|
Revenue
|
0.98M | 1.55M | 0.52M | 0.63M | 0.29M | 12.43M | 2.76M | 6.41M | 4.00M | 2.02M | 0.09M | 1.02M |
|
Gross Profit
|
0.98M | 1.55M | 0.52M | 0.63M | 0.29M | 12.43M | 2.76M | 6.41M | 4.00M | 2.02M | 0.09M | 1.02M |
|
Research & Development
|
22.29M | 17.38M | 27.24M | 44.95M | 39.64M | 23.04M | 15.12M | 11.02M | 13.32M | 12.36M | 13.60M | 11.55M |
|
Selling, General & Administrative
|
11.38M | 11.72M | 9.08M | 9.91M | 11.33M | 9.22M | 8.54M | 7.25M | 12.34M | 12.20M | 11.91M | 13.65M |
|
Other Operating Expenses
|
3.14M | 1.35M | 2.35M | 0.80M | | | | | | | | |
|
Operating Expenses
|
36.81M | 30.45M | 38.66M | 55.65M | 50.97M | 32.26M | 23.66M | 18.27M | 25.67M | 24.56M | 25.50M | 25.20M |
|
Operating Income
|
-35.83M | -28.90M | -38.14M | -55.02M | -50.68M | -19.82M | -20.89M | -11.85M | -21.66M | -22.54M | -25.50M | -24.18M |
|
EBIT
|
-35.83M | -28.90M | -38.14M | -55.02M | -50.68M | -19.82M | -20.89M | -11.85M | -21.66M | -22.54M | -25.50M | -24.18M |
|
Interest & Investment Income
|
| 0.00M | 0.04M | 0.09M | 0.12M | 0.06M | 0.05M | 0.01M | 0.00M | 0.35M | 0.47M | 1.56M |
|
Other Non Operating Income
|
0.04M | -0.50M | -0.84M | -0.02M | | 0.05M | 0.00M | | 2.45M | -3.62M | -1.50M | 0.16M |
|
Non Operating Income
|
0.04M | -0.50M | -0.84M | -0.02M | | 0.05M | 0.00M | | 2.45M | -3.62M | -1.50M | 0.16M |
|
EBT
|
-48.20M | -36.10M | -41.11M | -55.35M | -53.85M | -23.64M | -21.84M | -12.80M | -17.62M | -24.87M | -25.97M | -22.61M |
|
Tax Provisions
|
| | | | 0.80M | 0.20M | 0.10M | | 0.12M | 0.20M | | 0.10M |
|
Profit After Tax
|
-48.20M | -36.10M | -41.11M | -55.35M | -54.65M | -23.84M | -21.94M | -12.80M | -17.73M | -25.07M | -25.97M | -22.70M |
|
Income from Non-Controlling Interests
|
| | -13.61M | -39.00M | -38.50M | -15.93M | -8.89M | -4.30M | -4.74M | -5.91M | -5.72M | -4.24M |
|
Income from Continuing Operations
|
-48.20M | -36.10M | -41.11M | -55.35M | -54.65M | -23.84M | -21.94M | -12.80M | -17.73M | -25.07M | -25.97M | -22.70M |
|
Consolidated Net Income
|
-48.20M | -36.10M | -41.11M | -55.35M | -54.65M | -23.84M | -21.94M | -12.80M | -17.73M | -25.07M | -25.97M | -22.70M |
|
Income towards Parent Company
|
-48.20M | -36.10M | -41.11M | -55.35M | -54.65M | -23.84M | -21.94M | -12.80M | -17.73M | -25.07M | -25.97M | -22.70M |
|
Net Income towards Common Stockholders
|
-48.20M | -36.10M | -41.11M | -55.35M | -16.14M | -8.65M | -17.91M | -8.50M | -12.99M | -19.16M | -20.25M | -18.46M |
|
EPS (Basic)
|
| | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 0.82M | 0.82M | 0.82M | 1.02M | 1.50M | 1.85M | 2.25M | 2.61M | 2.61M | 3.19M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 47.14M | 1.57M | 1.92M | 2.08M | 5.77M |
|
EBITDA
|
-35.83M | -28.90M | -38.14M | -55.02M | -50.68M | -19.82M | -20.89M | -11.85M | -21.66M | -22.54M | -25.50M | -24.18M |