|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84M | -1.47M | -9.48M | -9.42M | -4.09M | -5.47M | -6.09M | -5.77M | -7.21M | -8.54M | -4.44M | -6.02M | -6.41M | -5.84M | -4.44M | -6.22M | -7.38M | -10.35M | -7.14M | 24.13M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 2.60M | 0.99M | 0.48M | 0.17M | 0.34M | 0.29M | 0.34M | 0.40M | 0.43M | -1.18M | 0.22M | -0.22M | 1.93M | 0.82M | 0.81M | 0.93M | 1.01M | -2.70M | 1.39M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.57M | 0.37M | -0.12M | -0.08M | -0.02M | 0.02M | -0.01M | -0.03M | 0.13M | -0.02M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -3.59M | -6.42M | -1.02M | 0.71M | -8.83M | -6.88M | -5.17M | -6.17M | -4.83M | -2.91M | -7.33M | -6.73M | -6.42M | -4.83M | -5.69M | -5.09M | -5.22M | -9.25M | 9.15M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.93M | -0.87M | | 0.02M | -0.02M | 0.12M | -0.17M | | | 0.10M | 0.88M | -0.68M | -0.06M | -0.18M | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.21M | 1.46M | 4.43M | -2.89M | -2.95M | 1.42M | | 1.77M | 0.50M | 0.66M | -1.51M | -1.94M | -0.56M | -1.20M | -0.84M | 0.75M | -0.05M | -0.03M | 0.26M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | -0.01M | | | | -0.01M | | | | | | | | | | | | | -16.84M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | -0.02M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | -0.17M | 0.26M | | 0.22M | 0.30M | 0.22M | | 0.09M | 0.25M | 0.19M | | | | | | 0.06M | 0.33M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 4.47M | 7.06M | 5.06M | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 17.00M | 0.65M | | | | -5.04M | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 12.32M | 0.27M | -0.26M | 5.04M | 6.30M | 3.67M | 11.81M | | 0.47M | -0.28M | 50.14M | | 2.46M | | | -0.04M | 77.80M | -0.32M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 8.73M | -6.15M | -1.28M | 5.72M | -2.52M | -3.21M | 6.64M | -6.17M | -4.36M | 1.21M | 42.81M | -6.73M | -3.96M | -4.83M | -5.69M | -5.14M | 72.58M | -9.57M | 9.15M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -3.59M | -6.42M | -1.02M | 0.71M | -8.83M | -6.88M | -5.17M | -6.17M | -4.83M | -2.81M | -7.31M | -6.70M | -6.39M | -4.79M | -5.65M | -5.06M | -5.19M | -9.23M | 9.15M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 8.73M | -6.15M | -1.28M | 5.75M | -2.52M | -3.21M | 6.64M | -6.17M | -4.36M | 1.21M | 42.81M | -6.73M | -3.96M | -4.83M | -5.69M | -5.14M | 72.58M | -9.57M | 9.15M |