74%-6.12%15.09%10.31%9.22%8.04%-64.69%6.78%15.95%9.34%10.16%9.50%9.83%10.60%13.22%6.30%40.71%19.18%10.75%12.42%12.69%20.16%9.35%7.89%6.89%40.40%8.80%3.80%1.51%-10.13%-3.73%1.39%3.30%-8.15%-3.16%-1.30%
EPS (Weighted Average and Diluted) Growth (5y) 1.80%9.43%11.15%10.76%7.80%7.13%6.54%6.23%2.63%7.97%6.82%7.32%8.58%-33.37%0.14%13.96%9.93%8.32%12.99%12.98%9.09%11.63%-5.65%9.29%7.71%13.66%15.56%11.37%11.19%10.36%9.00%23.37%11.20%5.19%4.40%8.21%2.64%2.90%5.54%4.46%18.74%4.52%4.25%
EPS (Weighted Average and Diluted) (QoQ) -4.00%9.72%36.71%-26.85%13.92%13.33%33.33%-25.74%5.94%2.80%37.27%-35.10%11.22%2.75%78.57%-30.50%-25.90%10.68%44.74%-50.30%37.80%18.58%34.33%-36.11%10.43%10.24%31.43%-37.50%36.52%-2.55%40.52%-362.72%131.53%41.43%-7.58%34.43%-38.62%37.75%-0.48%50.72%-72.44%130.23%2.53%71.92%-32.09%13.50%-3.35%35.38%-25.57%3.82%-4.41%46.54%-37.53%7.14%-10.98%60.79%-52.88%39.53%12.92%43.17%-47.68%21.67%1.21%
FCF Margin Growth (1y) 106.006.00-1264.00-29.00-52.00-813.00381.00-229.00-202.00-128.00-776.00-308.00-17.00105.00-71.00165.00-66.00-3.00458.00335.00701.0066.00181.00-49.00-13.00695.00151.0038.00-17.00-48.00-316.00-263.00-91.00121.00-267.00-163.00-760.001,480.00639.00872.00-731.00-481.00710.00735.00-146.00-144.00-20.00-394.00
FCF Margin Growth (3y) -147.00-935.00-1659.00-567.00-271.00-835.00-466.00-372.00-285.00-25.00-389.00191.00617.00168.00568.00451.00622.00757.00790.00324.00315.00-59.00120.00-461.00-182.00-273.0042.00-1035.00-601.00-475.0055.00446.00-22.00-340.00-747.00-502.0083.00
FCF Margin Growth (5y) -231.00-833.00-1272.00-67.00364.00-772.00173.00-86.00403.00735.00-56.00181.00703.00441.00754.00-398.00457.0013.00729.00-274.00-269.00-485.00-731.001,140.00190.00435.00-333.00-766.00-375.00207.00757.00-1200.00627.00224.001,372.00-2700.00-406.00
FCF Margin (QoQ) 144.00764.00-849.0046.0044.00-506.00386.0024.00-717.00688.00-224.0051.00-643.0040.00244.00342.00-520.00-136.00480.00111.00-457.00325.00356.00477.00-1092.00440.00127.00513.00-385.00-103.0014.00-18.00656.00-1672.00718.0035.00828.00-1461.00330.00140.00231.00779.00-511.00373.00618.001,377.00-3418.002,157.00-263.001,379.00-3293.001,783.00
Free Cash Flow Growth (1y) 15.25%8.01%-33.46%11.42%13.91%-21.69%34.22%-2.24%-9.68%-6.47%-32.39%-13.81%1.56%6.37%-2.66%17.71%-2.88%6.63%38.69%19.87%41.14%6.58%10.42%-1.55%2.76%50.29%12.36%8.92%6.59%7.10%-11.42%-7.58%-6.09%9.55%-13.10%-7.62%-33.05%74.75%39.56%59.42%-21.39%-21.21%38.09%49.42%-0.26%-0.17%0.63%-9.55%
Free Cash Flow Growth (3y) 5.84%-7.51%-15.48%-2.08%1.47%-7.98%-4.05%-0.27%-3.78%1.99%-3.00%6.74%11.66%6.52%14.23%11.58%12.10%19.53%19.83%8.73%9.76%4.72%6.27%-3.57%1.99%2.54%3.13%-13.22%-6.38%-2.94%2.42%10.82%5.00%-0.42%-6.01%-5.08%2.76%
Free Cash Flow Growth (5y) 3.18%-2.14%-4.00%5.79%7.45%-2.41%6.23%3.20%5.26%11.19%2.52%5.45%12.29%10.14%10.47%0.38%10.19%4.93%9.73%0.92%0.36%-0.39%-5.47%11.41%5.17%9.69%2.76%-3.36%0.14%4.72%9.30%-26.77%11.60%6.34%18.40%-34.42%2.33%
Free Cash Flow (QoQ) 15.44%33.74%-14.54%-12.65%8.19%-17.61%43.10%-10.71%-25.62%41.22%4.23%-17.51%-22.97%2.08%32.87%-2.79%-19.33%-6.58%60.68%-19.80%-11.43%21.51%38.88%-5.57%-33.12%25.89%23.82%-1.43%-2.18%-5.88%20.03%20.60%-1.31%-50.03%48.92%25.83%0.29%-41.71%18.14%33.77%-27.32%52.14%-5.65%52.80%57.41%24.23%-92.13%871.04%5.07%24.34%-92.07%772.77%
Gross Margin Growth (1y) -142.006.0031.0054.00-3.0033.0097.00-3.00-7.00-36.00-93.00-76.00-78.00-204.00-128.00-56.00-304.00-15.0088.0057.00250.00-29.00-31.00-63.00-122.00111.001,367.001,255.00-7.00-6.00-1407.00-1135.0067.0035.001,475.00-77.001,596.001,458.00101.00-163.00-1.0027.00-206.00100.00-1599.00-1519.00-1312.00-121.0039.00-189.00-221.00141.00-17.00235.00240.00171.001,748.001,584.001,482.00-109.00-142.00-118.00-21.00
