|
Cash & Equivalents (Quarter)
|
4.03M | 6.03M | 13.42M | 14.96M | 10.21M | 78.53M | 73.58M | 70.20M | 27.87M | 18.99M | 39.09M | 40.53M | 0.82M | 57.60M | 96.51M | 72.96M | 0.85M | 118.52M | 103.41M | 52.31M | 0.60M | 50.49M | 42.81M | 35.51M | 0.07M | 30.21M | 20.63M | 15.45M | 30.62M | 19.07M | 29.61M | 0.05M | 19.93M | 28.21M | 22.05M | 24.03M |
|
Short-term Investments (Quarter)
|
26.88M | | | | 49.30M | 77.31M | 80.17M | 82.46M | 86.74M | 59.56M | 44.35M | 57.11M | 16.25M | 23.79M | 0.43M | 3.05M | 1.03M | 1.03M | | | | | | | | | | | 62.63M | 66.89M | 48.49M | 53.91M | 41.59M | 22.06M | 17.60M | 4.98M |
|
Cash & Current Investments (Quarter)
|
30.91M | 6.03M | 13.42M | 14.96M | 59.50M | 155.84M | 153.75M | 152.66M | 114.61M | 78.55M | 83.44M | 97.65M | 17.07M | 81.39M | 96.95M | 76.00M | 1.88M | 119.54M | 103.41M | 52.31M | 0.60M | 50.49M | 42.81M | 35.51M | 0.07M | 30.21M | 20.63M | 15.45M | 93.25M | 85.95M | 78.10M | 53.96M | 61.52M | 50.27M | 39.65M | 29.01M |
|
Receivables - Net (Quarter)
|
| | | | 0.79M | 0.23M | 0.09M | | | | | | 0.14M | 8.33M | 6.41M | 11.19M | 15.82M | 10.76M | 10.87M | 10.08M | 7.58M | 0.54M | 0.30M | 0.47M | 0.17M | 0.10M | 0.23M | 0.25M | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 4.00M | 5.60M | 5.80M | 8.10M | 7.60M | 7.30M | 5.50M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | 0.79M | 0.23M | 0.09M | | | | | | 0.14M | 8.33M | 10.41M | 16.79M | 21.62M | 18.86M | 18.47M | 17.38M | 13.08M | 0.54M | 0.30M | 0.47M | 0.17M | 0.10M | 0.23M | 0.25M | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.30M | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 1.36M | 3.21M | 5.80M | 6.65M | 7.40M | 8.09M | 8.28M | 8.07M | 7.29M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.63M | | | | 3.57M | 3.59M | 2.31M | 1.81M | 3.25M | 3.71M | 3.72M | 2.07M | 1.56M | 4.24M | 2.67M | 3.47M | 4.59M | 3.87M | 5.27M | 5.06M | 4.57M | 3.90M | 3.77M | 3.00M | 2.30M | 2.64M | 2.02M | 1.76M | 2.66M | 4.22M | 5.63M | 3.30M | 2.92M | 4.64M | 4.70M | 1.00M |
|
Current Assets (Quarter)
|
31.54M | | | | 63.86M | 159.66M | 156.16M | 154.47M | 139.50M | 125.22M | 113.13M | 93.43M | 76.41M | 98.44M | 119.29M | 98.16M | 87.26M | 143.12M | 128.43M | 76.13M | 63.19M | 60.65M | 51.92M | 44.05M | 38.27M | 33.02M | 22.96M | 17.51M | 95.96M | 90.22M | 83.78M | 73.53M | 64.44M | 54.91M | 44.34M | 30.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.03M | | | | 0.03M | 0.03M | 0.02M | 0.14M | 0.15M | 0.14M | 0.13M | 0.11M | 2.88M | 2.83M | 2.81M | 2.74M | 0.56M | 0.53M | 0.50M | 0.47M | 0.35M | 0.31M | 0.30M | 0.13M | | | | | | | | | 0.11M | 0.11M | 0.10M | 0.09M |
|
Long-Term Investments (Quarter)
|
