Victoria's Secret reported revenue of $1611.00M and net income of $188.00M for the quarter ended Aug 2026, up 10.4% year over year. This income statement covers 25 quarters of results from Aug 2020 through Aug 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Aug2020 | Oct2020 | Jan2021 | May2021 | Jul2021 | Oct2021 | Jan2022 | Apr2022 | Jul2022 | Oct2022 | Jan2023 | Apr2023 | Jul2023 | Oct2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Jan2026 | May2026 | Aug2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||
| Revenue | 1,441.00M | 2,176.00M | 1,484.00M | 1,521.00M | 1,318.00M | 2,021.00M | 1,407.00M | 1,427.00M | 1,265.00M | 2,083.00M | 1,359.00M | 1,417.00M | 1,347.00M | 2,106.00M | 1,353.00M | 1,459.00M | 1,472.00M | 2,269.00M | 1,560.00M | 1,611.00M | |||||
| Cost of RevenueCost of Rev | 876.00M | 1,323.00M | 962.00M | 986.00M | 861.00M | 1,277.00M | 905.00M | 940.00M | 838.00M | 1,257.00M | 858.00M | 916.00M | 879.00M | 1,293.00M | 879.00M | 940.00M | 936.00M | 1,414.00M | 975.00M | 852.00M | |||||
| Gross Profit | 565.00M | 853.00M | 522.00M | 535.00M | 457.00M | 744.00M | 502.00M | 487.00M | 427.00M | 826.00M | 501.00M | 501.00M | 468.00M | 813.00M | 474.00M | 519.00M | 536.00M | 855.00M | 585.00M | 759.00M | |||||
| Operating items | |||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 457.00M | 519.00M | 428.00M | 437.00M | 414.00M | 500.00M | 474.00M | 461.00M | 494.00M | 567.00M | 475.00M | 439.00M | 515.00M | 545.00M | 454.00M | 478.00M | 555.00M | 626.00M | 509.00M | 502.00M | |||||
| Operating ExpensesOpex | 457.00M | 519.00M | 428.00M | 437.00M | 414.00M | 500.00M | 474.00M | 461.00M | 494.00M | 567.00M | 475.00M | 439.00M | 515.00M | 545.00M | 454.00M | 478.00M | 555.00M | 626.00M | 509.00M | 502.00M | |||||
| Operating IncomeOp. Inc | 108.00M | 333.00M | 94.00M | 98.00M | 43.00M | 244.00M | 28.00M | 26.00M | -67.00M | 259.00M | 26.00M | 62.00M | -47.00M | 268.00M | 20.00M | 41.00M | -19.00M | 229.00M | 76.00M | 257.00M | |||||
| EBIT | 108.00M | 333.00M | 94.00M | 98.00M | 43.00M | 244.00M | 28.00M | 26.00M | -67.00M | 259.00M | 26.00M | 62.00M | -47.00M | 268.00M | 20.00M | 41.00M | -19.00M | 229.00M | 76.00M | 257.00M | |||||
| Non-operating items | |||||||||||||||||||||||||
| Non Operating Interest Expenses | 12.00M | 11.00M | 12.00M | 13.00M | 15.00M | 19.00M | 22.00M | 24.00M | 26.00M | 27.00M | 22.00M | 21.00M | 22.00M | 20.00M | 17.00M | 18.00M | 18.00M | 17.00M | 15.00M | 15.00M | |||||
| Other Non Operating IncomeOther Non Op Inc. | 1.00M | -4.00M | -2.00M | 2.00M | 1.00M | 1.00M | -1.00M | -4.00M | 3.00M | 1.00M | 3.00M | 3.00M | 6.00M | ||||||||||||
| Net income details | |||||||||||||||||||||||||
| EBT | 97.00M | 322.00M | 78.00M | 83.00M | 30.00M | 226.00M | 6.00M | 2.00M | -93.00M | 232.00M | 5.00M | 41.00M | -70.00M | 244.00M | 6.00M | 24.00M | -37.00M | 215.00M | 64.00M | 248.00M | |||||
| Tax ProvisionsTaxes | 22.00M | 77.00M | 2.00M | 16.00M | 8.00M | 54.00M | 2.00M | 3.00M | -22.00M | 48.00M | 8.00M | 9.00M | -15.00M | 50.00M | 3.00M | 6.00M | -6.00M | 15.00M | 7.00M | 60.00M | |||||