Gross Margin Growth (3y) -152.002.0035.00-26.00-88.00-208.00-125.00-136.00-389.00-255.00-133.00-76.00-132.00-248.00-71.00-62.00-176.0067.001,425.001,249.00121.0076.00-70.0058.00-62.00141.001,435.0044.001,656.001,487.00169.00-1375.001,662.001,521.001,370.00-140.00-4.00-33.00-1417.00-184.00-1561.00-1681.00-1739.00119.00-1576.00-1473.00-1293.00190.001,771.001,630.001,501.00203.001,590.001,701.001,701.00
Gross Margin Growth (5y) -534.00-217.00-5.00-25.00-142.00-251.00-67.00-142.00-261.00-173.001,203.001,116.00-260.00-143.00-110.0058.00-116.0097.001,493.0038.001,784.001,570.001,506.00-183.001,533.001,626.001,330.00-19.0056.00-4.00-1349.00-1396.00102.00-187.00-163.00-121.0019.0013.00-1399.00127.00171.00138.00-17.00182.0030.00-7.00168.00
Gross Margin (QoQ) -146.00-122.00128.00-2.002.00-97.00150.00-58.0038.00-33.0050.00-62.008.00-90.0067.00-63.00-118.00-14.00139.00-311.00171.0089.00108.00-118.00-108.0087.0076.00-177.00125.001,343.00-37.00-1438.00126.00-57.00236.00-237.0095.001,382.00-1316.001,436.00-44.0025.00-1580.001,598.00-15.00-209.00-1274.00-101.0065.00-1.00-84.0059.00-164.00-34.00278.00-98.0088.00-29.00210.001,480.00-76.00-130.00-1381.001,446.00-52.00-34.00
Gross Profit Growth (1y) 7.86%7.88%7.80%13.76%16.24%15.09%15.19%7.76%-1.79%0.25%-2.54%-1.19%1.03%-3.46%-0.56%7.36%-5.08%6.53%9.48%4.25%11.68%2.17%0.97%-0.59%1.08%10.54%29.76%29.82%4.66%3.94%-13.51%-7.92%7.80%7.44%28.06%2.72%23.35%25.24%1.25%-2.55%-9.53%-12.89%-0.01%11.71%2.69%4.21%-9.21%4.15%14.25%1.43%3.44%5.12%-1.13%7.96%4.69%-1.80%20.83%21.20%30.13%4.61%1.96%7.16%7.74%
Gross Profit Growth (3y) 7.18%7.57%6.57%6.60%4.87%3.66%3.74%4.56%-1.98%1.02%1.99%3.41%2.31%1.67%3.20%3.62%2.33%6.36%12.78%10.40%5.72%5.49%4.26%5.92%4.48%7.27%12.85%7.08%11.65%11.83%3.89%-2.68%6.35%5.44%9.04%3.79%4.65%4.37%-2.77%4.28%2.01%-2.72%-2.07%6.94%5.07%4.50%-0.56%2.44%10.92%9.89%12.11%2.59%6.79%11.93%13.65%
Gross Profit Growth (5y) 3.38%5.06%5.67%6.28%4.10%3.93%4.30%3.45%1.24%3.09%6.81%7.37%2.53%3.84%4.29%5.87%3.87%6.09%9.70%4.94%9.46%9.57%8.00%3.53%4.94%6.13%7.79%5.98%5.27%4.89%0.36%1.41%7.13%4.38%4.02%4.13%5.30%4.48%-0.09%3.20%4.86%3.79%5.05%4.67%7.40%8.19%6.63%
Gross Profit (QoQ) 6.36%0.98%17.16%-14.28%6.38%0.90%23.64%-12.42%5.33%0.99%15.67%-20.18%7.52%-1.82%17.27%-18.39%2.74%1.13%26.61%-27.84%15.31%3.93%20.56%-22.69%5.49%2.71%18.69%-21.39%15.35%20.57%18.75%-36.63%14.55%0.33%26.43%-25.81%14.17%19.57%1.41%-10.90%15.92%-3.32%-2.40%-17.29%11.61%10.97%9.04%-23.96%13.26%-3.31%25.08%-16.59%0.55%-1.39%27.12%-21.56%9.79%-4.37%19.23%-3.48%10.14%2.67%-4.16%-5.92%15.75%3.23%
Interest Coverage Ratio Growth (1y) 29.36%-10.90%-18.80%-29.14%-19.66%-18.15%-24.17%-35.36%-40.18%-26.82%-17.10%-15.03%-10.32%-14.87%-5.53%5.92%-22.16%-0.09%-5.41%-19.94%12.79%-3.01%-1.58%10.70%-16.72%-4.18%-13.97%-12.60%-16.20%-20.84%-16.82%-12.35%11.83%40.26%39.25%38.80%0.42%1.25%0.72%-20.63%-53.71%-23.22%-4.04%43.47%222.63%37.06%19.29%1.02%12.96%7.05%-10.69%-14.50%-31.78%-50.88%-61.87%-58.22%-56.50%-7.19%67.12%78.78%102.75%64.51%-26.78%
Interest Coverage Ratio Growth (3y) -14.65%-18.89%-20.08%-26.99%-24.46%-20.11%-15.94%-16.52%-25.26%-14.62%-9.52%-10.35%-7.66%-6.22%-4.19%-2.09%-9.91%-2.44%-7.13%-8.16%-7.67%-9.73%-11.03%-5.35%-7.93%2.08%-0.12%2.07%-2.00%3.98%5.27%-1.16%-19.59%2.93%10.41%16.48%14.46%2.14%4.86%4.78%19.04%4.05%0.74%7.41%35.47%-10.34%-25.94%-28.81%-30.53%-21.27%-17.13%-13.88%-15.58%-9.14%-22.44%
Interest Coverage Ratio Growth (5y) -15.38%-14.61%-14.53%-19.88%-17.67%-13.15%-11.18%-12.41%-17.07%-10.37%-8.91%-6.96%-11.29%-8.95%-8.85%-6.38%-7.28%0.61%-1.49%-1.18%-2.44%0.88%-0.24%-1.35%-18.36%-3.73%-0.75%3.90%7.04%3.42%5.96%6.95%13.63%9.86%7.47%6.42%2.94%-10.94%-17.06%-16.30%-12.92%-12.48%-8.22%-1.53%17.00%1.93%-13.05%
