Vistra Income Statement (2016-2026)

Reported Financials

Vistra Quarterly Income Statement

Periods 42 quarters

Latest Jun 2026

Vistra reported revenue of $4.02B and net income of $0.30B for the quarter ended Jun 2026, down 5.5% year over year. This income statement covers 42 quarters of results from Mar 2016 through Jun 2026, standardized by Business Quant from the company’s SEC filings.

Income Statement	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026	Jun2026
Revenue & cost
Revenue	2.99B	3.31B	3.12B	1.59B	5.15B	3.87B	4.42B	3.19B	4.09B	3.08B	3.05B	3.85B	6.29B	4.04B	3.93B	4.25B	4.97B	4.58B	5.64B	4.02B
Cost of RevenueCost of Rev	0.37B	0.39B	0.42B	0.43B	0.40B	0.40B	0.42B	0.45B	0.41B	0.42B	0.50B	0.63B	0.62B	0.67B	0.69B	0.73B	0.66B	0.72B	0.70B	0.85B
Gross Profit	2.62B	2.93B	2.71B	1.15B	4.75B	3.47B	4.00B	2.74B	3.67B	2.65B	2.56B	3.22B	5.67B	3.37B	3.24B	3.52B	4.32B	3.86B	4.94B	3.16B
Operating items
Depreciation & Amortization - TotalDep. & Amort. (Tot)	0.40B	0.33B	0.38B	0.34B	0.34B	0.33B	0.32B	0.33B	0.34B	0.35B	0.37B	0.39B	0.42B	0.00B	0.40B
Selling, General & AdministrativeSG&A	0.27B	0.27B	0.29B	0.28B	0.32B	0.29B	0.29B	0.31B	0.36B	0.35B	0.35B	0.38B	0.41B	0.46B	0.39B	0.42B	0.44B	0.46B	0.43B	0.39B
Operating ExpensesOpex	0.67B	0.60B	0.67B	0.62B	0.66B	0.63B	0.61B	0.64B	0.69B	0.71B	0.72B	0.77B	0.83B	0.47B	0.79B	0.42B	0.44B	0.46B	0.43B	0.39B
Operating IncomeOp. Inc	0.12B	0.89B	-0.29B	-1.68B	0.89B	-0.10B	1.13B	0.59B	0.83B	0.10B	0.09B	0.81B	2.59B	0.60B	-0.12B	0.52B	1.04B	0.47B	1.50B	0.55B
EBIT	0.12B	0.89B	-0.29B	-1.68B	0.89B	-0.10B	1.13B	0.59B	0.83B	0.10B	0.09B	0.81B	2.59B	0.60B	-0.12B	0.52B	1.04B	0.47B	1.50B	0.55B
Non-operating items
Non Operating Interest Expenses	0.12B	0.10B	0.01B	0.11B	0.07B	0.18B	0.21B	0.10B	0.14B	0.29B	0.17B	0.24B	0.33B	0.16B	0.32B	0.30B	0.29B	0.27B	0.26B	0.31B
Interest & Investment IncomeInt & Inv Inc
Other Non Operating IncomeOther Non Op Inc.	0.02B	0.03B	0.01B	0.07B	0.01B	0.03B	0.02B	0.12B	0.03B	0.07B	0.09B	0.06B	0.14B	0.01B	-0.01B	0.19B	0.10B	0.10B		0.19B
Net income details
EBT	0.04B	0.84B	-0.38B	-1.76B	0.91B	-0.34B	0.88B	0.60B	0.67B	-0.15B	-0.00B	0.63B	2.39B	0.45B	-0.44B	0.40B	0.86B	0.31B	1.21B	0.43B
Tax ProvisionsTaxes	0.03B	0.11B	-0.09B	-0.41B	0.24B	-0.09B	0.18B	0.12B	0.17B	0.04B	-0.02B	0.16B	0.56B	-0.04B	-0.18B	0.08B	0.20B	0.07B	0.18B	0.12B