| Profit After TaxPAT | 75.00M | 246.00M | 81.00M | 70.00M | 24.00M | 173.00M | 4.00M | -1.00M | -71.00M | 188.00M | -4.00M | 32.00M | -56.00M | 197.00M | 3.00M | 18.00M | -37.00M | 212.00M | 57.00M | 188.00M | |||||
| Income from Non-Controlling InterestsInc. Minority | -5.00M | -3.00M | -2.00M | -1.00M | 3.00M | 3.00M | 1.00M | 1.00M | 1.00M | 5.00M | 2.00M | 6.00M | 16.00M | 9.00M | 5.00M | ||||||||||
| Income from Continuing OperationsIncome (Continuing) | 75.00M | 245.00M | 76.00M | 67.00M | 22.00M | 172.00M | 4.00M | -1.00M | -71.00M | 184.00M | -3.00M | 32.00M | -55.00M | 194.00M | 3.00M | 18.00M | -31.00M | 200.00M | 57.00M | 188.00M | |||||
| Consolidated Net IncomeConsol Net Inc. | 75.00M | 245.00M | 76.00M | 67.00M | 22.00M | 172.00M | 4.00M | -1.00M | -71.00M | 184.00M | -3.00M | 32.00M | -55.00M | 194.00M | 3.00M | 18.00M | -31.00M | 200.00M | 57.00M | 188.00M | |||||
| Income towards Parent CompanyParent Net Inc | 75.00M | 245.00M | 76.00M | 67.00M | 22.00M | 172.00M | 4.00M | -1.00M | -71.00M | 184.00M | -3.00M | 32.00M | -55.00M | 194.00M | 3.00M | 18.00M | -31.00M | 200.00M | 57.00M | 188.00M | |||||
| Net Income towards Common StockholdersNet Income | 75.00M | 245.00M | 76.00M | 67.00M | 22.00M | 172.00M | 4.00M | -1.00M | -71.00M | 184.00M | -3.00M | 32.00M | -55.00M | 194.00M | 3.00M | 18.00M | -31.00M | 200.00M | 57.00M | 188.00M | |||||
| Additional items | |||||||||||||||||||||||||
| EPS (Basic) | 0.85 | 2.78 | 0.90 | 0.81 | 0.27 | 2.10 | 0.05 | -0.01 | -0.92 | 2.36 | -0.04 | 0.41 | -0.70 | 2.46 | 0.04 | 0.23 | -0.38 | 2.50 | 0.70 | 2.35 | |||||
| EPS (Diluted) | 0.82 | 2.72 | 0.87 | 0.80 | 0.27 | 2.05 | 0.05 | -0.01 | -0.92 | 2.33 | -0.04 | 0.40 | -0.70 | 2.40 | 0.04 | 0.22 | -0.38 | 2.41 | 0.67 | 2.24 | |||||
| Shares Outstanding | 88.00M | 88.00M | 84.00M | 83.00M | 81.00M | 82.00M | 78.00M | 77.00M | 77.00M | 78.00M | 78.00M | 78.00M | 79.00M | 79.00M | 79.00M | 80.00M | 81.00M | 80.00M | 81.00M | 80.00M | |||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 92.00M | 90.00M | 87.00M | 84.00M | 83.00M | 84.00M | 80.00M | 77.00M | 77.00M | 79.00M | 78.00M | 80.00M | 79.00M | 81.00M | 79.00M | 82.00M | 81.00M | 83.00M | 85.00M | 84.00M | |||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 89.00M | 89.00M | 83.00M | 82.00M | 81.00M | 83.00M | 78.00M | 77.00M | 77.00M | 78.00M | 78.00M | 78.00M | 79.00M | 78.00M | 80.00M | 80.00M | 80.00M | 80.00M | 79.00M | 80.00M | |||||
| EBITDA | 108.00M | 333.00M | 94.00M | 98.00M | 43.00M | 244.00M | 28.00M | 26.00M | -67.00M | 259.00M | 26.00M | 62.00M | -47.00M | 268.00M | 20.00M | 41.00M | -19.00M | 229.00M | 76.00M | 257.00M | |||||
| Interest ExpensesInt Expense | 12.00M | 11.00M | 12.00M | 13.00M | 15.00M | 19.00M | 22.00M | 24.00M | 26.00M | 27.00M | 22.00M | 21.00M | 22.00M | 20.00M | 17.00M | 18.00M | 18.00M | 17.00M | 15.00M | 15.00M | |||||
| Tax Rate | 22.68% | 23.91% | 2.56% | 19.28% | 26.67% | 23.89% | 33.33% | 150.00% | 23.66% | 20.69% | 160.00% | 21.95% | 21.43% | 20.49% | 50.00% | 25.00% | 16.22% | 6.98% | 10.94% | 24.19% |