|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.82M | 0.10M | -2.93M | 0.80M | 0.80M | 0.80M | 0.70M | 0.50M | 1.20M | 0.70M | 0.50M | 0.20M | 1.00M | 1.20M | 0.60M | 6.80M | 0.60M | 4.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.35M | 56.59M | 58.05M | 52.25M | 53.37M | 57.84M | 55.13M | 50.48M | 47.83M | 48.98M | 45.96M | 48.83M | 48.24M | 48.53M | -44.96M | 59.06M | 54.26M | 56.47M | 59.25M | 57.83M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.82M | 35.69M | 36.88M | 33.93M | 36.60M | 45.12M | 53.64M | 59.75M | 65.45M | 70.90M | 74.24M | 75.64M | 76.24M | 75.99M | 71.43M | 66.66M | 67.34M | 68.78M | 67.04M | 64.34M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 45.39M | 0.07M | 0.06M | 0.09M | 53.02M | 0.60M | 0.86M | 0.88M | 36.49M | 1.07M | 1.12M | 1.26M | 37.34M | 1.02M | 0.79M | 0.76M | 52.72M | 0.58M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.92M | 3.93M | 2.05M | 4.92M | 6.06M | 14.99M | 2.43M | 2.35M | 7.27M | -1.39M | 2.32M | 2.19M | 2.35M | -12.00M | 2.73M | 9.23M | 2.59M | 28.58M | 2.68M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.06M | 0.08M | 0.19M | 0.50M | 0.85M | 1.07M | 1.28M | 1.34M | 1.28M | 1.20M | 1.30M | 3.17M | 1.31M | 1.99M | 1.03M | 1.48M | 1.29M | 0.91M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.81M | 39.82M | 41.36M | 38.54M | 42.03M | 52.14M | 61.76M | 68.76M | 75.23M | 80.72M | 83.95M | 85.26M | 86.00M | 87.59M | 81.84M | 79.46M | 78.85M | 80.94M | 78.84M | 74.98M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | 2.79M | 2.98M | 3.10M | 3.96M | 6.66M | 12.30M | 19.59M | 29.70M | 34.07M | 37.07M | 38.05M | 36.71M | 37.20M | 34.13M | 31.75M | 30.86M | 31.22M | 30.06M | 27.37M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | -2.88M | 0.24M | 0.14M | 3.23M | 11.27M | 11.63M | 0.37M | 12.50M | 13.81M | 0.41M | 17.30M | 17.72M | 63.33M | 10.95M | 10.45M | 10.54M | 38.59M | 6.78M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.75M | 3.62M | 3.45M | 4.51M | 10.10M | 20.42M | 31.57M | 41.73M | 46.97M | 51.29M | 53.59M | 54.41M | 55.32M | 48.90M | 43.04M | 41.66M | 42.11M | 38.09M | 34.46M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.75M | 36.07M | 37.74M | 35.09M | 37.52M | 42.04M | 41.34M | 37.19M | 33.50M | 33.75M | 32.65M | 31.66M | 31.59M | 32.26M | 32.94M | 36.42M | 37.19M | 38.83M | 40.75M | 40.52M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.75M | 36.07M | 40.56M | 34.99M | 40.52M | 41.24M | 40.54M | 36.39M | 32.80M | 33.25M | 31.45M | 30.96M | 31.09M | 32.06M | 31.94M | 35.22M | 36.59M | 32.03M | 40.15M | 36.52M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.43M | 10.46M | 10.50M | 10.53M | 10.07M | 9.53M | 8.62M | 8.66M | 9.05M | 8.95M | 8.88M | 9.34M | 9.68M | 9.99M | 10.05M | 9.89M | 10.12M | 10.37M | 10.85M | 10.65M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.67M | 0.77M | 0.67M | 0.76M | 0.82M | 0.94M | 0.78M | 0.67M | 0.67M | 0.69M | 0.69M | 0.77M | 0.78M | 0.79M | 0.74M | 0.81M | 0.84M | 0.84M | 0.79M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M | 6.22M | 4.10M | 3.08M | 1.59M | 1.49M | 0.57M | 0.66M | 1.21M | 1.57M | 1.07M | 1.91M | 2.23M | 2.46M | 2.18M | 1.71M | 2.48M | 2.98M | 2.81M | 2.53M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | 6.37M | 4.33M | 3.50M | 2.08M | 2.05M | 1.10M | 1.25M | 1.75M | 2.11M | 1.55M | 2.51M | 2.76M | 2.87M | 2.85M | 2.30M | 3.03M | 3.50M | 3.25M | 3.04M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.26M | 1.28M | 1.16M | 1.30M | 1.29M | 1.24M | 1.13M | 1.27M | 1.27M | 1.25M | 1.15M | 1.27M | 1.32M | 1.25M | 1.51M | 1.25M | 1.16M | 1.22M | 1.39M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.41M | 0.06M | 0.39M | 0.35M | 0.40M | 0.69M | 0.87M | 0.88M | 0.71M | 2.24M | 0.07M | 0.39M | 0.77M | 3.40M | 1.26M | 0.37M | 8.30M | 12.85M | 0.55M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.59M | 20.52M | 20.31M | 17.16M | 15.85M | 15.80M | 13.79M | 13.28M | 14.32M | 15.23M | 13.31M | 17.16M | 16.66M | 16.27M | -77.89M | 22.64M | 17.08M | 17.64M | 18.50M | 17.