Interest Coverage Ratio (QoQ) 19.82%2.54%60.64%-34.46%-17.47%-6.55%40.19%-25.69%-15.92%-13.42%19.50%-31.24%2.86%-1.92%22.49%-27.43%-2.36%8.85%37.34%-46.67%25.32%3.06%16.24%-24.87%7.76%4.57%30.74%-43.47%23.99%-6.11%32.82%-45.80%17.12%-1.33%39.96%-30.86%46.90%-2.04%39.50%-49.97%48.11%-2.56%9.92%-70.82%145.69%21.78%64.35%-34.39%4.38%5.99%39.17%-26.63%-1.09%-11.57%33.23%-41.46%-28.78%-31.37%46.01%-39.06%51.97%23.58%56.20%-30.88%23.31%-45.00%
Net Cash Flow Growth (1y) 9.21%179.43%-343.10%218.41%18.77%53.18%240.50%-162.76%241.62%-200.98%-125.32%459.29%-92.37%64.01%-50.44%-95.54%-1,709.73%259.84%-68.27%1,376.36%185.11%-407.16%266.39%-53.88%-298.93%171.56%-133.81%141.36%179.64%-59.36%-317.99%216.42%-272.70%-298.65%-204.15%-166.53%147.99%40.53%116.71%175.66%-134.19%227.75%145.99%-76.13%-109.00%201.71%-16.78%5,706.81%
Net Cash Flow Growth (3y) 44.93%-7.10%-42.02%67.15%27.81%-36.74%18.81%-53.49%-20.24%-16.56%-38.23%63.45%1.47%-20.89%83.83%-32.78%-208.13%76.66%1.81%154.23%34.77%-23.23%20.11%36.88%-37.28%45.87%-14.58%-52.81%-74.13%-41.87%3.48%16.79%-29.51%32.58%-38.58%2.42%34.36%
Net Cash Flow Growth (5y) -5.09%22.04%-33.18%30.32%26.21%-36.47%28.46%-7.29%-24.10%5.01%-18.74%35.89%25.67%-21.51%88.41%36.70%-10.45%84.07%-20.56%-40.35%-24.33%-24.17%7.50%7.77%-21.49%9.34%-17.31%-7.00%16.19%-11.57%12.22%30.09%14.98%40.73%2.01%19.99%26.28%
Net Cash Flow (QoQ) -10.68%171.28%-265.48%30.45%196.82%-318.15%180.60%-147.71%282.58%100.08%-136.01%207.66%-230.19%49.83%610.94%-97.72%-714.44%-109.73%115.15%-924.40%161.01%-320.79%232.94%-52.47%-320.18%219.60%-63.15%-305.02%179.20%-156.51%363.02%34.24%82.04%-28.23%-224.30%294.84%-199.35%17.44%-90.31%57.38%171.66%-202.31%153.48%92.99%795.11%-195.72%73.55%110.53%-437.51%1,181.74%-130.37%623.72%
Net Income Growth (1y) 2.96%21.48%24.74%21.59%25.12%17.84%6.90%8.33%-6.16%-2.35%-2.12%28.29%36.53%-8.61%-1.07%-19.53%-41.93%8.08%15.76%6.86%36.64%9.46%2.45%-0.01%-2.09%21.35%7.37%15.27%12.23%2.81%9.01%-302.53%6.06%18.10%3.61%152.43%-2.65%-7.24%-2.04%8.38%-50.85%-14.88%-8.23%8.79%176.55%36.09%27.15%-0.95%7.90%-1.45%-3.22%5.01%-11.83%-8.68%-13.75%-4.78%-27.48%-5.19%20.03%7.03%18.77%3.06%-7.79%
Net Income Growth (3y) 6.53%11.81%9.28%19.11%17.03%1.70%1.16%3.80%-9.39%-1.20%3.88%3.33%2.71%2.64%5.47%-4.91%-8.07%12.81%8.39%7.19%14.51%10.95%6.24%-63.05%5.24%13.79%6.64%6.97%5.04%4.04%3.43%4.79%-20.24%-2.30%-2.34%37.83%9.78%2.43%4.56%5.31%13.61%4.51%4.14%4.20%38.05%6.99%2.01%-0.32%-11.64%-5.15%0.07%2.28%-8.76%-3.73%-1.54%
Net Income Growth (5y) -0.84%6.67%8.37%7.76%4.93%4.47%4.19%3.63%-0.09%5.08%4.28%4.92%3.55%6.17%6.55%-32.00%-1.55%11.75%7.54%5.51%9.16%8.39%4.01%5.81%-11.03%3.07%1.74%7.61%9.51%5.46%5.24%4.40%8.65%4.57%2.77%21.46%4.71%-0.67%-0.93%3.15%-1.28%-0.23%3.18%2.89%17.78%3.66%3.27%
Net Income (QoQ) -4.69%8.62%37.12%-27.47%12.45%11.54%33.66%-25.37%5.91%1.18%35.44%-35.35%10.22%1.42%77.53%-31.19%-26.22%9.78%44.40%-50.35%37.31%17.58%33.30%-36.51%9.99%10.06%30.10%-37.83%36.33%-2.62%39.66%-39.47%24.88%3.25%-359.49%131.70%39.06%-9.42%31.30%-41.14%32.50%-4.35%45.27%-73.31%129.51%3.12%72.21%-32.15%12.94%-3.65%34.16%-26.09%3.15%-5.38%45.55%-37.94%6.83%-10.63%60.69%-52.73%39.67%13.15%43.28%-47.54%21.20%1.23%
Net Income towards Common Stockholders Growth (1y) 2.96%21.48%24.74%21.59%25.12%17.84%6.90%8.33%-6.16%-2.35%-2.12%28.29%36.53%-8.61%-1.07%-19.53%-41.93%8.08%15.76%6.86%36.64%9.46%2.45%-0.01%-2.09%21.35%7.37%15.27%12.23%2.81%9.01%-302.53%6.06%18.10%3.61%152.43%-2.65%-7.24%-2.04%8.38%-50.85%-14.88%-8.23%8.79%176.55%36.09%27.15%-0.95%7.90%-1.45%-3.22%5.01%-11.83%-8.68%-13.75%-4.78%-27.48%-5.19%20.03%7.03%18.77%3.06%-7.79%
