VirTra Balance Sheet (2016-2026) | VTSI

Balance Sheet Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
21.55M19.71M15.69M15.02M15.67M13.48M14.26M13.34M17.20M18.85M22.42M18.41M19.67M18.04M17.61M20.70M20.77M18.59M17.85M14.31M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
21.55M19.71M15.69M15.02M15.67M13.48M14.26M13.34M17.20M18.85M22.42M18.41M19.67M18.04M17.61M20.70M20.77M18.59M17.85M14.31M
Receivables - Net (Quarter)
4.89M3.90M5.14M6.39M2.32M3.00M4.69M17.93M14.13M16.47M10.30M9.12M7.22M7.51M8.91M6.45M5.01M5.50M4.92M4.46M
Receivables - Other (Quarter)
4.35M3.95M5.83M4.82M4.11M7.49M7.92M2.42M3.00M1.11M1.68M1.39M2.26M2.57M2.11M1.59M1.60M0.87M0.32M3.18M
Receivables (Quarter)
9.24M7.84M10.97M11.21M6.42M10.49M12.61M20.35M17.13M17.58M11.98M10.51M9.48M10.08M11.01M8.03M6.60M6.37M5.24M7.64M
Raw Materials (Quarter)
6.62M5.23M7.25M9.13M10.07M9.89M11.05M10.35M11.16M12.83M12.78M13.96M14.37M15.07M15.47M13.29M12.82M13.49M14.85M
Finished Goods (Quarter)
Inventory (Quarter)
5.93M5.01M6.95M8.83M9.77M9.59M10.75M9.97M10.78M12.40M12.29M13.47M13.91M14.58M14.99M12.81M12.34M13.06M14.37M14.67M
Prepaid Assets (Quarter)
0.62M0.94M0.96M0.85M0.71M0.53M0.53M0.55M1.31M0.91M0.83M1.95M1.89M1.27M1.62M2.61M2.55M2.62M1.44M1.67M
Current Assets (Quarter)
37.34M33.51M34.57M35.90M32.57M34.10M38.14M44.21M46.42M49.74M47.52M44.35M44.94M43.98M45.23M44.15M42.60M41.02M39.27M38.19M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
12.44M12.86M13.47M14.19M14.59M15.27M15.21M15.15M15.10M15.49M16.80M16.58M16.35M16.20M16.32M16.45M16.35M16.27M16.01M20.70M
Long-Term Investments (Quarter)
Intangibles (Quarter)
0.88M0.58M0.63M0.58M0.70M0.59M0.58M0.70M0.57M0.70M0.70M0.70M0.56M0.61M0.56M2.88M2.88M2.88M2.40M3.13M
Goodwill & Intangibles (Quarter)
0.88M0.58M0.63M0.58M0.70M0.59M0.58M0.70M0.57M0.70M0.70M0.70M0.56M0.61M0.56M2.88M2.88M2.88M2.40M3.13M
Long-Term Deferred Tax (Quarter)
1.48M1.67M1.74M1.42M1.56M2.24M3.10M5.36M5.36M3.63M3.66M3.78M3.50M3.60M4.11M3.51M0.67M4.14M0.40M4.01M
Other Non-Current Assets (Quarter)
0.53M0.02M0.38M0.04M0.04M0.38M0.04M0.04M0.04M0.20M0.20M0.04M0.04M0.15M0.15M0.02M0.02M0.42M0.42M0.45M
Non-Current Assets (Quarter)
16.22M16.07M16.88M17.22M18.49M19.72M20.40M22.29M22.11M20.64M21.85M21.68M21.13M20.98M21.57M23.22M23.61M24.11M23.88M27.99M
Assets (Quarter)
53.56M49.58M51.45M53.12M51.06M53.81M58.54M66.50M68.53M70.38M26.19M36.80M1.39M64.95M67.37M66.20M65.14M63.15M66.18M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.09M0.79M1.34M1.46M0.70M1.25M1.57M1.16M1.39M2.28M1.70M1.01M1.12M0.96M1.22M1.03M1.18M0.78M0.97M0.61M
