Washington Trust Bancorp Inc (NASDAQ: WASH)

Sector: Financial Services Industry: Banks - Regional CIK: 0000737468
Market Cap 437.75 Mn
P/B 0.82
P/E -17.87
P/S 3.80
ROIC (Qtr) -1.75
Div Yield % 9.44
Rev 1y % (Qtr) 2.76
Total Debt (Qtr) 852.42 Mn
Debt/Equity (Qtr) 1.60

About

Washington Trust Bancorp, Inc. (WASH) operates as a financial holding company in the banking industry, with its common stock trading on the NASDAQ Stock Market. The company's main business activities include commercial, residential, and consumer lending, retail and commercial deposit products, and wealth management and trust services. With a strong brand recognition, personalized customer service, and extensive branch network, Washington Trust competes effectively in the southern New England region, catering to individuals, businesses, and institutions. The...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 6.65B provides 7.80x coverage of total debt 852.42M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 78.23M provides strong 29.47x coverage of stock compensation 2.65M, indicating sustainable incentive practices.
  • Retained earnings of 437.55M represent substantial 0.82x of equity 533.02M, indicating strong internal capital generation.
  • Retained earnings of 437.55M provide strong 6.40x coverage of intangibles 68.37M, indicating quality earnings retention.
  • Operating cash flow of 78.23M provides strong 3.56x coverage of operating expenses 22M, showing operational efficiency.

Bear case

  • Operating cash flow of 78.23M barely covers its investment activities of 339.88M, with a coverage ratio of 0.23, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 78.23M provides thin coverage of dividend payments of (42.16M) with a -1.86 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 179.49M provide limited coverage of acquisition spending of (2.18M), which is -82.33x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 88.70M provides weak coverage of capital expenditures of (10.46M), with a -8.48 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 78.23M provides minimal -8.71x coverage of tax expenses of (8.98M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.20 0.14
EV to Cash from Ops. EV/CFO 17.08 7.21
EV to Debt EV to Debt 1.57 5.20
EV to EBIT EV/EBIT -39.91 14.98
EV to EBITDA EV/EBITDA -45.90 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 15.06 8.87
EV to Market Cap EV to Market Cap 3.05 1.04
EV to Revenue EV/Rev 11.59 -3.76
Price to Book Value [P/B] P/B 0.82 1.17
Price to Earnings [P/E] P/E -17.87 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.58 271.44
Dividend Payout Ratio % Div Payout % (Qtr) -134.90 35.28
Dividend per Basic Share Div per Share (Qtr) 2.24 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 48.31 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 410.17 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -13.28 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -153.69 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -149.84 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) -162.51 61.46
EBT Growth (1y) % EBT 1y % (Qtr) -162.51 61.37
EPS Growth (1y) % EPS 1y % (Qtr) -162.17 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 88.22 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -39.02 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.02 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.62 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 1.60 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -25.20 147.97
EBIT Margin % EBIT Margin % (Qtr) -29.05 155.41
EBT Margin % EBT Margin % (Qtr) -29.05 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) -21.30 115.63