|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.97M | 24.31M | 74.79M | 46.69M | 63.95M | 78.17M | 79.08M | 97.26M | 183.09M | 94.99M | 77.91M | 81.32M | 83.37M | 113.17M | 88.82M | 117.57M | 164.32M | 137.71M | 204.99M | 165.55M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.16M | 79.10M | 79.00M | 59.59M | 30.36M | 25.81M | 12.96M | 13.94M | | 70.68M | 59.22M | 28.81M | | | | | | | | 16.13M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.14M | 103.42M | 153.80M | 106.28M | 94.31M | 103.98M | 92.04M | 111.20M | 183.09M | 165.66M | 137.13M | 110.12M | 83.37M | 113.17M | 88.82M | 117.57M | 164.32M | 137.71M | 204.99M | 181.68M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.10M | 0.52M | 2.64M | 0.13M | 0.07M | 0.03M | | 0.00M | | | | 10.00M | | | | 2.08M | 6.72M | 8.81M | 10.16M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.17M | 0.21M | 0.20M | 0.12M | 0.10M | 0.06M | 0.06M | 0.04M | 0.04M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.23M | 0.69M | 2.85M | 0.33M | 0.20M | 0.13M | | 0.06M | | | | 10.00M | | | | 2.08M | 6.72M | 8.81M | 10.16M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.78M | 1.80M | 2.13M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.04M | 0.07M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.79M | 1.83M | 2.29M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 5.24M | 4.97M | 4.52M | 3.44M | 4.71M | 4.95M | 7.69M | 6.88M | 8.82M | 6.55M | 7.32M | 5.45M | 7.29M | 5.94M | 6.93M | 6.51M | 7.64M | 7.58M | 8.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.76M | 108.76M | 105.74M | 113.44M | 97.88M | 108.76M | 92.87M | 118.89M | 189.96M | 174.49M | 143.68M | 117.67M | 99.65M | 120.66M | 94.96M | 124.70M | 174.27M | 154.06M | 223.41M | 202.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.24M | 0.21M | 0.18M | 0.15M | 0.12M | 0.09M | 0.06M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.64M | 17.12M | 16.43M | 17.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.64M | 17.12M | 16.43M | 17.12M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.06M | 0.24M | 0.24M | 0.24M | 4.59M | 0.24M | 0.24M | 5.05M | 0.24M | 0.24M | 5.37M | 5.34M | 6.11M | 0.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 3.12M | 2.92M | 2.71M | 2.53M | 2.34M | 2.18M | 1.98M | 1.79M | 1.67M | 6.04M | 5.87M | 6.10M | 5.72M | 6.58M | 7.00M | 21.99M | 22.80M | 23.03M | 24.90M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.89M | 111.88M | 108.66M | 116.15M | 100.41M | 111.09M | 95.05M | 120.88M | 191.76M | 176.15M | 149.72M | 123.54M | 105.75M | 126.38M | 101.54M | 131.70M | 196.26M | 176.85M | 246.44M | 227.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.64M | 2.30M | 2.90M | 1.71M | 5.36M | 4.90M | 4.90M | 4.55M | 5.12M | 7.18M | 7.45M | 6.68M | 4.44M | 4.03M | 7.20M | 8.05M | 9.89M | 12.45M | 9.60M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 1.00M | 0.58M | 0.15M | | 0.91M | 0.53M | 0.13M | | 0.74M | 0.47M | 0.19M | | 0.53M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.64M | 2.30M | 2.90M | 1.71M | 5.36M | 5.18M | 5.91M | 5.13M | 5.26M | 7.18M | 8.36M | 7.20M | 4.57M | 4.03M | 7.94M | 8.51M | 10.08M | 12.45M | 10.