VirTra Balance Sheet (2016-2026) | VTSI

Balance Sheet Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
23.79M21.55M19.71M15.69M15.02M15.67M13.48M14.26M13.34M17.20M18.85M22.42M18.41M19.67M18.04M17.61M20.70M20.77M18.59M17.85M
Short-term Investments (Quarter)
0.10M
Cash & Current Investments (Quarter)
23.89M21.55M19.71M15.69M15.02M15.67M13.48M14.26M13.34M17.20M18.85M22.42M18.41M19.67M18.04M17.61M20.70M20.77M18.59M17.85M
Receivables - Net (Quarter)
5.51M4.89M3.90M5.14M6.39M2.32M3.00M4.69M17.93M14.13M16.47M10.30M9.12M7.22M7.51M8.91M6.45M5.01M5.50M4.92M
Receivables - Other (Quarter)
4.03M4.35M3.95M5.83M4.82M4.11M7.49M7.92M2.42M3.00M1.11M1.68M1.39M2.26M2.57M2.11M1.59M1.60M0.87M0.32M
Receivables (Quarter)
9.55M9.24M7.84M10.97M11.21M6.42M10.49M12.61M20.35M17.13M17.58M11.98M10.51M9.48M10.08M11.01M8.03M6.60M6.37M5.24M
Raw Materials (Quarter)
5.54M6.62M5.23M7.25M9.13M10.07M9.89M11.05M10.35M11.16M12.83M12.78M13.96M14.37M15.07M15.47M13.29M12.82M13.49M14.85M
Finished Goods (Quarter)
Inventory (Quarter)
5.21M5.93M5.01M6.95M8.83M9.77M9.59M10.75M9.97M10.78M12.40M12.29M13.47M13.91M14.58M14.99M12.81M12.34M13.06M14.37M
Current Deferred Tax Assets (Quarter)
0.34M0.37M0.37M
Prepaid Assets (Quarter)
0.74M0.62M0.94M0.96M0.85M0.71M0.53M0.53M0.55M1.31M0.91M0.83M1.95M1.89M1.27M1.62M2.61M2.55M2.62M1.44M
Current Assets (Quarter)
39.38M37.34M33.51M34.57M35.90M32.57M34.10M38.14M44.21M46.42M49.74M47.52M44.35M44.94M43.98M45.23M44.15M42.60M41.02M39.27M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.79M12.44M12.86M13.47M14.19M14.59M15.27M15.21M15.15M15.10M15.49M16.80M16.58M16.35M16.20M16.32M16.45M16.35M16.27M16.01M
Long-Term Investments (Quarter)
Intangibles (Quarter)
0.36M0.92M0.08M0.63M0.66M0.70M0.70M0.70M0.70M0.57M0.70M0.57M0.56M0.56M0.56M0.56M2.74M2.88M2.88M2.88M
Goodwill & Intangibles (Quarter)
0.36M0.92M0.08M0.63M0.66M0.70M0.70M0.70M0.70M0.57M0.70M0.57M0.56M0.56M0.56M0.56M2.74M2.88M2.88M2.88M
Long-Term Deferred Tax (Quarter)
1.60M1.48M1.67M1.74M1.42M1.56M2.24M3.10M5.36M5.36M3.63M3.66M3.78M3.50M3.60M4.11M3.51M3.48M4.14M4.42M
Other Non-Current Assets (Quarter)
0.48M0.53M0.02M0.02M0.04M0.38M0.04M0.38M0.20M0.04M0.20M0.04M0.20M0.04M0.15M0.04M0.02M0.02M0.02M0.42M
Non-Current Assets (Quarter)
5.18M16.22M16.07M16.88M17.22M18.49M19.72M20.40M22.29M22.11M20.64M21.85M21.68M21.13M20.98M21.57M23.22M23.61M24.11M23.88M
Assets (Quarter)
44.56M53.56M49.58M51.45M53.12M51.06M53.81M58.54M66.50M68.53M70.38M0.64M36.80M64.95M0.37M67.37M66.20M65.14M63.15M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.65M1.09M0.99M1.34M1.46M0.70M1.92M3.37M5.63M5.94M3.97M4.38M0.57M1.12M0.66M1.01M1.03M0.49M0.78M1.22M
