Vistra Corp., known by its stock symbol VST, is a prominent player in the power generation and retail electricity industry within the United States. The company's operations are characterized by a blend of customer-focused retail sales and safe, dependable, assorted, and efficient power generation. Vistra's integrated power generation and wholesale operations empower it to acquire electricity needed to cater to its customers in a cost-effective manner. The company's retail operations encompass the sale of electricity, natural gas, and related services...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | VST | Vistra Corp. | 73.36 Bn | -53.28 | 5.34 | 17.66 Bn |
| 2 | NRG | Nrg Energy, Inc. | 46.15 Bn | 44.25 | 4.80 | 12.11 Bn |
| 3 | TLN | Talen Energy Corp | 17.14 Bn | 75.84 | 7.45 | 2.99 Bn |
| 4 | KEN | Kenon Holdings Ltd. | 4.39 Bn | 9.20 | 5.46 | 1.38 Bn |
| 5 | TAC | Transalta Corp | 3.50 Bn | -28.96 | 1.95 | 2.66 Bn |
| 6 | DGXX | Digi Power X Inc. | 0.09 Bn | -6.97 | 2.74 | 0.00 Bn |
| 7 | PAM | Pampa Energy Inc. | 0.00 Bn | 0.00 | 0.00 | - |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 2.25 | 1.83 | |
| EV to Cash from Ops. EV/CFO | 176.17 | 49.01 | |
| EV to Debt EV to Debt | 4.84 | 3.50 | |
| EV to EBIT EV/EBIT | -70.67 | 5.95 | |
| EV to EBITDA EV/EBITDA | 98.21 | 35.45 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | -115.78 | 12.20 | |
| EV to Market Cap EV to Market Cap | 1.16 | 1.12 | |
| EV to Revenue EV/Rev | 6.22 | 5.24 | |
| Price to Book Value [P/B] P/B | 14.97 | 0.88 | |
| Price to Earnings [P/E] P/E | -53.28 | 6.68 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | 1.94 | 0.64 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 31.50 | 2.42 | |
| Dividend per Basic Share Div per Share (Qtr) | 0.89 | 0.40 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 17.56 | 8.07 | |
| Interest Coverage Int. cover (Qtr) | 2.14 | 69.73 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | -17.96 | -12.19 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | -32.13 | 146.90 | |
| Dividend Growth (1y) % Div 1y % (Qtr) | 3.35 | -3.03 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | -22.68 | 5.66 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | -16.58 | -128.84 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | -39.93 | -6.04 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | -56.00 | -8.31 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | -48.27 | -17.95 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | -20.51 | 18.34 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | -3.43 | 7.09 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.45 | 0.51 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.05 | 0.04 | |
| Cash Ratio Cash Ratio (Qtr) | 0.08 | 1.07 | |
| Current Ratio Curr Ratio (Qtr) | 1.00 | 2.39 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | 3.39 | 2.48 | |
| Interest Cover Ratio Int Coverage (Qtr) | 2.14 | 69.73 | |
| Times Interest Earned Times Interest Earned (Qtr) | 2.14 | 69.73 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 30.50 | 30.25 | |
| EBIT Margin % EBIT Margin % (Qtr) | 13.27 | 15.08 | |
| EBT Margin % EBT Margin % (Qtr) | 7.08 | 7.19 | |
| Gross Margin % Gross Margin % (Qtr) | 50.20 | 26.28 | |
| Net Profit Margin % Net Margin % (Qtr) | 5.60 | 5.55 |