Vishay Intertechnology Inc (NYSE: VSH)

Sector: Technology Industry: Semiconductors CIK: 0000103730
Market Cap 2.25 Bn
P/B 1.08
P/E -29.44
P/S 0.75
ROIC (Qtr) 0.31
Div Yield % 3.09
Rev 1y % (Qtr) 7.52
Total Debt (Qtr) 1.04 Bn
Debt/Equity (Qtr) 0.50

About

Vishay Intertechnology Inc. (VSH) is a prominent player in the electronics manufacturing industry, specializing in discrete semiconductors and passive electronic components. The company's offerings are utilized in a diverse array of industries, including automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical sectors. Vishay's products are integral to numerous applications, such as power control, power conversion, power management, signal switching, signal routing, signal blocking, signal amplification,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 443.86M provide 16.86x coverage of short-term debt 26.32M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 102.60M provides exceptional 460.10x coverage of minority interest expenses 223000, showing strong core operations.
  • Strong tangible asset base of 3.93B provides 3.77x coverage of total debt 1.04B, indicating robust asset backing and low credit risk.
  • Cash position of 443.86M provides exceptional 1990.39x coverage of minority interest expenses 223000, indicating strong liquidity.
  • Strong free cash flow of (218.32M) provides 13.78x coverage of acquisition spending (15.84M), indicating disciplined M&A strategy.

Bear case

  • Operating cash flow of 102.60M barely covers its investment activities of (323.01M), with a coverage ratio of -0.32, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 102.60M provides thin coverage of dividend payments of (54.26M) with a -1.89 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 443.86M provide limited coverage of acquisition spending of (15.84M), which is -28.02x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 102.60M shows concerning coverage of stock compensation expenses of 23.63M, with a 4.34 ratio indicating potential earnings quality issues.
  • Free cash flow of (218.32M) provides weak coverage of capital expenditures of 320.92M, with a -0.68 ratio suggesting additional external financing needs for growth initiatives.

Statement, Business Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,516.69 Bn 45.53 24.14 10.48 Bn
2 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,678.13 Bn 32.54 14.09 31.18 Bn
3 AVGO Broadcom Inc. 1,624.80 Bn 70.26 25.43 65.14 Bn
4 MU Micron Technology Inc 386.61 Bn 32.46 9.14 12.43 Bn
5 AMD Advanced Micro Devices Inc 330.88 Bn 100.08 10.33 3.87 Bn
6 INTC Intel Corp 300.63 Bn 1,518.33 5.63 46.55 Bn
7 QCOM Qualcomm Inc/De 195.07 Bn 35.20 4.40 14.81 Bn
8 TXN Texas Instruments Inc 173.86 Bn 34.48 10.07 14.05 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.67 4.22
EV to Cash from Ops. EV/CFO 27.40 -369.72
EV to Debt EV to Debt 2.70 90.98
EV to EBIT EV/EBIT -1,122.02 -66.75
EV to EBITDA EV/EBITDA 13.53 23.41
EV to Free Cash Flow [EV/FCF] EV/FCF -12.88 -8.88
EV to Market Cap EV to Market Cap 1.25 0.80
EV to Revenue EV/Rev 0.94 20.68
Price to Book Value [P/B] P/B 1.08 5.21
Price to Earnings [P/E] P/E -29.44 11.55
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -1.41 2.39
Dividend Payout Ratio % Div Payout % (Qtr) -72.70 8.25
Dividend per Basic Share Div per Share (Qtr) 0.40 0.63
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -24.88 9.91
Interest Coverage Int. cover (Qtr) -0.07 8.38
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -0.61 -155.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -31.05 45.60
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.64
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -104.72 26.23
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -39.92 47.12
EBIT Growth (1y) % EBIT 1y % (Qtr) -101.55 25.83
EBT Growth (1y) % EBT 1y % (Qtr) -128.90 39.93
EPS Growth (1y) % EPS 1y % (Qtr) -185.94 24.64
FCF Growth (1y) % FCF 1y % (Qtr) -5.64 244.42
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -15.27 43.10
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.71 0.49
Cash Payout Ratio Cash Payout (Qtr) 0.13 0.09
Cash Ratio Cash Ratio (Qtr) 0.62 2.23
Current Ratio Curr Ratio (Qtr) 2.67 5.43
Debt to Equity Ratio Debt/Equity (Qtr) 0.50 0.34
Interest Cover Ratio Int Coverage (Qtr) -0.07 8.38
Times Interest Earned Times Interest Earned (Qtr) -0.07 8.38
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 7.40 -112.38
EBIT Margin % EBIT Margin % (Qtr) -0.08 -91.98
EBT Margin % EBT Margin % (Qtr) -1.31 -132.25
Gross Margin % Gross Margin % (Qtr) 19.50 47.73
Net Profit Margin % Net Margin % (Qtr) -2.60 -133.26