10.42M | | | | 2.98M | 20.71M | 10.43M | | | | | 2.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 4.04M | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 4.04M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.07M | | | | | 0.08M | 0.31M | 0.35M | 0.25M | 0.22M | 0.25M | 0.25M | 0.17M | 0.85M | 0.85M | 0.85M | 4.34M | 0.85M | 0.60M | 0.60M | 3.51M | 0.60M | | 0.07M | 0.10M | 0.07M | 0.07M | 0.05M | 0.05M | 0.05M | 2.72M | 2.54M | 2.26M | 1.34M | 0.24M | 0.06M |
|
Non-Current Assets (Quarter)
|
10.51M | | | | 3.01M | 20.82M | 10.75M | 0.49M | 0.43M | 1.04M | 1.26M | 3.15M | 4.75M | 62.09M | 11.55M | 9.52M | 6.48M | 6.05M | 5.56M | 5.19M | 3.86M | 3.67M | 3.27M | 2.86M | 2.48M | 2.24M | 2.00M | 1.76M | 1.72M | 1.45M | 2.87M | 2.66M | 2.47M | 1.51M | 0.38M | 0.15M |
|
Assets (Quarter)
|
42.05M | | | | 66.87M | 180.48M | 166.92M | 154.96M | 139.93M | 126.26M | 114.38M | 96.58M | 81.16M | 160.53M | 130.84M | 107.68M | 93.74M | 149.17M | 133.98M | 81.31M | 67.05M | 64.32M | 55.19M | 46.91M | 40.76M | 35.26M | 24.96M | 19.27M | 97.69M | 91.68M | 86.65M | 76.20M | 66.91M | 56.42M | 44.72M | 30.16M |
|
Accounts Payables (Quarter)
|
1.53M | | | | 2.46M | 3.50M | 5.09M | 2.70M | 3.29M | 3.78M | 4.70M | 2.99M | 19.35M | 14.11M | 9.95M | 4.62M | 4.78M | 3.49M | 10.08M | 7.62M | 6.51M | 3.61M | 1.43M | 2.52M | 2.39M | 2.21M | 1.16M | 0.72M | 1.66M | 2.79M | 4.52M | 3.99M | 2.71M | 3.53M | 1.41M | 1.04M |
|
Payables (Quarter)
|
1.53M | | | | 2.46M | 3.50M | 5.09M | 2.70M | 3.29M | 3.78M | 4.70M | 2.99M | 19.35M | 14.11M | 9.95M | 4.62M | 4.78M | 3.49M | 10.08M | 7.62M | 6.51M | 3.61M | 1.43M | 2.52M | 2.39M | 2.21M | 1.16M | 0.72M | 1.66M | 2.79M | 4.52M | 3.99M | 2.71M | 3.53M | 1.41M | 1.04M |
|
Accumulated Expenses (Quarter)
|
0.58M | | | | 3.56M | 3.17M | 3.56M | 5.36M | 2.65M | 0.71M | 1.32M | 5.72M | 3.38M | 7.80M | 4.08M | 5.29M | 11.45M | 3.79M | 10.15M | 9.61M | 2.75M | 3.31M | 1.60M | 1.94M | 4.38M | 0.91M | 0.84M | 1.28M | 1.65M | 0.38M | 0.74M | 6.17M | 1.43M | 6.86M | 0.82M | 0.94M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.20M | | 0.21M | 0.34M | 0.15M | 0.42M | 0.51M | 0.40M | 0.27M | 0.38M | 0.14M | 0.05M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | | | | 1.31M | 1.31M | 1.31M | 1.31M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 19.64M | | | | | 33.38M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 1.09M | 1.01M | 1.25M | 1.10M | 0.76M | 0.65M | 0.43M | 0.28M | 0.35M | 0.12M | 0.03M | | | | | | 0.12M | 0.12M | 0.12M | 0.12M | 0.10M | 0.06M | 0.03M | |
|
Current Deferred Revenue (Quarter)
|
1.80M | | | | 1.80M | 1.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
3.90M | | | | 7.82M | 8.47M | 8.65M | 8.06M | 9.54M | 10.63M | 11.91M | 9.45M | 29.33M | 56.59M | 24.23M | 23.19M | 21.77M | 21.55M | 57.62M | 21.00M | 18.41M | | | | 9.35M | 7.52M | 6.37M | 6.45M | 7.54M | 6.93M | 11.75M | 12.66M | 14.82M | 12.29M | 5.84M | 2.40M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 32.73M | 32.82M | 32.91M | 33.02M | 33.17M | 33.27M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
