Verastem, Inc. (NASDAQ: VSTM)

Sector: Healthcare Industry: Biotechnology CIK: 0001526119
Market Cap 441.93 Mn
P/B -28.46
P/E -1.83
P/S 33.03
ROIC (Qtr) -164.64
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 89.48 Mn
Debt/Equity (Qtr) -5.76

About

Verastem, Inc., with its ticker symbol VSTM, is a biopharmaceutical company dedicated to advancing new medicines for cancer patients (Verastem, Inc.). The company's operations are centered on developing novel anticancer agents targeting critical signaling pathways in cancer, with a focus on RAF/MEK inhibition and FAK inhibition. Verastem's operations span across multiple countries, particularly in the United States and China. The core of Verastem's business activities involves the development of innovative therapies for cancer treatment. The company's...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 137.71M provide 26.99x coverage of short-term debt 5.10M, demonstrating strong liquidity position and minimal refinancing risk.
  • Retained earnings of (1.13B) represent substantial 72.92x of equity (15.53M), indicating strong internal capital generation.
  • Cash reserves of 137.71M provide robust 2.31x coverage of current liabilities 59.71M, indicating strong short-term solvency.
  • Strong cash position of 137.71M provides 3.08x coverage of other current liabilities 44.72M, indicating excellent liquidity.
  • Cash reserves of 137.71M provide solid 2.85x coverage of other non-current liabilities 48.29M, indicating strong liquidity.

Bear case

  • Investment activities of (8.28M) provide weak support for R&D spending of 103.74M, which is -0.08x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (132.65M) shows concerning coverage of stock compensation expenses of 9.40M, with a -14.12 ratio indicating potential earnings quality issues.
  • Operating cash flow of (132.65M) provides minimal -717.05x coverage of tax expenses of 185000, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (239.05M) show weak coverage of depreciation charges of 345000, with a -692.90 ratio indicating high capital intensity and potential reinvestment needs.
  • High receivables of 6.92M relative to inventory of 1.79M (3.86 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Counterparty Name Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,511.45 Bn -1,640.00 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 463.25 Bn 6,757.80 93.16 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 119.13 Bn 32.42 10.16 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 83.93 Bn 18.33 5.89 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 55.97 Bn 1,284.81 17.44 3.21 Bn
6 ARGX Argenx Se 47.47 Bn 31.51 24,751.70 -
7 BNTC Benitec Biopharma Inc. 41.27 Bn -986.67 0.00 0.00 Bn
8 INSM INSMED Inc 33.76 Bn -28.52 75.53 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.05 13.39
EV to Cash from Ops. EV/CFO -2.73 23.02
EV to Debt EV to Debt 4.05 789.59
EV to EBIT EV/EBIT -1.52 -11.14
EV to EBITDA EV/EBITDA -2.27 7.05
EV to Free Cash Flow [EV/FCF] EV/FCF -2.73 21.44
EV to Market Cap EV to Market Cap 0.82 72.36
EV to Revenue EV/Rev 27.08 194.41
Price to Book Value [P/B] P/B -28.46 23.19
Price to Earnings [P/E] P/E -1.83 -11.47
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -12.02
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.15
Interest Coverage Int. cover (Qtr) -127.90 856.48
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -27.12
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 21.68 747.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -169.05 -48.05
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -39.40 -1.94
EBIT Growth (1y) % EBIT 1y % (Qtr) -168.85 -57.64
EBT Growth (1y) % EBT 1y % (Qtr) -157.80 -14.19
EPS Growth (1y) % EPS 1y % (Qtr) -32.81 -30.71
FCF Growth (1y) % FCF 1y % (Qtr) -21.28 -32.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.73 227.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.08 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 2.31 3.79
Current Ratio Curr Ratio (Qtr) 2.58 7.23
Debt to Equity Ratio Debt/Equity (Qtr) -5.76 0.42
Interest Cover Ratio Int Coverage (Qtr) -127.90 856.48
Times Interest Earned Times Interest Earned (Qtr) -127.90 856.48
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -1,784.20 -18,509.94
EBIT Margin % EBIT Margin % (Qtr) -1,786.77 -18,862.18
EBT Margin % EBT Margin % (Qtr) -1,800.74 -19,783.19
Gross Margin % Gross Margin % (Qtr) 82.00 -8.62
Net Profit Margin % Net Margin % (Qtr) -1,802.10 -19,732.60