|
Cash & Equivalents (Quarter)
|
| | | | | 58.56M | 58.56M | 121.01M | 99.62M | 121.01M | 29.86M | 24.39M | 24.39M | 24.39M | 21.30M | 28.04M | 28.04M | 28.04M | 28.04M | 18.67M | 21.09M | 21.34M | 18.67M | 15.74M | 15.74M |
|
Short-term Investments (Quarter)
|
| | | | | 13.50M | 0.03M | 177.19M | 176.06M | 225.11M | 212.24M | -0.75M | 209.00M | -0.04M | 192.41M | -0.10M | 191.88M | -2.20M | -3.56M | -3.99M | 184.19M | 189.45M | 182.14M | 176.36M | -1.73M |
|
Cash & Current Investments (Quarter)
|
| | | | | 72.06M | 58.58M | 298.20M | 275.69M | 346.12M | 242.09M | 23.65M | 233.40M | 24.35M | 213.71M | 27.93M | 219.92M | 25.83M | 24.48M | 14.69M | 205.28M | 210.79M | 200.81M | 192.10M | 14.02M |
|
Receivables - Net (Quarter)
|
| | | | | 31.33M | -9.88M | 34.68M | 35.39M | 32.67M | -0.60M | 36.84M | -0.12M | -6.61M | -6.78M | -7.81M | 45.19M | 49.10M | -19.95M | 64.86M | 53.40M | 3.48M | 54.05M | 61.60M | 13.79M |
|
Receivables (Quarter)
|
| | | | | 31.33M | -9.88M | 34.68M | 35.39M | 32.67M | -0.60M | 36.84M | -0.12M | -6.61M | -6.78M | -7.81M | 45.19M | 49.10M | -19.95M | 64.86M | 53.40M | 3.48M | 54.05M | 61.60M | 13.79M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | 1.16M | 1.13M | 1.25M | 1.65M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 1.86M | -0.61M | 7.91M | 9.53M | 3.20M | 3.94M | 3.95M | -1.02M | 0.49M | 0.21M | 2.23M | 6.24M | 3.72M | 0.86M | 0.01M | -0.31M | 6.48M | -1.24M | 5.07M | -2.31M |
|
Current Assets (Quarter)
|
| | | | | 80.62M | 369.46M | 349.52M | 330.06M | 298.40M | 285.54M | 287.16M | 282.24M | 275.50M | 264.63M | 266.25M | 268.19M | 279.29M | 282.64M | 284.59M | 275.49M | 283.84M | 272.03M | 267.50M | 262.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 5.36M | 4.91M | 4.71M | 5.19M | 4.57M | 4.11M | 3.91M | 3.89M | 3.47M | 3.13M | 2.68M | 2.97M | 2.95M | 3.20M | 2.97M | 2.97M | 2.99M | 3.41M | 3.25M | 3.15M |
|
Long-Term Investments (Quarter)
|
| | | | | 0.31M | 0.44M | 0.62M | 0.32M | 0.54M | 0.79M | 1.15M | 0.42M | 0.82M | 1.06M | 2.00M | 3.06M | 3.63M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M | 9.65M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 21.83M | | | | 22.17M | 25.70M | 26.53M | 26.81M | 26.32M | 27.16M |
|
Intangibles (Quarter)
|
| | | | | 37.26M | 34.69M | 33.64M | 34.39M | 32.39M | 31.43M | 31.21M | 31.27M | 31.40M | 30.17M | 8.19M | 29.12M | 27.33M | 31.31M | 6.82M | 9.40M | 9.16M | 8.69M | 7.95M | 7.65M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 37.26M | 34.69M | 33.64M | 34.39M | 32.39M | 31.43M | 31.21M | 31.27M | 31.40M | 30.17M | 30.02M | 29.12M | 27.33M | 31.31M | 28.99M | 35.10M | 35.69M | 35.50M | 34.27M | 34.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 5.84M | 9.48M | 12.57M | 17.47M | 18.77M | 17.78M | 17.71M | 19.23M | 21.84M | 20.73M | 13.73M | 22.47M | 21.27M | 21.42M | 13.97M | 14.06M | 13.64M | 13.37M | 11.77M | 13.29M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 1.36M | -0.16M | 1.25M | 0.81M | 1.71M | 0.58M | -0.58M | 2.12M | -0.06M | 0.95M | 26.00M | -0.22M | 3.84M | -0.46M | 4.85M | 0.32M | 4.90M | 4.91M | 5.03M | 4.78M |
|
Non-Current Assets (Quarter)
|
| | | | | 58.15M | 56.61M | 65.45M | 72.93M | 72.61M | 70.88M | 70.52M | 71.29M | 75.92M | 72.67M | 69.69M | 78.45M | 76.14M | 90.52M | 77.52M | 80.21M | 81.74M | 82.36M | 79.13M | 77.88M |
|
Assets (Quarter)
|
| | | | | 138.77M | 426.06M | 414.97M | 402.99M | 371.00M | 356.42M | | 353.53M | 351.42M | 337.30M | 335.94M | 346.64M | 355.43M | 373.16M | 362.11M | 355.70M | 365.57M | 354.39M | 346.63M | 340.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | 29.54M | | | | 34.14M | | | | 39.73M | | | | 36.00M | | | | 36.22M | |