8.53M | | | | 6.74M | 6.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
44.82M | | | | 50.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.68M | 0.71M | 0.30M | 1.75M | 0.73M | 2.55M | 2.19M | 1.61M | 1.43M | 0.81M | 1.05M | 0.35M | | | | | | | | 0.21M | 0.06M | 0.03M | | 0.10M | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.06M | | | | 0.02M | 0.02M | 0.08M | 0.01M | 0.01M | | | | 0.46M | 0.46M | 0.46M | 0.46M | 0.31M | 0.46M | 0.21M | 0.45M | 0.21M | 0.22M | 0.26M | 0.21M | | 1.30M | 1.31M | 1.31M | 1.31M | 1.31M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
12.43M | | | | 14.55M | 14.76M | 8.65M | 8.06M | 9.54M | | | | 34.26M | 34.41M | 35.08M | 34.98M | 34.48M | 55.81M | 58.88M | 21.98M | | 8.37M | 6.58M | 6.63M | | 7.53M | 6.37M | 6.45M | 1.41M | 1.38M | 0.03M | | | | | |
|
Total Liabilities (Quarter)
|
12.49M | | | | 14.57M | 14.78M | 8.73M | 8.07M | 9.55M | 10.63M | 12.21M | 9.57M | 63.58M | 91.00M | 59.31M | 58.17M | 56.25M | 56.27M | 59.09M | 22.43M | 18.41M | 8.59M | 6.83M | 6.84M | 9.35M | 8.83M | 7.69M | 7.76M | 8.95M | 8.31M | 11.78M | 12.66M | 14.82M | 12.29M | 5.84M | 2.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 32.73M | 52.45M | 32.91M | 33.02M | 33.17M | 33.27M | 33.38M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-29.44M | | | | 68.60M | 165.70M | 158.19M | 146.88M | 92.18M | 78.00M | 60.38M | 53.53M | 17.57M | 69.53M | 71.53M | 49.52M | 37.49M | 92.90M | 74.89M | 58.89M | 48.64M | 55.73M | 48.36M | 40.07M | 31.20M | 26.43M | 17.27M | 11.51M | 88.73M | 83.37M | 74.87M | 63.54M | 52.09M | 44.13M | 38.88M | 27.77M |
|
Shareholder's Equity (Quarter)
|
-29.44M | | | | 68.60M | 165.70M | 158.19M | 146.88M | 92.18M | 78.00M | 60.38M | 53.53M | 17.57M | 69.53M | 71.53M | 49.52M | 37.49M | 92.90M | 74.89M | 58.89M | 48.64M | 55.73M | 48.36M | 40.07M | 31.20M | 26.43M | 17.27M | 11.51M | 88.73M | 83.37M | 74.87M | 63.54M | 52.09M | 44.13M | 38.88M | 27.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
42.05M | | | | 66.87M | 180.48M | 166.92M | 154.96M | 139.93M | 126.26M | 114.38M | 96.58M | 81.16M | 160.53M | 130.84M | 107.68M | 93.74M | 149.17M | 133.98M | 81.31M | 67.05M | 64.32M | 55.19M | 46.91M | 40.76M | 35.26M | 24.96M | 19.27M | 97.69M | 91.68M | 86.65M | 76.20M | 66.91M | 56.42M | 44.72M | 30.16M |
|
Retained Earnings (Quarter)
|
-30.11M | | | | -59.19M | -71.85M | -0.15M | -93.04M | -0.10M | -0.01M | 0.01M | 0.04M | 0.01M | -0.04M | | -543.00M | | -586.75M | -606.67M | -628.00M | -639.52M | -634.90M | -643.30M | -652.79M | -662.74M | -668.51M | -678.60M | -685.10M | 0.03M | -697.60M | -0.06M | 0.03M | 0.02M | -739.80M | -745.54M | -757.70M |
|
Treasury Shares (Quarter)
|
0.22M | | | | 0.14M | | | | | | | | 0.09M | | | | 0.72M | | | | 0.07M | | | | 0.08M | | | | 0.46M | | | | 0.75M | | | 0.45M |