Notes Payables (Quarter)
0.23M0.24M0.24M0.23M0.23M0.23M0.23M0.25M0.21M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.31M
Payables (Quarter)
1.32M1.03M1.58M1.69M0.93M1.48M1.80M1.40M1.59M2.51M1.92M1.24M1.35M1.19M1.44M1.26M1.41M1.01M1.20M0.93M
Accumulated Expenses (Quarter)
1.29M0.48M0.93M1.27M1.13M0.37M0.59M0.03M5.94M2.22M2.18M0.57M0.33M0.32M1.01M0.19M0.49M0.46M0.25M1.30M
Other Accumulated Expenses (Quarter)
0.45M0.18M0.15M0.22M0.18M0.17M
Short term Debt (Quarter)
Current Leases (Quarter)
0.34M0.35M0.35M0.36M0.55M0.56M0.57M0.57M0.58M0.32M0.32M0.19M0.19M0.19M0.19M0.19M0.20M0.20M0.20M
Current Taxes (Quarter)
0.09M0.11M0.28M0.22M0.19M1.29M2.76M5.20M5.37M3.41M3.87M0.01M0.09M0.64M0.14M0.14M0.79M0.88M0.99M
Current Deferred Revenue (Quarter)
8.06M4.14M4.68M4.37M3.07M4.30M3.80M8.38M7.74M6.74M5.54M5.62M4.80M6.36M6.24M7.01M6.67M7.36M6.81M6.93M
Total Current Liabilities (Quarter)
11.50M7.56M8.72M8.93M6.85M9.76M10.88M17.64M17.23M15.75M14.34M9.55M8.96M9.65M9.97M10.03M9.68M10.23M9.99M9.82M
Non-Current Liabilities
Non-Current Debt (Quarter)
8.34M8.28M8.22M8.17M0.56M8.05M7.99M0.13M7.87M0.20M0.23M0.27M7.63M7.57M7.50M7.44M7.38M7.31M7.25M11.11M
Non-Current Deffered Revenue (Quarter)
1.96M1.99M2.25M2.68M2.99M1.61M2.35M2.54M3.45M3.01M3.00M3.02M3.02M2.28M2.11M2.38M2.18M1.91M1.56M1.16M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
0.59M0.51M0.42M0.32M0.85M0.72M1.15M1.02M0.89M0.43M0.61M0.54M0.31M0.27M0.41M0.17M0.14M0.29M0.04M
Other Non-Current Liabilities (Quarter)
0.01M0.01M0.01M0.01M
Total Non-Current Liabilities (Quarter)
10.90M10.78M10.89M11.17M11.95M10.38M10.92M10.92M11.63M11.26M11.05M11.07M10.96M10.12M9.84M10.00M9.69M9.32M8.85M12.26M
Total Liabilities (Quarter)
22.40M18.35M19.61M20.10M18.80M20.13M21.80M28.56M28.85M27.01M25.39M20.61M19.92M19.76M19.81M20.03M19.37M19.54M18.84M22.08M
Shareholder's Equity
Total Debt (Quarter)
8.34M8.28M8.22M8.17M0.56M8.05M7.99M0.13M7.87M0.20M0.23M0.27M7.63M7.57M7.50M7.44M7.38M7.31M7.25M11.11M
Common Equity (Quarter)
31.16M31.23M31.84M33.03M32.27M33.68M36.74M37.94M39.67M42.87M43.49M44.91M45.65M45.19M46.49M46.84M46.33M45.59M44.31M44.10M
Liabilities and Shareholders Equity (Quarter)
53.56M49.58M51.45M53.12M51.06M53.81M58.54M66.50M68.53M70.38M26.19M36.80M1.39M64.95M67.37M66.20M65.14M63.15M66.18M
Treasury Shares (Quarter)
Retained Earnings (Quarter)
30.87M30.92M0.88M1.67M31.40M31.42M5.21M6.23M7.87M0.50M32.11M13.08M13.66M32.92M14.04M33.13M33.00M33.06M11.21M33.15M