Notes Payables (Quarter)
0.53M0.23M0.24M0.24M0.23M0.23M0.23M0.23M0.25M0.21M0.23M0.23M0.23M0.23M0.23M7.50M7.44M0.23M7.31M0.23M
Payables (Quarter)
1.18M1.32M1.23M1.58M1.69M0.93M2.15M3.60M5.88M6.14M4.20M4.61M0.80M1.35M0.89M8.51M8.48M0.72M8.10M1.44M
Accumulated Expenses (Quarter)
0.47M0.45M0.02M0.16M0.43M0.27M0.37M0.02M0.31M0.67M0.46M0.23M0.29M0.33M0.35M0.33M0.33M0.02M0.19M0.57M
Other Accumulated Expenses (Quarter)
0.45M0.18M0.15M0.22M0.18M
Short term Debt (Quarter)
Current Leases (Quarter)
0.33M0.34M0.35M0.35M0.36M0.55M0.56M0.57M0.57M0.58M0.32M0.32M0.19M0.19M0.19M0.19M0.19M0.20M0.20M0.20M
Current Taxes (Quarter)
0.24M0.09M0.11M0.28M0.22M0.19M1.29M2.76M5.20M5.37M3.41M3.87M0.01M0.09M0.64M0.14M0.14M0.79M0.88M
Current Deferred Revenue (Quarter)
0.68M8.06M4.14M4.68M4.37M3.07M4.30M3.80M8.38M7.74M6.74M5.54M5.62M4.80M6.36M6.24M7.01M6.67M7.36M6.81M
Total Current Liabilities (Quarter)
11.65M11.50M7.56M8.72M8.93M6.85M9.76M10.88M17.64M17.23M15.75M14.34M9.55M8.96M9.65M9.97M10.03M9.68M10.23M9.99M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.05M0.10M0.49M8.22M0.61M0.56M0.27M0.26M7.93M7.87M7.81M0.22M0.27M0.33M7.57M0.15M7.44M7.38M7.31M7.25M
Non-Current Deffered Revenue (Quarter)
1.80M1.96M1.99M2.25M2.68M2.99M1.61M2.35M2.54M3.45M3.01M3.00M3.02M3.02M2.28M2.11M2.38M2.18M1.91M1.56M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
0.68M0.59M0.51M0.42M0.32M0.85M1.28M1.15M1.02M0.31M0.75M0.61M0.54M0.50M0.27M0.22M0.17M0.33M0.09M0.04M
Other Non-Current Liabilities (Quarter)
0.01M0.01M0.01M0.01M
Total Non-Current Liabilities (Quarter)
3.28M10.90M10.78M10.89M11.17M11.95M10.38M10.92M10.92M11.63M11.26M11.05M11.07M10.96M10.12M9.84M10.00M9.69M9.32M8.85M
Total Liabilities (Quarter)
14.92M22.40M18.35M19.61M20.10M18.80M20.13M21.80M28.56M28.85M27.01M25.39M20.61M19.92M19.76M19.81M20.03M19.37M19.54M18.84M
Shareholder's Equity
Total Debt (Quarter)
0.05M0.10M0.49M8.22M0.61M0.56M0.27M0.26M7.93M7.87M7.81M0.22M0.27M0.33M7.57M0.15M7.44M7.38M7.31M7.25M
Common Equity (Quarter)
29.64M31.16M31.23M31.84M33.03M32.27M33.68M36.74M37.94M39.67M42.87M43.49M44.91M45.65M45.19M46.49M46.84M46.33M45.59M44.31M
Shareholder's Equity (Quarter)
29.64M31.16M31.23M31.84M33.03M32.27M33.68M36.74M37.94M39.67M42.87M43.49M44.91M45.65M45.19M46.49M46.84M46.33M45.59M44.31M
Liabilities and Shareholders Equity (Quarter)
44.56M53.56M49.58M51.45M53.12M51.06M53.81M58.54M66.50M68.53M70.38M0.64M36.80M64.95M0.37M67.37M66.20M65.14M63.15M
Treasury Shares (Quarter)
Retained Earnings (Quarter)
-1.05M0.29M0.30M0.88M1.67M0.87M2.26M5.21M6.23M7.87M0.50M11.88M13.08M13.66M12.28M14.04M14.21M13.83M12.53M11.21M