|
Net Income (Quarter)
|
-0.15M | -0.33M | -0.20M | -0.06M | -0.43M | -6.14M | -7.90M | -12.91M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.14M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | 6.35M |
|
Non-cash Items (Quarter)
|
| | | | | | 6.85M | 4.25M |
|
Cash from Operations (Quarter)
|
| | | | | | | -3.38M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | 10.37M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 5.70M |
|
Change in Account Payables (Quarter)
|
| | | | | | | 0.62M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | 0.09M |
|
Change in Taxes (Quarter)
|
0.01M | | | | 0.07M | | 0.02M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | -0.57M |
|
Capital Expenditures (Quarter)
|
| | | | | | | 0.01M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -3.49M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | 18.48M |
|
Other financing activities (Quarter)
|
| | | | | | 2.05M | 0.79M |
|
Change in Cash (Quarter)
|
| | | | | | | 11.61M |
|
Free Cash Flow (Quarter)
|
| | | | | | | -3.39M |
|
Net Cash Flow (Quarter)
|
| | | | | | | 11.61M |