|
Revenue
|
15.65M | 16.52M | 18.08M | 18.71M | 19.09M | 24.43M | 28.30M | 38.79M | 26.35M |
|
Cost of Revenue
|
5.97M | 6.29M | 7.03M | 9.00M | 7.19M | 13.03M | 12.05M | 11.38M | 6.94M |
|
Gross Profit
|
9.68M | 10.23M | 11.05M | 9.71M | 11.90M | 11.41M | 16.25M | 27.41M | 19.41M |
|
Research & Development
|
1.08M | 1.28M | 1.36M | 1.35M | 1.60M | 1.87M | 2.61M | 2.79M | 3.00M |
|
Selling, General & Administrative
|
6.47M | 7.64M | 8.69M | 8.11M | 9.07M | 8.09M | 11.05M | 14.24M | 14.41M |
|
Other Operating Expenses
|
| 0.61M | 0.25M | | | | | | |
|
Operating Expenses
|
7.56M | 8.93M | 10.05M | 9.45M | 10.67M | 9.95M | 13.66M | 17.03M | 17.42M |
|
Operating Income
|
2.13M | 1.31M | 1.00M | 0.26M | 1.23M | 1.45M | 2.59M | 10.38M | 2.00M |
|
EBIT
|
2.13M | 1.31M | 1.00M | 0.26M | 1.23M | 1.45M | 2.59M | 10.38M | 2.00M |
|
Other Non Operating Income
|
0.03M | -0.55M | 0.13M | 0.12M | 0.05M | 0.10M | 0.19M | 0.89M | 0.83M |
|
Non Operating Income
|
0.03M | -0.55M | 0.13M | 0.11M | 0.03M | 1.33M | -0.07M | 0.59M | 0.25M |
|
EBT
|
2.15M | 0.76M | 1.13M | 0.37M | 1.26M | 2.79M | 2.53M | 10.97M | 2.25M |
|
Tax Provisions
|
0.10M | -2.51M | 0.31M | 0.45M | -0.22M | 0.25M | 1.14M | 4.92M | 0.89M |
|
Profit After Tax
|
2.05M | 3.26M | 0.82M | -0.08M | 1.48M | 2.54M | 1.96M | 9.15M | 1.36M |
|
Income from Continuing Operations
|
2.05M | 3.26M | 0.82M | -0.08M | 1.48M | 2.54M | 1.39M | 6.04M | 1.36M |
|
Consolidated Net Income
|
2.05M | 3.26M | 0.82M | -0.08M | 1.48M | 2.54M | 1.39M | 6.04M | 1.36M |
|
Income towards Parent Company
|
2.05M | 3.26M | 0.82M | -0.08M | 1.48M | 2.54M | 1.39M | 6.04M | 1.36M |
|
Net Income towards Common Stockholders
|
2.05M | 3.26M | 0.82M | -0.08M | 1.48M | 2.54M | 1.39M | 9.15M | 1.36M |
|
EPS (Basic)
|
0.26 | 0.41 | 0.10 | -0.01 | 0.19 | 0.25 | 0.18 | 0.85 | 0.12 |
|
EPS (Weighted Average and Diluted)
|
0.24 | 0.39 | 0.10 | -0.01 | 0.19 | 0.25 | 0.18 | 0.85 | 0.12 |
|
Shares Outstanding (Weighted Average)
|
| 7.90M | 7.75M | 7.75M | 7.78M | 10.81M | 10.90M | 11.09M | 11.24M |
|
Shares Outstanding (Diluted Average)
|
8.47M | 8.40M | 8.25M | 7.75M | 7.84M | 10.06M | 10.87M | 10.96M | 11.16M |
|
EBITDA
|
2.13M | 1.31M | 1.00M | 0.26M | 1.23M | 1.45M | 2.59M | 10.38M | 2.00M |
|
Interest Expenses
|
0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.09M | 0.26M | 0.30M | 0.57M |
|
Tax Rate
|
4.78% | | 27.48% | | | 8.83% | 44.95% | 44.89% | 39.42% |