|
Notes Payables (Quarter)
|
| | | | | | | 2.09M | | | | 1.15M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | 31.62M | | | | 35.29M | | | | 39.73M | | | | 36.00M | | | | 36.22M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.60M | -2.25M | -1.77M | -5.05M | -9.88M | -23.76M | -5.49M | -10.51M | -12.61M | -14.17M | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 133.00 | 204.00 | 158.00 | 66.00 | 70.00 | 73.00 | 0.02M | 0.30M | 0.00M | 3.85M | 0.00M | | 1.99M | | 3.20M | 3.64M | 4.92M | 8.38M |
|
Short term Debt (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 522.00 | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | -0.50M | -1.61M | -1.65M | -0.43M | -1.00M | -0.74M | 1.90M | -0.57M | -2.27M | -2.32M | 1.86M | -0.25M | -0.18M | 0.10M | 1.62M | | | | 1.64M | |
|
Current Taxes (Quarter)
|
| | | | | 0.21M | 1.19M | 3.10M | 160.00 | 0.00M | 0.00M | 0.00M | 1.47M | 1.11M | 4.12M | 3.60M | -0.86M | -1.08M | -1.46M | 1.02M | 0.02M | -1.65M | -2.93M | 7.26M | 6.29M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.02M | 0.02M | 0.02M | 0.02M | -1.54M | 0.05M | 1.16M | 4.28M | 24.52M | 5.45M | 5.53M | 26.65M | 0.03M | 17.71M | 20.79M | -1.36M | 36.28M | 37.18M | 37.93M | 38.44M |
|
Total Current Liabilities (Quarter)
|
| | | | | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 66.93M | 67.23M | 77.24M | 78.39M | 0.08M | | 80.02M | | 85.80M | 87.84M | 87.96M | 83.90M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 1.19M | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 16.20M | | | | 13.92M | | | | 16.58M | | | | 22.22M | | | | 17.74M | |
|
Minority Interest (Quarter)
|
| | | | | | | 7.00 | 10.00 | 10.00 | 12.00 | 19.00 | 36.00 | 0.06M | 0.06M | 39.00 | | 44.00 | | 0.03M | | 0.04M | 0.05M | 0.06M | 0.07M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.75M | 3.08M | 2.67M | 3.03M | 0.00M | | 0.81M | | 0.70M | 0.64M | 0.59M | 0.54M |
|
Operating Leases (Quarter)
|
| | | | | 0.01M | 0.00M | 5.99M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 3.30M | 2.82M | 2.23M | 1.85M | 0.00M | | 1.70M | | 1.99M | 1.86M | 1.64M | 1.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.22M | 0.33M | 266.00 | 290.00 | 420.00 | 133.00 | 185.00 | 234.00 | 0.22M | 0.46M | 0.45M | 0.43M | 408.00 | | 0.36M | | 0.34M | 0.35M | 0.32M | 0.32M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 25.92M | 23.80M | 23.57M | 25.32M | 0.03M | | 27.94M | | 29.51M | 24.59M | 25.11M | 23.39M |
|
Total Liabilities (Quarter)
|
| | | | | | | 4.95M | | | | 0.30M | | | | | 103.71M | | | | | | | 113.14M | |
|
Total Debt (Quarter)
|
| | | | | 0.00M | 0.00M | 1.19M | 0.00M | 0.00M | 0.00M | 0.00M | 522.00 | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | 327.19M | | | | 272.68M | | | | 238.72M | 242.93M | | | 254.15M | | | | 233.50M | |
|
Shareholder's Equity (Quarter)
|
| | | | | 0.06M | 0.34M | 327.19M | 0.31M | 0.29M | 0.28M | 272.68M | 0.27M | 258.57M | 246.26M | 238.72M | | 0.25M | | 254.15M | | 250.26M | 241.96M | 233.56M | 233.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 138.77M | 426.06M | 414.97M | 402.99M | 371.00M | 356.42M | | 353.53M | 351.42M | 337.30M | 335.94M | 346.64M | 355.43M | 373.16M | 362.11M | 355.70M | 365.57M | 354.39M | 346.63M | 340.32M |
|
Retained Earnings (Quarter)
|
| | | | | -0.03M | -0.05M | 0.06M | -0.08M | -0.10M | -0.12M | -0.12M | -0.12M | -130.91M | -133.29M | -0.49M | -132.51M | -0.13M | | -109.81M | | -105.96M | -99.61M | -89.80M | -85.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.15M | |