VS MEDIA Holdings Balance Sheet (2022-2024) | VSME

Balance Sheet Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents (Quarter) 0.82M1.50M0.78M
Cash & Current Investments (Quarter) 0.82M1.50M0.78M
Receivables - Net (Quarter) 2.19M2.13M1.74M
Receivables - Other (Quarter) 0.01M0.00M0.03M
Receivables (Quarter) 2.20M2.13M1.78M
Current Assets (Quarter) 7.29M9.99M4.76M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.03M0.02M0.01M
Long-Term Investments (Quarter) 0.10M
Goodwill (Quarter) 1.12M
Intangibles (Quarter) 0.10M0.10M0.91M
Goodwill & Intangibles (Quarter) 0.10M0.10M2.02M
Other Non-Current Assets (Quarter) 0.02M0.02M
Non-Current Assets (Quarter) 0.30M0.09M2.42M
Assets (Quarter) 7.59M10.08M7.18M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.04M0.26M1.01M
Notes Payables (Quarter) 1.63M1.59M1.46M
Payables (Quarter) 2.66M1.85M2.47M
Other Accumulated Expenses (Quarter) 0.50M0.09M0.33M
Short term Debt (Quarter) 1.23M0.43M0.32M
Current Leases (Quarter) 0.07M0.03M0.05M
Current Deferred Revenue (Quarter) 0.06M0.14M0.09M
Total Current Liabilities (Quarter) 5.31M5.68M5.70M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.63M0.21M0.32M
Operating Leases (Quarter) 0.03M0.20M
Other Non-Current Liabilities (Quarter) 1.74M1.39M1.49M
Total Non-Current Liabilities (Quarter) 0.67M0.21M0.20M
Total Liabilities (Quarter) 5.97M5.89M5.90M
Shareholder's Equity
Total Debt (Quarter) 1.86M0.64M0.64M
Common Equity (Quarter) 1.62M4.19M1.28M
Shareholder's Equity (Quarter) 1.62M4.19M1.28M
Liabilities and Shareholders Equity (Quarter) 7.59M10.08M7.18M
Retained Earnings (Quarter) -14.61M0.28M-28.50M