Vuzix Corp (NASDAQ: VUZI)

Sector: Technology Industry: Consumer Electronics CIK: 0001463972
P/B 8.76
P/E -6.54
P/S 46.00
Market Cap 244.26 Mn
ROIC (Qtr) -130.70
Div Yield % 0.00
Rev 1y % (Qtr) -16.22
Total Debt (Qtr) 1.13 Mn
Debt/Equity (Qtr) 0.04

About

Vuzix Corporation, a prominent designer, manufacturer, and marketer of Smart Glasses and Augmented Reality (AR) technologies and products, is publicly traded on the NASDAQ stock exchange under the ticker symbol VUZI. The company is a pioneer in the wearable display industry, having been active for over 25 years. This industry is experiencing significant growth due to the rising demand for mobile computing devices and the necessity for hands-free, real-time information access. Vuzix's main business activities encompass designing, manufacturing,...

Read more

Stock Price Chart

Analysis

Pros

  • Healthy cash reserves of 22.61M provide 45.13x coverage of short-term debt 500911, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 38.63M provides 34.06x coverage of total debt 1.13M, indicating robust asset backing and low credit risk.
  • Tangible assets of 38.63M provide exceptional 383.28x coverage of deferred revenue 100785, showing strong service capability backing.
  • Operating cash flow of (17.26M) fully covers other non-current liabilities (100785) by 171.23x, showing strong long-term stability.
  • R&D investment of 10.33M represents healthy 102.52x of deferred revenue 100785, indicating strong future innovation pipeline.

Cons

  • Investment activities of (2.44M) provide weak support for R&D spending of 10.33M, which is -0.24x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (17.26M) provides insufficient coverage of deferred revenue obligations of 100785, which is -171.23x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (17.26M) shows concerning coverage of stock compensation expenses of 7.60M, with a -2.27 ratio indicating potential earnings quality issues.
  • Free cash flow of (19.15M) provides weak coverage of capital expenditures of 1.89M, with a -10.14 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (37.38M) show weak coverage of depreciation charges of 3.01M, with a -12.43 ratio indicating high capital intensity and potential reinvestment needs.

Peer Comparison

Companies in the Consumer Electronics
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AAPL Apple Inc. 4,169.05 Bn 37.22 10.02 98.66 Bn
2 SONY Sony Group Corp 162.78 Bn 20.79 1.91 13.01 Bn
3 SONO Sonos Inc 2.28 Bn -37.29 1.58 0.05 Bn
4 LPL LG Display Co., Ltd. 2.27 Bn -17.49 0.12 9.69 Bn
5 ZEPP Zepp Health Corp 0.47 Bn -7.16 2.03 0.21 Bn
6 TBCH Turtle Beach Corp 0.29 Bn 15.92 0.84 0.09 Bn
7 GPRO GoPro, Inc. 0.28 Bn -2.32 0.43 0.20 Bn
8 VUZI Vuzix Corp 0.24 Bn -6.54 46.00 0.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 5.35 1.62
EV to Cash from Ops. -13.16 6.45
EV to Debt 200.20 200.47
EV to EBIT -6.07 -28.79
EV to EBITDA -6.49 6.30
EV to Free Cash Flow [EV/FCF] -11.86 44.66
EV to Market Cap 0.93 1.96
EV to Revenue 42.75 3.73
Price to Book Value [P/B] 8.76 4.94
Price to Earnings [P/E] -6.54 -24.97

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio -1,513.53 -85.09
Dividend Payout Ratio % 0.00 1.06
Dividend per Basic Share 0.00 0.06
FCF Dividend Payout Ratio % 0.00 0.86
Interest Coverage 0.00 -24.02

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % 33.59 -25,923.54
Cash and Equivalents Growth (1y) % 58.42 21.58
Dividend Growth (1y) % 0.00 -3.99
EBIAT Growth (1y) % 53.22 -636.78
EBITDA Growth (1y) % 53.97 -136.04
EBIT Growth (1y) % 53.23 392.34
EBT Growth (1y) % 53.23 -2.62
EPS Growth (1y) % 60.98 -36.64
FCF Growth (1y) % 33.30 -2,257.13
Gross Profit Growth (1y) % -30.65 63.03

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.13 0.77
Cash Payout Ratio 0.00 0.01
Cash Ratio 5.72 0.79
Current Ratio 7.14 3.15
Debt to Equity Ratio 0.04 3.74
Interest Cover Ratio 0.00 -24.02
Times Interest Earned 0.00 -24.02

Profitability

Metric Value Industry Percentile
EBITDA Margin % -647.30 -156.03
EBIT Margin % -703.89 395.52
EBT Margin % -703.89 -168.00
Gross Margin % -120.40 19.60
Net Profit Margin % -703.20 -169.24