Net Income towards Common Stockholders Growth (3y) 6.53%11.81%9.28%19.11%17.03%1.70%1.16%3.80%-9.39%-1.20%3.88%3.33%2.71%2.64%5.47%-4.91%-8.07%12.81%8.39%7.19%14.51%10.95%6.24%-63.05%5.24%13.79%6.64%6.97%5.04%4.04%3.43%4.79%-20.24%-2.30%-2.34%37.83%9.78%2.43%4.56%5.31%13.61%4.51%4.14%4.20%38.05%6.99%2.01%-0.32%-11.64%-5.15%0.07%2.28%-8.76%-3.73%-1.54%
Net Income towards Common Stockholders Growth (5y) -0.84%6.67%8.37%7.76%4.93%4.47%4.19%3.63%-0.09%5.08%4.28%4.92%3.55%6.17%6.55%-32.00%-1.55%11.75%7.54%5.51%9.16%8.39%4.01%5.81%-11.03%3.07%1.74%7.61%9.51%5.46%5.24%4.40%8.65%4.57%2.77%21.46%4.71%-0.67%-0.93%3.15%-1.28%-0.23%3.18%2.89%17.78%3.66%3.27%
Net Income towards Common Stockholders (QoQ) -4.69%8.62%37.12%-27.47%12.45%11.54%33.66%-25.37%5.91%1.18%35.44%-35.35%10.22%1.42%77.53%-31.19%-26.22%9.78%44.40%-50.35%37.31%17.58%33.30%-36.51%9.99%10.06%30.10%-37.83%36.33%-2.62%39.66%-39.47%24.88%3.25%-359.49%131.70%39.06%-9.42%31.30%-41.14%32.50%-4.35%45.27%-73.31%129.51%3.12%72.21%-32.15%12.94%-3.65%34.16%-26.09%3.15%-5.38%45.55%-37.94%6.83%-10.63%60.69%-52.73%39.67%13.15%43.28%-47.54%21.20%1.23%
Net Margin Growth (1y) -148.00245.00331.00190.00156.0064.00-134.0012.00-101.00-71.00-25.00742.00704.00-185.00-59.00-868.00-1180.0024.00157.0087.00453.00132.0022.00-12.00-107.00254.0047.00194.00141.00-28.0036.00-7912.00-10.00250.0033.007,728.0011.00-201.00-47.00212.00-969.00-46.00-258.00-26.001,282.0090.00310.00-190.00-120.00-146.00-243.0060.00-256.00-275.00-311.00-6.00-454.00-18.00291.0013.00230.00-107.00-320.00
Net Margin Growth (3y) -93.00238.00172.00944.00759.00-192.00-218.00-114.00-577.00-232.0074.00-39.00-22.00-29.00120.00-793.00-834.00410.00226.00269.00487.00358.00105.00-7730.0023.00475.00117.0011.00142.0021.0023.0028.00-968.003.00-271.007,914.00325.00-157.005.00-4.00194.00-102.00-191.00-157.00906.00-331.00-244.00-137.00-829.00-440.00-263.0066.00-480.00-401.00-340.00
Net Margin Growth (5y) -569.0077.00271.00163.0033.00-36.00-39.00-39.00-231.00154.00142.00143.0011.00197.00204.00-8511.00-703.00631.00296.0086.00488.00407.0091.00210.00-934.00228.00-188.00196.00455.0065.0075.00-188.00195.00-53.00-205.007,784.00-51.00-578.00-549.0049.00-516.00-396.00-211.00-150.00682.00-457.00-273.00
Net Margin (QoQ) -276.00104.00397.00-374.00118.00190.00256.00-408.0026.00-8.00403.00-521.0056.0038.001,169.00-559.00-833.00164.00360.00-871.00371.00298.00290.00-505.0049.00187.00256.00-600.00411.00-20.00403.00-653.00242.0045.00-7545.007,248.00501.00-171.00150.00-469.00289.00-17.00409.00-1649.001,212.00-229.00640.00-341.0020.00-9.00140.00-271.00-6.00-106.00443.00-587.00-25.00-142.00748.00-1034.00410.00167.00470.00-817.0073.00-45.00
Operating Income Growth (1y) 8.03%21.79%8.01%17.32%25.49%14.19%22.59%11.27%-4.90%-0.37%-4.34%-3.32%-0.74%-6.19%-2.20%10.52%-18.87%5.06%16.50%-2.35%35.17%10.07%-2.07%5.39%-6.10%16.34%11.70%14.91%5.38%1.50%4.81%10.67%21.61%16.45%7.96%6.05%-16.09%-0.86%0.91%-3.32%-43.64%-12.69%-8.57%11.54%150.83%26.63%21.11%-0.57%14.13%1.63%0.10%9.18%-10.90%0.11%-6.55%-7.71%-23.15%-5.38%17.67%10.61%13.37%-0.48%-9.01%
Operating Income Growth (3y) 8.84%11.48%8.20%8.07%5.81%2.20%4.68%5.94%-8.51%-0.60%2.91%1.43%2.87%2.75%3.72%4.39%0.98%10.39%8.42%5.75%10.18%9.13%4.66%10.25%6.36%11.20%8.12%10.49%2.45%5.43%4.52%4.31%-16.84%0.27%-0.13%4.58%5.86%3.11%3.77%2.35%17.29%3.96%3.49%6.59%36.63%8.82%4.25%0.06%-7.89%-1.26%3.25%3.68%-8.09%-1.94%0.02%
Operating Income Growth (5y) 0.75%6.43%7.61%6.38%5.37%4.30%5.53%4.12%-0.56%4.69%3.58%4.79%1.50%5.08%5.49%7.66%5.70%9.72%7.59%6.78%6.42%8.45%4.55%6.56%-10.66%3.55%3.12%7.78%8.74%5.32%4.80%4.71%10.49%5.34%3.84%4.42%3.82%2.21%0.89%1.56%2.01%1.26%4.04%4.33%17.32%3.94%3.94%
