VSTM Income Statement (2018-2025) | VSTM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) -0.48M10.00M15.51M1.21M1.67M3.14M9.03M3.62M5.06M4.31M78.65M0.51M1.01M0.50M0.00M0.55M2.60M-0.77M-1.12M-1.13M-1.12M-1.13M10.00M-0.19M2.14M11.24M17.54M
Cost of Revenue (Quarter) 0.05M0.12M0.16M0.38M0.37M0.33M0.49M0.39M0.87M0.01M0.32M1.67M2.61M
Gross Profit (Quarter) 15.46M1.09M1.51M2.76M8.66M3.29M4.56M3.92M77.78M0.49M1.82M9.57M14.92M
Operating items
Amortization - Intangibles (Quarter) 0.03M0.39M0.39M0.39M0.39M0.39M0.39M0.39M0.01M0.13M0.30M0.30M
Depreciation & Amortization - Total (Quarter) 0.01M0.01M0.01M0.01M0.01M0.00M0.02M
Research & Development (Quarter) 10.93M12.38M11.57M8.76M9.76M11.35M12.22M12.46M10.92M9.34M10.96M10.15M8.90M9.73M9.32M11.40M13.64M14.89M11.29M10.74M12.02M12.89M13.95M22.50M17.71M18.06M24.75M20.81M29.15M24.79M28.99M31.67M
Selling, General & Administrative (Quarter) 9.83M15.81M25.43M26.20M26.03M29.30M22.15M23.73M19.60M15.44M20.61M7.09M6.22M6.71M5.52M5.66M5.93M6.51M6.42M6.11M7.33M7.40M7.36M8.64M10.35M10.21M12.28M10.78M15.02M20.67M21.01M24.44M
Other Operating Expenses (Quarter) 0.08M0.51M0.55M0.77M0.76M0.72M0.89M0.79M32.06M0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.45M1.96M2.87M
Operating Expenses (Quarter) 20.76M28.19M37.08M35.47M36.34M41.41M35.13M36.91M31.41M25.57M63.63M17.26M15.11M16.44M14.85M17.06M19.58M21.40M17.71M16.85M19.34M20.29M21.31M31.14M28.06M28.28M37.03M31.59M44.17M45.90M51.96M59.01M
Operating Income (Quarter) -20.76M-18.19M-21.57M-34.26M-34.67M-38.28M-26.10M-33.29M-26.36M-21.26M15.02M-16.75M-14.11M-15.94M-14.85M-16.51M-16.98M-21.40M-17.71M-16.85M-19.34M-20.29M-21.31M-31.14M-28.06M-18.28M-37.03M-31.59M-44.17M-43.76M-40.72M-41.48M
EBIT (Quarter) -20.76M-18.19M-21.57M-34.26M-34.67M-38.28M-26.10M-33.29M-26.36M-21.26M15.02M-16.75M-14.11M-15.94M-14.85M-16.51M-16.98M-21.40M-17.71M-16.85M-19.34M-20.29M-21.31M-31.14M-28.06M-18.28M-37.03M-31.59M-44.17M-43.76M-40.72M-41.48M
Non-operating items
Interest & Investment Income (Quarter) 0.19M0.34M0.76M1.31M1.50M1.27M1.00M0.61M0.36M0.12M0.02M0.02M0.05M0.05M0.04M0.04M0.05M0.08M0.32M0.77M0.98M1.12M2.25M1.87M1.37M0.98M0.83M0.97M0.96M0.82M1.18M1.10M
Other Non Operating Income (Quarter) 0.60M1.30M-1.58M0.03M0.01M0.02M-0.01M-0.01M-0.04M-0.01M-0.05M-0.03M-0.02M-0.08M0.01M-1.83M-0.11M-0.04M-1.64M
Non Operating Income (Quarter) 0.60M1.30M0.03M0.01M0.02M-0.01M-0.01M-0.04M-0.01M-0.05M-0.03M-0.02M-0.08M0.01M-0.04M-0.11M-0.04M-0.02M
Net income details
EBT (Quarter) -21.05M-18.37M-21.67M-36.91M-38.10M-42.19M-30.14M-38.13M-37.99M-23.01M13.14M-19.67M-15.03M-16.90M-22.79M-16.48M-16.99M-21.96M-18.11M-16.80M-19.14M-20.29M-20.19M-30.39M-27.82M-18.43M-37.35M-31.77M-43.41M-43.04M-39.85M-41.11M