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.22M | 0.22M | 0.22M | 0.22M | 0.21M | -0.65M | 0.21M | 0.21M | 0.21M | 0.21M | | 0.21M | | 0.83M | 0.20M | 0.01M | 0.20M | 0.15M | 0.01M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.98M | 0.96M | 0.92M | 0.94M | 0.94M | 1.00M | 1.03M | 1.05M | 1.11M | 1.13M | 1.02M | 0.96M | 0.92M | 0.94M | 0.89M | 0.93M | 0.92M | 0.85M | 0.90M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.77M | -62.91M | 21.00M | 0.68M | 21.61M | -59.87M | 21.78M | 20.59M | 21.62M | 0.96M | 21.77M | 21.26M | 0.84M | 21.88M | 0.75M | 23.02M | 0.72M | -65.26M | 0.94M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.13M | 2.15M | 2.30M | 2.17M | 2.23M | 2.42M | 2.44M | 2.42M | 2.39M | 2.40M | 2.56M | 2.40M | 2.40M | 2.43M | 2.74M | 2.66M | 2.69M | 2.64M | 2.89M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 29.41M | 32.12M | 28.00M | 27.96M | 29.89M | 29.94M | 30.10M | 29.55M | 30.90M | 29.06M | | 30.55M | 31.18M | 30.93M | 6.99M | 32.94M | 32.12M | 34.49M | 33.97M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.01M | 32.52M | 35.22M | 31.22M | 31.08M | 33.07M | 33.36M | 33.56M | 33.02M | 34.39M | 32.59M | 34.36M | 33.91M | 34.50M | 34.29M | 42.20M | 36.53M | 35.73M | 37.98M | 37.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.39M | 27.82M | 29.27M | 24.38M | 29.80M | 34.07M | 41.39M | 47.68M | 55.84M | 61.06M | 63.47M | 67.36M | 68.25M | 69.15M | -31.34M | 58.71M | 58.79M | 56.05M | 58.76M | 50.52M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.73M | 1.97M | 0.30M | 0.67M | 1.04M | 0.74M | -0.05M | 0.25M | 1.08M | 0.11M | 0.28M | 0.05M | 0.13M | 0.01M | 0.10M | 0.68M | 0.27M | 1.08M | 0.23M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.34M | 24.07M | 25.65M | 20.93M | 25.29M | 23.98M | 20.97M | 16.11M | 14.11M | 14.09M | 12.17M | 13.77M | 13.84M | 13.83M | -80.25M | 15.67M | 17.13M | 13.94M | 20.67M | 16.06M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88M | 5.32M | 5.46M | 4.45M | 5.33M | 5.31M | 4.40M | 3.30M | 2.85M | 2.93M | -0.77M | 2.83M | 3.02M | 2.85M | -19.46M | 3.49M | 3.89M | 3.10M | 4.69M | 3.46M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 18.75M | 20.19M | 16.48M | 19.96M | 18.67M | 16.57M | 12.81M | 11.26M | 11.16M | 12.95M | 10.94M | 10.81M | 10.98M | -60.79M | 12.18M | 13.24M | 10.85M | 15.97M | 12.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 18.75M | 20.19M | 16.48M | 19.96M | 18.67M | 16.57M | 12.81M | 11.26M | 11.16M | 12.95M | 10.94M | 10.81M | 10.98M | -60.79M | 12.18M | 13.24M | 10.85M | 15.97M | 12.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 18.75M | 20.19M | 16.48M | 19.96M | 18.67M | 16.57M | 12.81M | 11.26M | 11.16M | 12.95M | 10.94M | 10.81M | 10.98M | -60.79M | 12.18M | 13.24M | 10.85M | 15.97M | 12.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 18.75M | 20.19M | 16.48M | 19.96M | 18.67M | 16.57M | 12.81M | 11.26M | 11.16M | 12.95M | 10.94M | 10.81M | 10.98M | -60.79M | 12.18M | 13.24M | 10.85M | 15.97M | 12.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.41M | 18.70M | 20.13M | 16.43M | 19.90M | 18.61M | 16.54M | 12.78M | 11.24M | 11.14M | 12.93M | 10.92M | 10.81M | 10.97M | -60.77M | 12.18M | 13.24M | 10.85M | 15.97M | 12.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 1.08 | 1.16 | 0.95 | 1.15 | 1.08 | 0.96 | 0.75 | 0.66 | 0.65 | 0.76 | 0.64 | 0.63 | 0.64 | -3.55 | 0.63 | 0.69 | 0.57 | 0.83 | 0.66 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.07 | 1.15 | 0.94 | 1.14 | 1.08 | 0.95 | 0.74 | 0.66 | 0.65 | 0.76 | 0.64 | 0.63 | 0.64 | -3.54 | 0.63 | 0.68 | 0.56 | 0.83 | 0.66 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.31M | 17.30M | 17.31M | 17.33M | 17.32M | 17.17M | 17.25M | 17.07M | 17.01M | 17.03M | 17.03M | 17.03M | 17.05M | 17.06M | 17.15M | 19.28M | 19.28M | 19.13M | 19.18M | 19.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.45M | 17.44M | 17.45M | 17.48M | 17.45M | 17.30M | 17.38M | 17.17M | 17.09M | 17.06M | 17.06M | 17.07M | 17.11M | 17.11M | 17.15M | 19.37M | 19.37M | 19.24M | 19.28M | 19.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.36M | 28.80M | 30.23M | 25.30M | 30.74M | 35.01M | 42.39M | 48.71M | 56.89M | 62.16M | 64.60M | 68.38M | 69.20M | 70.08M | -30.41M | 59.60M | 59.72M | 56.97M | 59.61M | 51.42M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.83% | 22.10% | 21.29% | 21.25% | 21.09% | 22.15% | 20.97% | 20.48% | 20.22% | 20.77% | -6.36% | 20.55% | 21.83% | 20.60% | 24.25% | 22.27% | 22.69% | 22.21% | 22.71% | 21.56% |