Profit After TaxPAT	0.01B	0.73B	-0.28B	-1.36B	0.68B	-0.25B	0.70B	0.48B	0.50B	-0.18B	0.02B	0.47B	1.89B	0.49B	-0.27B	0.33B	0.65B	0.23B	1.03B	0.30B
Equity Income
Income from Non-Controlling InterestsInc. Minority	0.00B	0.00B	0.00B	0.01B	0.01B	-0.00B	-0.00B				0.05B	0.10B	-0.05B	0.05B
Income from Continuing OperationsIncome (Continuing)	0.01B	0.73B	-0.28B	-1.36B	0.68B	-0.25B	0.70B	0.48B	0.50B	-0.18B	0.02B	0.47B	1.84B	0.49B	-0.27B	0.33B	0.65B	0.23B	1.03B	0.30B
Consolidated Net IncomeConsol Net Inc.	0.01B	0.73B	-0.28B	-1.36B	0.68B	-0.25B	0.70B	0.48B	0.50B	-0.18B	0.02B	0.47B	1.84B	0.49B	-0.27B	0.33B	0.65B	0.23B	1.03B	0.30B
Income towards Parent CompanyParent Net Inc	0.01B	0.73B	-0.28B	-1.36B	0.68B	-0.25B	0.70B	0.48B	0.50B	-0.18B	0.02B	0.47B	1.84B	0.49B	-0.27B	0.33B	0.65B	0.23B	1.03B	0.30B
Preferred Dividend PaymentsPref Dividends		0.02B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B
Net Income towards Common StockholdersNet Income	0.01B	0.70B	-0.32B	-1.40B	0.63B	-0.28B	0.66B	0.44B	0.47B	-0.22B	-0.08B	0.32B	1.84B	0.39B	-0.32B	0.28B	0.60B	0.18B	0.98B	0.26B
Additional items
EPS (Basic)	0.01	1.46	-0.72	-3.27	1.53	-0.67	1.72	1.18	1.27	-0.60	-0.24	0.92	5.36	1.14	-0.93	0.82	1.78	0.55	2.90	0.77
EPS (Diluted)	0.01	1.46	-0.72	-3.27	1.51	-0.67	1.71	1.17	1.25	-0.59	-0.24	0.90	5.25	1.11	-0.93	0.81	1.75	0.54	2.87	0.76
Shares Outstanding	0.48B	0.48B	0.45B	0.43B	0.41B	0.42B	0.38B	0.37B	0.37B	0.37B	0.35B	0.35B	0.34B	0.34B	0.34B	0.34B	0.34B	0.34B	0.34B	0.34B
Shares Outstanding (Diluted)Shares Outstanding (Dil.)	0.48B	0.48B	0.45B	0.43B	0.42B	0.42B	0.39B	0.38B	0.37B	0.38B	0.35B	0.35B	0.35B	0.35B	0.34B	0.35B	0.35B	0.35B	0.34B	0.34B
Shares Outstanding (Entity)Shares Outstanding (Entity.)	0.48B	0.47B	0.44B	0.42B	0.41B	0.39B	0.38B	0.37B	0.36B	0.35B	0.35B	0.35B	0.34B	0.34B	0.34B	0.34B	0.34B	0.34B	0.34B	0.34B
EBITDA	0.52B	1.22B	0.09B	-1.34B	1.23B	0.23B	1.45B	0.92B	1.17B	0.46B	0.45B	1.20B	3.01B	0.60B	0.28B	0.52B	1.04B	0.47B	1.50B	0.55B
Interest ExpensesInt Expense	0.12B	0.10B	0.01B	0.11B	0.07B	0.18B	0.21B	0.10B	0.14B	0.29B	0.17B	0.24B	0.33B	0.16B	0.32B	0.30B	0.29B	0.27B	0.26B	0.31B
Tax Rate	75.61%	13.20%	24.27%	23.07%	25.82%	26.19%	20.32%	20.53%	25.19%	-26.03%	1,000.00%	25.40%	23.20%	-8.65%	39.64%	18.86%	23.83%	24.35%	15.10%	28.57%

Vistra VST Income Statement (2016-2026)

Vistra Quarterly Income Statement

Create an account

Sign In

Reset Password