VisionWave Holdings Income Statement (2024-2026) | VWAV

Income Statement Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Cost of Revenue (Quarter) 0.00M0.06M0.01M0.02M1.08M1.45M2.16M
Operating items
Depreciation & Amortization - Total (Quarter) 0.01M
Research & Development (Quarter) 0.00M0.32M0.27M
Selling, General & Administrative (Quarter) 0.33M0.14M0.13M4.68M2.92M
Other Operating Expenses (Quarter) 0.35M0.06M0.01M0.34M6.05M1.57M7.86M
Operating Expenses (Quarter) 0.35M0.33M0.20M0.14M0.34M6.05M6.57M11.06M
Operating Income (Quarter) -0.35M-0.33M-0.20M-0.14M-0.34M-6.05M-6.57M-11.06M
EBIT (Quarter) -0.35M-0.33M-0.20M-0.14M-0.34M-6.05M-6.57M-11.06M
Non-operating items
Non Operating Investment Income (Quarter) 0.11M
Interest & Investment Income (Quarter) 0.01M
Other Non Operating Income (Quarter) 0.00M0.20M0.11M-0.02M6.57M11.06M
Non Operating Income (Quarter) 0.11M-0.37M-1.85M
Net income details
EBT (Quarter) -0.14M-0.33M-0.20M-0.03M-0.43M-5.88M-6.94M-12.91M
Tax Provisions (Quarter) 0.01M336.000.96M
Profit After Tax (Quarter) -0.15M-0.33M-0.20M-0.03M-0.43M-5.88M-6.94M-12.91M
Income from Continuing Operations (Quarter) -0.15M-0.33M-0.20M-0.03M-0.43M-5.88M-7.90M-12.91M
Consolidated Net Income (Quarter) -0.15M-0.33M-0.20M-0.03M-0.43M-5.88M-7.90M-12.91M
Income towards Parent Company (Quarter) -0.15M-0.33M-0.20M-0.03M-0.43M-5.88M-7.90M-12.91M
Net Income towards Common Stockholders (Quarter) -0.15M-0.33M-0.20M-0.06M-0.43M-5.88M-7.90M-12.91M
Additional items
EPS (Basic) (Quarter) -0.04-0.04-0.02-0.01-0.17-0.81-0.52-0.66
EPS (Weighted Average and Diluted) (Quarter) -0.04-0.01-0.17-0.66
Shares Outstanding (Weighted Average) (Quarter) 4.73M9.04M11.00M11.00M2.59M7.30M15.15M8.40M
Shares Outstanding (Diluted Average) (Quarter) 4.73M11.00M2.69M19.58M
EBITDA (Quarter) -0.35M-0.33M-0.20M-0.14M-0.34M-6.05M-6.57M-11.05M
Interest Expenses (Quarter) 0.14M2.19M
Tax Rate (Quarter) -6.12%-0.08%-13.84%