Tax Provisions (Quarter) 0.20M
Profit After Tax (Quarter) -21.05M-18.37M-21.67M-11.35M-38.10M-42.19M-30.14M-38.77M-37.99M-23.01M13.14M-19.86M-15.03M-16.90M-22.79M-16.48M-16.96M-21.95M-18.09M-16.81M-15.71M-24.28M-20.00M-27.37M-33.86M-8.26M-23.97M-64.55M-52.10M-25.93M-98.52M-32.92M
Income from Continuing Operations (Quarter) -21.05M-18.37M-21.67M-36.91M-38.10M-42.19M-30.14M-38.13M-37.99M-23.01M13.14M-19.67M-15.03M-16.90M-22.79M-16.48M-16.99M-21.96M-18.11M-16.80M-19.14M-20.29M-20.19M-30.39M-27.82M-18.43M-37.35M-31.97M-43.41M-43.04M-39.85M-41.11M
Consolidated Net Income (Quarter) -21.05M-18.37M-21.67M-36.91M-38.10M-42.19M-30.14M-38.13M-37.99M-23.01M13.14M-19.67M-15.03M-16.90M-22.79M-16.48M-16.99M-21.96M-18.11M-16.80M-19.14M-20.29M-20.19M-30.39M-27.82M-18.43M-37.35M-31.97M-43.41M-43.04M-39.85M-41.11M
Income towards Parent Company (Quarter) -21.05M-18.37M-21.67M-36.91M-38.10M-42.19M-30.14M-38.13M-37.99M-23.01M13.14M-19.67M-15.03M-16.90M-22.79M-16.48M-16.99M-21.96M-18.11M-16.80M-19.14M-20.29M-20.19M-30.39M-27.82M-18.43M-37.35M-31.97M-43.41M-43.04M-39.85M-41.11M
Net Income towards Common Stockholders (Quarter) -21.05M-18.37M-21.67M-36.91M-38.10M-42.19M-30.14M-38.13M-37.99M-23.01M13.14M-19.67M-15.03M-16.90M-22.79M-16.48M-16.99M-21.96M-18.11M-16.80M-19.14M-20.29M-20.19M-30.39M-27.82M-18.43M-37.35M-31.97M-43.41M-43.04M-39.85M-41.11M
Additional items
EPS (Basic) (Quarter) -0.41-0.30-0.29-0.15-0.52-0.57-0.41-0.51-0.35-0.140.08-0.12-0.09-0.10-0.13-4.59-0.09-1.41-1.10-0.97-0.94-1.37-0.75-1.03-1.26-0.31-0.60-1.55-0.96-0.39-1.35-0.29
EPS (Weighted Average and Diluted) (Quarter) -0.41-0.30-0.29-0.37-0.52-0.57-0.41-0.51-0.35-0.140.08-0.12-0.09-0.10-0.13-4.59-0.09-0.12-0.09-4.27-0.08-1.37-0.75-1.03-1.26-0.31-0.60-1.55-0.96-0.62-1.35-0.29
Shares Outstanding (Weighted Average) (Quarter) 50.84M61.26M73.64M64.96M73.85M73.88M74.23M74.58M108.15M136.78M169.51M153.33M171.59M171.81M174.52M14.54M186.26M15.54M15.83M16.14M16.72M17.23M20.45M22.05M26.83M26.85M40.26M35.71M16.92M66.14M8.96M8.43M
Shares Outstanding (Diluted Average) (Quarter) 50.84M61.26M73.64M91.06M73.85M73.88M73.99M74.58M147.77M0.15M171.59M171.99M179.86M14.54M186.26M186.36M190.00M16.14M200.68M20.45M22.05M26.83M31.35M35.71M54.17M64.56M69.31M
EBITDA (Quarter) -21.05M-18.36M-21.67M-11.22M-38.12M-42.22M-30.20M-38.79M-37.99M-23.02M13.14M-19.81M-15.05M-16.90M-22.80M-16.47M-17.11M-21.97M-18.00M-16.77M-15.71M-24.29M-19.96M-27.40M-33.88M-8.25M-23.97M-64.55M-45.46M-24.59M-95.77M-25.14M
Interest Expenses (Quarter) 0.48M0.52M0.86M3.95M4.93M5.18M5.04M5.45M10.67M1.87M1.90M1.35M0.97M1.01M7.98M0.01M0.06M0.64M0.72M0.72M0.77M1.12M1.13M1.12M1.13M1.14M1.15M1.15M0.19M0.10M0.32M0.74M
Tax Rate (Quarter) -0.63%