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.74M | 2.81M | 15.62M | 0.01M | 0.18M | 0.20M | 14.98M | 13.94M | 0.31M | 3.63M | 4.80M | 2.53M | 0.31M | 22.15M | 25.95M | 3.21M | 5.78M | 7.81M | 53.98M | 50.95M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.00M | 0.90M | 0.91M | 12.62M | 0.92M | 1.00M | 0.94M | 1.03M | 9.05M | 1.04M | 0.69M | 1.18M | 1.42M | 1.36M | 0.42M | 0.18M | 2.02M | 3.02M | 3.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 9.87M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.64M | 0.67M | 0.70M | 0.73M | 0.76M | 0.79M | 0.83M | 0.86M | 0.90M | 0.94M | 0.98M | 1.02M | 0.78M | 0.99M | 1.02M | 1.04M | 0.79M | 0.54M | 0.49M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.74M | 13.54M | 18.59M | 16.89M | 20.09M | 21.87M | 21.66M | 22.36M | 20.79M | 23.81M | 26.38M | 26.73M | 30.35M | 37.37M | 30.97M | 35.62M | 50.36M | 59.71M | 72.27M | 66.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16M | 24.28M | 24.40M | 24.53M | 39.57M | 39.74M | 39.91M | 40.09M | 40.12M | 35.39M | 30.65M | 40.72M | 71.48M | 74.27M | 78.12M | 76.33M | 73.12M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.33M | 0.24M | 0.25M | 0.26M | 0.26M | 0.27M | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 3.08M | 2.26M | 2.80M | 1.89M | 2.44M | 1.50M | 1.89M | 1.02M | 1.70M | 0.53M | 1.30M | 1.02M | 0.80M | 0.54M | 1.30M | 1.00M | 0.80M | 0.50M | 2.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 26.14M | 58.20M | 54.75M | 7.55M | 48.29M | 35.65M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.76M | | | | 68.02M | 72.23M | 109.39M | 152.66M | 144.09M | 153.60M | 146.03M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.69M | 16.22M | 21.10M | 43.38M | 46.52M | 48.22M | 47.66M | 66.69M | 69.01M | 71.81M | 71.19M | 77.32M | 65.74M | 94.16M | 130.43M | 164.13M | 160.21M | 192.38M | 189.25M | 146.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16M | 24.28M | 24.40M | 24.53M | 39.57M | 39.74M | 39.91M | 40.09M | 40.12M | 40.32M | 40.52M | 40.72M | 71.48M | 74.27M | 78.12M | 76.33M | 73.12M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.20M | 95.66M | 87.56M | 72.77M | 53.89M | 62.87M | 47.39M | 33.02M | 101.59M | 83.18M | 57.37M | 25.06M | 18.85M | 11.06M | -28.89M | -32.43M | 36.06M | -15.53M | 57.20M | 81.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.20M | 95.66M | 87.56M | 72.77M | 53.89M | 62.87M | 47.39M | 33.02M | 101.59M | 83.18M | 57.37M | 25.06M | 18.85M | 11.06M | -28.89M | -32.43M | 36.06M | -15.53M | 57.20M | 81.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.89M | 111.88M | 108.66M | 116.15M | 100.41M | 111.09M | 95.05M | 120.88M | 191.76M | 176.15M | 149.72M | 123.54M | 105.75M | 126.38M | 101.54M | 131.70M | 196.26M | 176.85M | 246.44M | 227.81M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -624.44M | -647.23M | 0.03M | -680.67M | -0.13M | -0.04M | -737.52M | -753.24M | 0.00M | 0.05M | -824.89M | -858.75M | -867.01M | -890.98M | -955.53M | 6.64M | 5.29M | 2.54M | 5.23M | 8.62M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.16M | 21.16M | 21.16M | 21.16M | 21.16M | 21.16M | 21.16M | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | 1.75M | 2.81M | 2.60M | 2.60M | 2.48M | 0.17M | 1.93M | 0.14M | 0.23M | 0.21M | 0.43M | 1.10M | 1.05M | 1.01M | 1.83M | 1.50M | 1.46M | 1.31M | 2.22M |