Operating Income (QoQ) 1.41%10.86%31.41%-26.88%14.32%-1.68%42.73%-21.79%4.03%5.55%29.55%-33.15%8.99%1.35%30.93%-31.37%3.00%5.66%47.96%-49.62%33.39%17.16%24.03%-30.26%8.61%4.24%33.47%-37.86%34.57%0.08%37.31%-43.01%29.62%3.34%45.00%-37.38%24.12%-4.20%42.44%-50.46%46.64%-2.49%36.47%-71.12%127.17%2.11%66.50%-35.05%14.69%-2.35%36.69%-25.45%2.13%-3.82%49.10%-39.16%14.75%-10.22%47.26%-49.34%41.29%11.64%38.43%-48.08%24.03%2.07%
Operating Margin Growth (1y) -55.00311.0019.00119.00199.00-7.00211.0098.00-89.00-33.00-94.00-107.00-79.00-163.00-102.0061.00-481.00-41.00209.00-169.00544.00177.00-99.00144.00-235.00192.00166.00223.0013.00-69.00-68.0042.00337.00249.00158.0065.00-363.00-40.0031.00-119.00-889.0018.00-334.0052.001,346.00-101.00242.00-218.0016.00-87.00-200.00200.00-287.00-96.00-189.00-110.00-442.00-30.00331.00125.00192.00-229.00-450.00
Operating Margin Growth (3y) 54.00271.00136.00110.0031.00-202.0015.0052.00-649.00-236.0013.00-215.00-15.00-27.008.0036.00-172.00328.00276.00198.00322.00299.00-1.00408.00115.00371.00256.00329.00-13.00139.00121.00-13.00-916.00227.00-144.00-3.0094.00-124.00-60.00-285.00473.00-170.00-291.0034.001,075.00-284.00-146.00-128.00-713.00-213.00-58.00214.00-537.00-355.00-308.00
Operating Margin Growth (5y) -505.0068.00243.001.0094.00-66.00125.0027.00-340.00132.0080.00151.00-237.0096.00106.00300.00178.00507.00366.00304.00296.00508.00188.00354.00-1137.00349.00-46.00262.00444.0056.0030.00-179.00446.0038.00-102.00-20.00-177.00-307.00-449.00-196.00-256.00-296.00-149.0048.00825.00-543.00-266.00
Operating Margin (QoQ) -178.00181.00375.00-433.00188.00-111.00476.00-354.00-17.00106.00362.00-541.0039.0045.00349.00-513.00-44.00106.00512.00-1054.00396.00355.00134.00-341.0028.0080.00377.00-720.00455.0054.00433.00-929.00372.0055.00543.00-634.00285.00-35.00450.00-1062.00607.0036.00300.00-1832.001,514.00-316.00685.00-538.0067.0028.00225.00-304.00-36.00-85.00625.00-791.00155.00-178.00703.00-1123.00567.00183.00497.00-1056.00147.00-38.00
Profit After Tax Growth (1y) 2.96%21.48%24.74%21.59%25.12%17.84%6.90%8.33%-6.16%-2.35%-2.12%28.29%36.53%-8.61%-1.07%-19.53%-41.93%8.08%15.76%6.86%36.64%9.46%2.45%-0.01%-2.09%21.35%7.37%15.27%12.23%2.81%9.01%-302.53%6.06%18.10%3.61%152.43%-2.65%-7.24%-2.04%8.38%-50.85%-14.88%-8.23%8.79%176.55%36.09%27.15%-0.95%7.90%-1.45%-3.22%5.01%-11.83%-8.68%-13.75%-4.78%-27.48%-5.19%20.03%7.03%18.77%3.06%-7.79%
Profit After Tax Growth (3y) 6.53%11.81%9.28%19.11%17.03%1.70%1.16%3.80%-9.39%-1.20%3.88%3.33%2.71%2.64%5.47%-4.91%-8.07%12.81%8.39%7.19%14.51%10.95%6.24%-63.05%5.24%13.79%6.64%6.97%5.04%4.04%3.43%4.79%-20.24%-2.30%-2.34%37.83%9.78%2.43%4.56%5.31%13.61%4.51%4.14%4.20%38.05%6.99%2.01%-0.32%-11.64%-5.15%0.07%2.28%-8.76%-3.73%-1.54%
Profit After Tax Growth (5y) -0.84%6.67%8.37%7.76%4.93%4.47%4.19%3.63%-0.09%5.08%4.28%4.92%3.55%6.17%6.55%-32.00%-1.55%11.75%7.54%5.51%9.16%8.39%4.01%5.81%-11.03%3.07%1.74%7.61%9.51%5.46%5.24%4.40%8.65%4.57%2.77%21.46%4.71%-0.67%-0.93%3.15%-1.28%-0.23%3.18%2.89%17.78%3.66%3.27%
Profit After Tax (QoQ) -4.69%8.62%37.12%-27.47%12.45%11.54%33.66%-25.37%5.91%1.18%35.44%-35.35%10.22%1.42%77.53%-31.19%-26.22%9.78%44.40%-50.35%37.31%17.58%33.30%-36.51%9.99%10.06%30.10%-37.83%36.33%-2.62%39.66%-39.47%24.88%3.25%-359.49%131.70%39.06%-9.42%31.30%-41.14%32.50%-4.35%45.27%-73.31%129.51%3.12%72.21%-32.15%12.94%-3.65%34.16%-26.09%3.15%-5.38%45.55%-37.94%6.83%-10.63%60.69%-52.73%39.67%13.15%43.28%-47.54%21.20%1.23%
Property, Plant & Equipment (Net) Growth (1y) 13.67%2.68%1.96%3.84%2.93%10.25%10.12%14.97%18.12%15.26%18.31%17.66%20.13%18.90%16.68%11.11%2.95%-1.03%-3.96%-1.13%0.81%3.66%6.31%1.64%1.28%1.13%3.98%3.61%-1.27%-1.77%1.90%9.88%12.71%21.64%23.44%24.48%23.13%18.37%10.91%6.26%9.77%4.18%1.90%1.53%1.44%-0.88%
