|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 18.75M | 20.19M | 16.48M | 19.96M | 18.67M | 16.57M | 12.81M | 11.26M | 11.16M | 12.95M | 10.94M | 10.81M | 10.98M | -60.79M | 12.18M | 13.24M | 10.85M | 15.97M | 12.60M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.88M | 0.86M | 0.84M | 0.83M | 0.88M | 0.91M | 0.97M | 1.00M | 1.03M | 1.00M | 1.00M | 1.00M | 0.98M | 0.96M | 0.89M | 0.88M | 0.85M | 0.83M | 0.81M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.82M | 0.61M | 0.89M | 0.72M | 0.98M | 0.66M | 0.86M | 0.09M | 0.62M | 0.49M | 0.75M | 0.53M | 0.80M | 0.40M | 0.78M | 0.87M | 0.83M | 0.54M | 0.65M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.19M | 0.19M | | | | | | | | 0.99M | -0.74M | 0.74M | 0.25M | 6.74M | -6.62M | | 0.12M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.93M | 170.53M | 228.26M | 122.17M | 73.19M | 67.55M | 46.84M | 25.38M | 61.38M | 82.63M | 50.18M | 70.48M | 108.25M | 117.65M | 112.47M | 74.38M | 115.07M | 1.20M | 152.58M | 117.48M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.79M | 47.49M | -6.11M | 38.56M | 13.04M | 20.25M | 41.16M | 11.09M | -21.00M | 29.86M | 11.65M | 1.95M | 11.18M | 25.72M | 18.82M | 8.45M | 11.34M | 39.62M | 20.90M | 16.14M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.22M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.32M | 0.21M | 0.21M | 0.72M | 0.27M | 0.21M | 0.21M | 0.39M | 0.20M | 0.20M | 0.20M | 0.34M | 0.15M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.88M | 0.86M | 0.84M | 0.83M | 0.88M | 0.91M | 0.97M | 1.00M | 1.03M | 1.00M | 1.00M | 1.00M | 0.98M | 0.96M | 0.89M | 0.88M | 0.85M | 0.83M | 0.81M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | -2.60M | -3.05M | -25.10M | 25.32M | 25.23M | 8.62M | -0.18M | -0.94M | 21.03M | -37.88M | -1.39M | -6.57M | 0.35M | 14.77M | -13.52M | 4.80M | 3.25M | 4.53M | -10.53M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.66M | 23.93M | -52.10M | 8.70M | 195.23M | 368.02M | 260.50M | 116.61M | 150.55M | 227.75M | -494.91M | | | | | 283.18M | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.34M | 1.32M | 0.83M | 1.65M | 1.34M | 2.31M | 1.14M | 1.88M | 0.50M | 1.52M | 0.63M | 1.62M | 1.27M | 0.48M | 0.09M | 0.40M | 0.34M | 1.17M | 1.31M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | -0.99M | | 11.78M | | | -11.78M | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.48M | 67.69M | 63.58M | 43.33M | -43.33M | | | 16.14M | -15.89M | | 0.50M | 15.27M | -14.77M | | 70.68M | 15.40M | -12.15M | 0.50M | -3.75M | 24.38M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -210.36M | -16.75M | 48.95M | -37.44M | -275.27M | -411.04M | -275.28M | -167.37M | -139.46M | -216.70M | -27.31M | -26.71M | 62.51M | 141.29M | 54.22M | 358.96M | -107.99M | 34.70M | 19.77M | 146.47M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.52M | 332.48M | -78.09M | 147.90M | -121.32M | 63.23M | -50.90M | 249.55M | 45.96M | 101.08M | -67.40M | -0.27M | -371.77M | 195.76M | -56.09M | -75.22M | 4.67M | 177.59M | 47.15M | -105.36M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 595.00M | 164.00M | 121.18M | 197.00M | 583.00M | 1,166.11M | 1,210.00M | 1,005.00M | 980.00M | 910.00M | 620.00M | 860.00M | 910.00M | 200.00M | 415.00M | 270.00M | 752.00M | 465.00M | 370.00M | 635.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.32M | 350.00M | 198.77M | 287.00M | 310.00M | 794.11M | 930.00M | 1,060.00M | 865.00M | 830.00M | 550.00M | 810.00M | 600.00M | 450.00M | 590.00M | 545.00M | 601.00M | 675.00M | 535.00M | 685.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | -0.01M | -0.02M | -0.70M | | 0.72M | -0.03M | -0.61M | 0.00M | 0.64M | -0.02M | -0.25M | | 70.79M | -0.04M | -0.26M | -0.04M | 0.34M | -0.10M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.58M | 0.90M | | 8.74M | | | 0.07M | | | | | | | 6.44M | 0.63M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25M | 9.04M | 9.04M | 9.40M | 9.63M | 9.32M | 9.30M | 9.65M | 9.86M | 9.55M | 9.57M | 9.55M | 9.73M | 9.56M | 9.56M | 10.80M | 10.98M | 10.82M | 10.72M | 10.69M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.03M | 137.44M | -164.74M | 48.48M | 132.76M | 425.01M | 219.70M | 176.13M | 150.49M | 171.53M | -7.16M | 40.17M | -71.75M | -63.80M | -169.89M | -361.06M | 144.13M | -49.71M | -129.26M | -166.15M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.54M | 168.18M | -121.89M | 49.60M | -129.47M | 34.22M | -14.42M | 19.86M | -9.96M | -15.31M | -22.82M | 15.40M | 1.94M | 103.21M | -96.85M | 6.35M | 47.48M | 24.61M | -88.60M | -3.55M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.88M | 47.16M | -7.43M | 37.73M | 11.39M | 18.90M | 38.85M | 9.95M | -22.87M | 29.35M | 10.13M | 1.32M | 9.56M | 24.45M | 18.34M | 8.36M | 10.94M | 39.28M | 19.73M | 14.83M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.54M | 168.18M | -121.89M | 49.60M | -129.47M | 34.22M | -14.42M | 19.86M | -9.96M | -15.31M | -22.82M | 15.40M | 1.94M | 103.21M | -96.85M | 6.35M | 47.48M | 24.61M | -88.60M | -3.55M |