Vuzix Corp (NASDAQ: VUZI)

Sector: Technology Industry: Consumer Electronics CIK: 0001463972
Market Cap 257.48 Mn
P/B 9.23
P/E -6.90
P/S 48.49
ROIC (Qtr) -130.70
Div Yield % 0.00
Rev 1y % (Qtr) -16.22
Total Debt (Qtr) 1.13 Mn
Debt/Equity (Qtr) 0.04

About

Vuzix Corporation, a prominent designer, manufacturer, and marketer of Smart Glasses and Augmented Reality (AR) technologies and products, is publicly traded on the NASDAQ stock exchange under the ticker symbol VUZI. The company is a pioneer in the wearable display industry, having been active for over 25 years. This industry is experiencing significant growth due to the rising demand for mobile computing devices and the necessity for hands-free, real-time information access. Vuzix's main business activities encompass designing, manufacturing,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 22.61M provide 45.13x coverage of short-term debt 500911, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 38.63M provides 34.06x coverage of total debt 1.13M, indicating robust asset backing and low credit risk.
  • Tangible assets of 38.63M provide exceptional 383.28x coverage of deferred revenue 100785, showing strong service capability backing.
  • Operating cash flow of (17.26M) fully covers other non-current liabilities (100785) by 171.23x, showing strong long-term stability.
  • R&D investment of 10.33M represents healthy 102.52x of deferred revenue 100785, indicating strong future innovation pipeline.

Bear case

  • Investment activities of (2.44M) provide weak support for R&D spending of 10.33M, which is -0.24x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (17.26M) provides insufficient coverage of deferred revenue obligations of 100785, which is -171.23x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (17.26M) shows concerning coverage of stock compensation expenses of 7.60M, with a -2.27 ratio indicating potential earnings quality issues.
  • Free cash flow of (19.15M) provides weak coverage of capital expenditures of 1.89M, with a -10.14 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (37.38M) show weak coverage of depreciation charges of 3.01M, with a -12.43 ratio indicating high capital intensity and potential reinvestment needs.

Concentration Risk Type Breakdown of Revenue (2024)

Concentration Risk Type Breakdown of Revenue (2024)

Peer comparison

Companies in the Consumer Electronics
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AAPL Apple Inc. 3,878.78 Bn 34.63 9.32 98.66 Bn
2 SONY Sony Group Corp 150.52 Bn 19.23 1.76 13.01 Bn
3 LPL LG Display Co., Ltd. 2.14 Bn -16.47 0.11 9.69 Bn
4 SONO Sonos Inc 1.99 Bn -32.61 1.38 0.05 Bn
5 ZEPP Zepp Health Corp 0.42 Bn -6.30 1.78 0.21 Bn
6 TBCH Turtle Beach Corp 0.26 Bn 14.29 0.75 0.09 Bn
7 VUZI Vuzix Corp 0.26 Bn -6.90 48.49 0.00 Bn
8 GPRO GoPro, Inc. 0.23 Bn -1.92 0.36 0.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 5.66 1.60
EV to Cash from Ops. EV/CFO -13.92 12.05
EV to Debt EV to Debt 211.86 190.88
EV to EBIT EV/EBIT -6.43 -26.74
EV to EBITDA EV/EBITDA -6.87 5.01
EV to Free Cash Flow [EV/FCF] EV/FCF -12.55 91.29
EV to Market Cap EV to Market Cap 0.93 4.51
EV to Revenue EV/Rev 45.25 3.74
Price to Book Value [P/B] P/B 9.23 4.74
Price to Earnings [P/E] P/E -6.90 -22.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -1,513.53 -85.09
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.06
Dividend per Basic Share Div per Share (Qtr) 0.00 0.06
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.86
Interest Coverage Int. cover (Qtr) 0.00 -21.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 33.59 -25,917.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 58.42 24.14
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -3.99
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 53.22 -460.09
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 53.97 -135.96
EBIT Growth (1y) % EBIT 1y % (Qtr) 53.23 574.68
EBT Growth (1y) % EBT 1y % (Qtr) 53.23 39.32
EPS Growth (1y) % EPS 1y % (Qtr) 60.98 -8.06
FCF Growth (1y) % FCF 1y % (Qtr) 33.30 -2,232.41
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -30.65 60.40
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.13 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 5.72 0.81
Current Ratio Curr Ratio (Qtr) 7.14 3.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 3.74
Interest Cover Ratio Int Coverage (Qtr) 0.00 -21.34
Times Interest Earned Times Interest Earned (Qtr) 0.00 -21.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -647.30 -156.08
EBIT Margin % EBIT Margin % (Qtr) -703.89 393.83
EBT Margin % EBT Margin % (Qtr) -703.89 -168.19
Gross Margin % Gross Margin % (Qtr) -120.40 19.36
Net Profit Margin % Net Margin % (Qtr) -703.20 -169.48