Property, Plant & Equipment (Net) Growth (3y) 9.14%7.33%7.67%9.02%10.60%13.46%14.75%14.98%14.55%13.47%10.69%9.86%8.93%7.63%6.85%6.01%3.75%1.68%1.23%2.01%2.79%3.31%1.10%1.31%0.96%1.86%3.76%4.98%7.38%11.07%12.25%16.89%11.74%9.51%8.96%5.93%
Property, Plant & Equipment (Net) Growth (5y) 12.41%10.08%9.07%8.80%8.68%8.67%9.16%9.19%8.60%8.32%7.29%5.60%5.03%4.32%2.57%1.53%1.09%1.53%2.34%3.39%5.35%6.76%7.16%7.61%8.18%10.20%10.76%12.75%13.25%12.22%11.51%10.99%9.31%7.92%7.04%6.28%
Property, Plant & Equipment (Net) (QoQ) 10.59%2.89%0.84%-0.93%0.13%0.90%0.76%1.11%7.25%0.78%5.19%3.88%4.66%3.45%4.61%6.06%3.59%1.52%-0.39%-1.73%-0.42%-1.48%2.55%0.20%2.40%1.03%-1.95%-0.16%2.24%1.88%0.01%-3.90%0.82%1.36%3.75%3.63%3.42%9.40%5.29%4.50%2.30%5.17%3.60%-0.86%0.40%1.02%1.33%-1.22%0.31%-1.29%
Return on Assets Growth (1y) 0.00-1.00-1.00-2.00-2.00-1.000.000.000.00-2.00-4.00-4.00-3.00-2.001.001.000.000.00-1.00-1.000.000.00-11.0015.0016.0018.0020.008.004.000.00-3.00-4.000.001.001.000.00
Return on Assets Growth (3y) -2.00-2.00-4.00-6.00-6.00-5.00-5.00-4.00-3.00-3.00-4.00-5.00-4.00-3.00-2.00-11.00-11.00-11.00-10.004.006.008.0010.0012.0019.00-5.00
Return on Assets Growth (5y) -5.00-6.00-6.00-6.00-5.00-5.00-5.00-15.00-15.00-14.00-13.002.006.008.0010.0012.009.008.007.008.00-1.00-4.00-6.00-8.00-9.00-6.00-5.00-5.00
Return on Assets (QoQ) 1.000.000.000.000.00-1.00-1.000.001.001.00-1.00-1.00-2.00-2.000.000.000.000.000.000.000.000.000.000.000.000.001.000.0014.002.002.002.002.00-3.00-1.000.000.00-1.000.001.000.000.000.00-1.00
Return on Capital Employed Growth (1y) -2.001.00-4.000.00-2.00-6.00-6.00-6.00-6.00-3.00-2.00-2.00-1.00-1.000.000.00-1.000.00-2.00-2.00-1.000.00-1.007.009.0011.0014.0014.007.003.00-2.00-3.000.002.003.002.00
Return on Capital Employed Growth (3y) -3.00-6.00-7.00-12.00-8.00-9.00-9.00-8.00-8.00-8.00-4.00-4.00-3.00-3.00-2.00-2.00-1.002.004.006.0010.0015.0019.0021.0019.00-11.00
Return on Capital Employed Growth (5y) -11.00-10.00-8.00-14.00-9.00-11.00-10.00-6.00-3.000.002.004.008.0013.0018.0020.0015.0016.0016.0017.000.00-4.00-9.00-12.00-14.00-8.00-9.00-9.00
Return on Capital Employed (QoQ) -1.004.00-4.002.000.00-1.000.00-1.00-4.00-1.00-1.00-1.000.00-1.000.000.000.000.000.00-1.000.00-1.000.000.000.001.003.001.002.003.005.005.002.00-4.000.000.001.00-1.000.001.000.001.000.000.00
Return on Equity Growth (1y) -1.00-3.00-2.00-2.00-2.00-3.00-3.000.00-1.00-2.00-6.00-11.00-10.00-8.00-4.002.002.001.000.00-2.00-2.00-1.000.00-22.0034.0045.0074.00169.00-1210.00-240.00-271.00-604.001,723.00-25.00-15.00-13.00-12.00
Return on Equity Growth (3y) -8.00-7.00-6.00-12.00-14.00-13.00-13.00-13.00-10.00-9.00-9.00-10.00-11.00-9.00-8.00-4.00-22.00-23.00-22.00-21.0011.0024.0053.00149.00-1198.00547.00-485.00
Return on Equity Growth (5y) -17.00-17.00-15.00-15.00-14.00-12.00-13.00-13.00-32.00-32.00-30.00-28.008.0024.0054.00149.00-1198.00-218.00-219.00-456.00524.0028.004.00-31.00-130.001,212.00228.00227.00461.00
Return on Equity (QoQ) 0.00-1.00-2.00-1.000.001.00-2.00-1.00-1.000.001.00-1.00-2.00-4.00-4.000.001.000.001.000.00-1.00-1.00-1.001.000.000.000.001.000.0032.0012.0029.0096.00-1347.00982.00-1.00-237.00979.00-12.00-6.00-3.00-4.00-3.00-3.00-3.00
Return on Invested Capital Growth (1y) 2.00-6.00-6.00-2.00-2.00-6.00-2.00-3.00-4.002.003.002.001.00-1.00-1.00-1.000.00-22.0027.0026.0032.0040.0016.0073.00-243.00-505.0028.00-5.00-3.00-16.00-15.00
Return on Invested Capital Growth (3y) -9.00-6.00-10.00-9.00-9.00-10.00-9.00-5.00-3.00-3.00-6.00-3.00-21.00-22.00-21.00-20.006.005.0012.0020.0021.0070.00-39.00
Return on Invested Capital Growth (5y) -13.00-13.00-14.00-14.00-9.00-7.00-9.00-8.00-28.002.006.0014.0021.0022.0077.00-232.00-485.0049.004.002.0016.003.00-16.00-74.00242.00493.00
