|
Revenue
|
61.33M | 98.68M | 125.77M | 157.62M | 201.52M | 226.71M |
|
Gross Profit
|
41.08M | 63.83M | 76.18M | 104.79M | 140.57M | 167.29M |
|
Amortization - Deferred Charges
|
| -7.04M | -12.06M | -31.40M | -43.37M | -33.58M |
|
Research & Development
|
12.69M | 19.04M | 45.19M | 57.20M | 60.12M | 53.62M |
|
Share-based Compensation (IS)
|
| 0.10M | 0.70M | 0.50M | | |
|
Selling, General & Administrative
|
10.69M | 13.96M | 31.89M | 28.35M | 33.67M | 34.43M |
|
Other Operating Expenses
|
0.67M | -0.46M | -1.51M | -1.36M | -1.92M | -1.27M |
|
Operating Expenses
|
63.14M | 92.16M | 191.70M | 207.54M | 216.12M | 88.05M |
|
Operating Income
|
-1.81M | 6.52M | -65.93M | -49.92M | -14.60M | 10.10M |
|
EBIT
|
-1.81M | 6.52M | -65.93M | -49.92M | -14.60M | 10.10M |
|
Interest & Investment Income
|
1.29M | 3.90M | 7.41M | 23.77M | 46.37M | 33.14M |
|
Non Operating Income
|
-1.89M | -3.13M | -4.64M | -7.63M | 3.01M | -0.44M |
|
EBT
|
-3.69M | 3.46M | -69.99M | -56.44M | -10.59M | 9.66M |
|
Tax Provisions
|
0.88M | 4.29M | -9.47M | -4.03M | 3.11M | -2.33M |
|
Profit After Tax
|
-4.58M | -0.82M | -60.51M | -52.42M | -13.69M | 11.99M |
|
Equity Income
|
0.01M | 0.08M | 0.59M | 1.11M | 1.01M | 0.00M |
|
Investment Income
|
| | | | | 1.62M |
|
Income from Non-Controlling Interests
|
0.02M | 0.09M | -0.00M | -0.00M | -0.01M | -0.00M |
|
Income from Continuing Operations
|
-4.58M | -0.82M | -60.51M | -52.42M | -13.69M | 11.99M |
|
Consolidated Net Income
|
-4.58M | -0.82M | -60.51M | -52.42M | -13.69M | 11.99M |
|
Income towards Parent Company
|
-4.59M | -0.91M | -60.51M | -52.42M | -13.69M | 12.00M |
|
Net Income towards Common Stockholders
|
-4.59M | -0.91M | -60.51M | -52.42M | -13.69M | 12.00M |
|
EPS (Basic)
|
| -0.01 | -0.33 | -0.28 | -0.07 | 0.07 |
|
EPS (Weighted Average and Diluted)
|
| -0.01 | -0.33 | -0.28 | -0.07 | 0.06 |
|
Shares Outstanding (Weighted Average)
|
| 187.26M | 190.67M | 191.74M | 185.54M | 185.52M |
|
EBITDA
|
-1.81M | -0.15M | -59.97M | -49.92M | -14.60M | 10.10M |
|
Interest Expenses
|
3.19M | 7.04M | 12.06M | 31.40M | 43.37M | 33.58M |
|
Tax Rate
|
| | 13.53 | 7.13 | | |