Return on Invested Capital (QoQ) 0.002.00-6.00-1.002.00-1.00-2.00-1.00-1.003.00-5.00-1.001.000.001.001.000.00-1.00-1.001.000.000.000.002.000.0025.00-1.008.008.001.0057.00-308.00-254.00533.00-4.0022.00-5.00-18.00-1.008.00-3.00
Return on Sales Growth (1y) 1.002.002.002.002.002.001.000.000.00-1.000.002.003.003.003.00-1.00-6.00-5.00-5.00-2.002.002.002.001.000.000.000.001.002.001.001.00-23.00-23.00-22.00-22.0024.0023.0022.0022.000.00-2.00-1.00-2.00-3.002.002.003.003.000.00-1.00-2.00-1.00-1.00-2.00-2.00-2.00-2.00-2.000.000.001.001.00-1.00
Return on Sales Growth (3y) 3.003.003.003.005.004.003.000.00-3.00-3.00-2.00-2.00-1.000.000.00-2.00-4.00-3.00-3.000.003.003.003.00-21.00-22.00-21.00-21.002.002.001.001.001.00-2.00-2.00-2.0021.0023.0023.0023.000.000.000.000.00-1.000.000.000.000.00-4.00-4.00-4.00-3.00-3.00-2.00-3.00
Return on Sales Growth (5y) 1.001.001.000.001.001.000.000.00-1.000.000.001.001.001.001.00-24.00-26.00-24.00-24.001.004.003.003.003.000.000.00-1.00-1.002.001.002.001.000.000.00-1.0023.0022.0020.0019.00-3.00-4.00-3.00-3.00-3.00-1.00-1.00-1.00
Return on Sales (QoQ) 0.000.001.000.001.001.001.000.000.000.000.000.000.000.002.002.000.000.00-2.00-3.000.000.000.001.000.000.000.000.001.000.001.000.000.000.00-23.000.001.000.0022.000.000.000.001.00-2.000.00-1.000.003.000.001.00-1.000.000.00-1.000.00-1.00-1.00-1.000.00-1.000.001.000.000.000.00-1.00
Revenue Growth (1y) 10.40%7.78%7.24%12.76%16.29%14.47%13.34%7.83%-1.67%0.86%-1.01%0.07%2.35%-0.08%1.64%8.37%0.04%6.80%7.84%3.26%6.94%2.69%1.50%0.47%3.22%8.45%5.24%7.19%4.78%4.04%7.36%9.30%6.57%6.80%2.20%4.04%-3.17%0.49%-0.13%0.18%-9.52%-13.21%2.86%9.82%30.89%31.09%11.02%6.33%13.48%4.79%7.48%2.64%-0.85%3.68%0.44%-4.55%-6.99%-4.33%4.02%6.50%3.90%8.86%8.05%
Revenue Growth (3y) 8.08%7.56%6.36%6.76%5.38%4.88%4.47%5.35%0.23%2.48%2.76%3.84%3.07%3.10%3.62%3.98%3.36%5.95%4.83%3.60%4.97%5.03%4.67%5.59%4.85%6.42%4.91%6.82%2.64%3.75%3.10%4.44%-2.26%-2.34%1.64%4.60%4.67%4.56%4.48%5.37%10.35%6.04%7.07%6.22%13.77%12.51%6.22%1.37%1.53%1.30%3.94%1.42%-1.41%2.59%4.12%
Revenue Growth (5y) 5.27%5.84%5.69%6.37%4.60%4.82%4.53%3.94%2.14%3.69%3.00%3.82%3.44%4.34%4.68%5.66%4.28%5.74%4.80%4.81%3.60%4.46%3.20%4.17%0.20%1.00%3.47%6.04%5.07%4.90%4.59%5.87%6.76%5.05%4.61%4.55%5.23%4.43%4.25%2.76%4.38%3.41%5.10%4.03%7.31%8.21%6.14%
Revenue (QoQ) 8.94%3.07%14.68%-14.26%6.35%2.55%20.58%-11.58%4.68%1.54%14.72%-19.36%7.37%-0.34%15.96%-17.52%4.83%1.37%23.64%-23.86%11.91%2.36%18.39%-21.15%7.46%1.18%17.19%-18.98%12.90%-1.81%19.35%-20.80%12.11%1.31%21.52%-22.79%12.35%-3.05%23.70%-28.13%16.60%-3.65%24.08%-35.09%11.84%14.19%32.48%-22.64%12.01%-3.29%26.88%-17.44%3.44%-0.81%21.16%-20.25%8.16%-3.90%15.14%-22.29%11.26%4.48%17.89%-24.18%16.57%3.70%
Share-based Compensation Growth (1y) -17.92%-12.22%-13.89%-3.14%16.32%7.40%10.22%10.17%3.59%5.42%6.16%8.10%2.26%10.71%18.78%3.03%9.39%4.42%-6.58%10.55%4.01%-0.84%2.96%-1.49%87.36%2.96%0.24%-0.20%46.70%11.60%-24.94%-0.12%0.50%2.59%4.87%3.24%-7.49%-4.17%-0.71%-5.28%-12.91%46.00%-60.09%25.41%152.28%18.01%14.55%28.21%
Share-based Compensation Growth (3y) -0.37%-0.21%0.25%4.88%7.21%7.82%11.60%7.06%5.04%6.82%5.61%7.18%5.18%4.66%4.54%3.91%28.70%2.15%-1.21%2.82%14.83%3.14%5.37%3.64%3.35%3.62%-14.39%3.52%4.91%4.79%-7.89%-0.78%-5.21%6.40%-3.99%-20.23%13.71%
Share-based Compensation Growth (5y) 2.04%2.82%2.26%5.61%6.99%5.35%5.98%5.97%17.69%4.47%3.99%3.90%10.93%4.56%5.89%2.88%1.20%3.91%4.11%2.52%3.57%2.50%1.69%1.82%2.82%1.70%-1.03%4.43%-1.62%-13.07%1.88%4.18%1.96%3.93%6.97%7.97%7.31%
Share-based Compensation (QoQ) -2.59%1.30%-10.38%-7.19%4.18%-0.62%0.80%11.46%-3.81%1.99%0.76%4.80%-2.11%2.70%2.60%-0.87%5.99%10.18%-11.00%5.26%1.17%-1.42%5.32%-0.97%-3.55%2.35%0.77%88.34%-47.00%-0.35%0.32%-23.68%5.59%-8.22%1.48%1.56%6.24%-6.31%3.74%-0.02%-4.80%-2.94%7.47%-4.62%-45.30%134.99%4.76%-6.87%10.04%9.92%1.70%4.22%
Shareholder's Equity Growth (1y) 18.27%25.90%41.54%25.54%14.76%11.88%3.03%14.74%19.63%14.68%20.39%21.71%20.16%23.22%21.27%13.79%7.46%2.36%4.83%6.88%8.67%12.86%11.22%14.76%11.81%16.38%-2.96%-28.63%-29.84%-54.24%-71.84%-93.84%-113.80%-134.93%-134.47%-136.00%207.33%58.33%37.26%128.02%77.04%58.95%56.18%52.96%45.39%
Shareholder's Equity Growth (3y) 20.00%19.43%20.01%22.00%20.58%18.16%16.50%14.58%16.69%15.60%13.09%15.24%13.97%11.95%12.49%12.24%11.75%9.29%12.60%5.64%4.33%0.73%-1.58%-8.69%-22.78%-36.27%-62.89%-27.93%-26.32%-52.98%-38.33%63.02%187.55%70.49%70.71%
Shareholder's Equity Growth (5y) 20.33%18.73%17.42%18.03%16.35%14.01%12.80%11.89%14.28%13.42%14.60%8.77%7.45%5.38%3.00%-2.33%-11.86%-21.31%-42.53%-16.15%-16.88%-15.99%-15.11%-35.37%-30.71%-25.74%-13.56%-6.00%5.36%20.48%69.23%59.90%50.83%67.70%125.30%
Shareholder's Equity (QoQ) 6.83%8.75%-4.23%15.76%7.67%6.49%-5.42%5.82%4.97%-1.93%5.32%10.34%0.62%2.95%6.48%8.93%3.19%1.33%-0.09%2.87%-1.71%3.78%1.86%4.59%2.08%2.27%5.11%1.89%-15.04%-5.32%-6.61%-5.00%-16.48%-38.25%-42.52%-79.24%-287.26%-56.28%43.27%78.31%658.29%27.04%9.23%12.37%13.54%14.06%7.32%10.06%7.91%
Tax Rate Growth (1y) 424.00-33.00-1347.00-391.00-13.00-311.001,104.0097.00-88.0051.00-238.0022.00-146.00-80.0067.00-837.0023.0073.00-338.00566.00-345.00-278.00391.0025.00-481.00-88.00-265.001,336.00-16.00517.00-1320.00509.00-52.00417.0028.00-48.00-42.00457.00733.00-17.00-397.00-84.00-37.00-100.00317.00328.0029.00223.00-276.00-858.00-366.00-74.00442.00745.00403.00146.00-413.00
Tax Rate Growth (3y) 323.00-292.00-482.00-237.00720.00378.00-101.00-6.00-318.00-556.0010.0015.00-418.00-286.00119.00-246.00-803.00-293.00-213.00510.00-382.00642.00-728.00-465.00406.00199.00-335.0045.00446.00423.00-558.00444.00-491.00790.00724.00-166.00-122.00701.00725.00105.00-356.00-613.00-374.0049.00482.00216.0066.00295.00-247.00
Tax Rate Growth (5y) 311.00-350.00-561.00-849.00-91.00-244.00448.00107.00-423.00-212.00-265.0035.00-816.00-351.00-292.00-389.00371.00-999.00-787.00200.00252.00256.00-782.0080.00548.00146.00297.00341.00-239.0038.00740.00328.00343.00-567.00567.00-450.00261.00387.00-17.0044.00589.00762.00178.00-327.00
Tax Rate (QoQ) 549.00184.00-274.00-35.0092.00-1131.00683.00343.00-206.00284.00-324.00158.00-66.00-5.00-174.00342.00-136.00-111.00-28.00-562.00724.00-61.00-439.00342.00-188.006.00231.00-24.00-693.00399.0053.00-953.00586.00-1028.0075.00876.0024.00-558.00-314.00800.0030.00-60.00-37.0049.00-349.00254.009.00-13.0068.00265.00-290.00180.00-432.00-316.00202.00472.0084.00-13.00-141.00216.00-475.00
Total Debt Growth (1y) 42.48%22.90%21.25%10.94%22.64%29.34%29.51%31.71%18.13%18.87%20.48%15.12%12.73%12.36%8.02%9.90%10.53%10.53%11.50%11.98%14.00%14.06%15.72%12.60%9.31%9.53%9.86%9.33%-41.34%-42.52%-7.97%0.02%9.34%37.66%60.72%34.60%13.20%-23.68%25.47%0.73%51.19%-25.62%-29.45%-32.36%-40.33%-48.13%
Total Debt Growth (3y) 26.98%20.42%21.20%23.07%20.07%17.76%19.99%19.01%18.56%13.75%13.86%13.21%12.31%12.41%12.31%11.70%11.49%11.26%11.35%11.04%10.95%-5.64%-9.71%-11.02%-11.71%-12.57%-13.21%-11.02%-4.71%-10.12%-15.47%9.65%-1.19%19.99%24.09%2.42%
Total Debt Growth (5y) 21.65%17.18%17.27%18.28%15.83%15.52%16.84%16.81%16.01%12.90%13.02%11.27%11.15%0.24%-1.96%-2.36%-2.80%-2.92%-3.79%-2.57%1.57%4.44%-0.18%-2.70%-6.28%-3.69%-5.26%16.41%14.96%11.80%11.80%7.78%0.57%-5.97%-4.99%-7.80%
Total Debt (QoQ) 26.15%2.20%-2.00%12.76%-3.31%3.17%5.80%16.19%1.98%3.31%7.59%4.21%2.62%4.71%2.81%2.04%2.29%0.66%4.60%2.63%2.29%1.55%5.05%4.48%2.34%3.02%2.22%1.43%2.54%2.04%-37.53%-7.98%-0.01%0.00%0.02%0.01%9.31%25.90%16.78%-16.24%-8.07%-15.11%-6.10%-13.00%0.01%-8.96%-10.94%-16.59%-11.78%-20.87%