|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.55M | 664.86M | 609.16M | 625.27M | 606.75M | 575.06M | -519.26M | 651.44M | 666.10M | 779.79M | 1,225.41M | 1,128.54M | 1,150.01M | 41.70M | 1,122.26M | 1,123.77M | 1,147.08M | 30.80M | 16.00M | 1,157.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.04M | 219.35M | 249.94M | 259.18M | 164.41M | 268.67M | 267.70M | 205.18M | 207.97M | 347.83M | 254.02M | 252.52M | -401.49M | 516.67M | 531.59M | 527.72M | 266.04M | 233.38M | 241.11M | 536.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.51M | 445.51M | 359.22M | 366.09M | 442.34M | 306.39M | -786.96M | 446.27M | 458.13M | 431.96M | 971.39M | 876.02M | 1,551.50M | -474.97M | 590.67M | 596.05M | 881.04M | -202.58M | -225.11M | 620.25M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 5.90M | 7.40M | 7.53M | 7.80M | 7.52M | 7.40M | 7.43M | 7.51M | 27.80M | 81.40M | 91.72M | 26.27M | 66.20M | 66.02M | 65.85M | 65.85M | 65.74M | 65.07M | 64.84M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.53M | 34.46M | 39.61M | 36.38M | 39.88M | 34.77M | 32.42M | 29.44M | 32.30M | 29.00M | 33.43M | 41.73M | 46.49M | 38.56M | 33.39M | 36.70M | 33.74M | 34.19M | 42.26M | 46.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.28M | 154.20M | 152.72M | 165.85M | 171.59M | 171.62M | 177.19M | 162.84M | 206.97M | 219.58M | 1,148.99M | 271.73M | 253.35M | 251.12M | 272.45M | 238.02M | 419.50M | 262.83M | 241.78M | 240.71M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -222.69M | -40.99M | -33.97M | 1,194.53M | -41.96M | -760.63M | -119.86M | -91.60M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.81M | 188.66M | 192.34M | 202.24M | 211.47M | 206.39M | 209.61M | 192.29M | 239.26M | 248.59M | 1,182.42M | 313.46M | 299.84M | 289.69M | 305.84M | 274.73M | 453.24M | 297.02M | 284.05M | 287.64M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.55M | 16.29M | -24.42M | -28.73M | 35.54M | -56.64M | 4.68M | -31.31M | -72.69M | -41.52M | -804.67M | -43.92M | 639.37M | 59.73M | -24.68M | 21.25M | -153.78M | 46.67M | 35.77M | 26.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.55M | 16.29M | -24.42M | -28.73M | 35.54M | -56.64M | 4.68M | -31.31M | -72.69M | -41.52M | -804.67M | -43.92M | 639.37M | 59.73M | -24.68M | 21.25M | -153.78M | 46.67M | 35.77M | 26.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.06M | 0.07M | 0.39M | -0.02M | 0.12M | 6.40M | 0.53M | 12.05M | 19.19M | 32.49M | 20.92M | 23.66M | 22.79M | 23.90M | 17.71M | 19.52M | 14.29M | 12.53M | 165.59M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | | | | 1.01M | 0.09M | | | | | | | | -3.20M | -9.98M | | -0.29M | -4.88M | -11.65M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | | | 2.08M | 1.01M | 0.09M | | 4.67M | | | | | | | -9.98M | | -5.16M | | 0.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.61M | 14.18M | -30.44M | -33.76M | -60.25M | -61.38M | 6.94M | -39.53M | -68.19M | -78.27M | -858.34M | -156.53M | -100.81M | -23.25M | -119.32M | -162.11M | -240.61M | -44.85M | -45.19M | 92.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | -4.10M | -9.11M | -3.30M | -14.55M | -22.81M | 76.65M | 5.21M | -9.63M | -0.53M | -93.10M | -34.50M | 168.27M | 1.20M | 5.92M | -11.80M | 152.65M | 6.61M | 10.90M | 58.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.48M | 18.01M | 5.15M | -3.99M | -45.73M | -21.56M | -47.56M | -44.76M | 1,196.84M | -76.90M | -765.76M | -124.40M | -106.89M | -32.91M | -137.58M | -146.91M | -240.74M | -56.43M | -61.44M | 24.97M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.26M | | | -0.03M | | -0.04M | -0.01M | -0.01M | 0.83M | -0.50M | 2.69M | 3.96M | 2.75M | 3.44M | 3.40M | 3.64M | 3.73M | 4.22M | 3.29M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.12M | 1.04M | 1.86M | 2.62M | 7.53M | 0.53M | 0.68M | 1.80M | 2.93M | 0.10M | 1.48M | 5.05M | 4.36M | 11.22M | 15.79M | 11.51M | 5.32M | 8.71M | 9.62M | 12.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.55M | 18.28M | -21.33M | -30.46M | -45.70M | -38.56M | -69.70M | -44.74M | -58.56M | -77.73M | -765.24M | -122.04M | -269.07M | -24.45M | -125.24M | -150.31M | -393.26M | -51.46M | -56.09M | 34.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.55M | 18.28M | 26.48M | 26.45M | 24.07M | 17.52M | 22.19M | 4.33M | 1,258.34M | -77.73M | -765.24M | -122.04M | -269.07M | -24.45M | -125.24M | -150.31M | -393.26M | -51.46M | -56.09M | 34.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.55M | 18.28M | 26.48M | 26.45M | 24.07M | 17.52M | 22.19M | 4.33M | 1,258.34M | -77.73M | -765.24M | -122.04M | -269.07M | -24.45M | -125.24M | -150.31M | -393.26M | -51.46M | -56.09M | 34.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 16.97M | 3.29M | -6.61M | -29.18M | -21.56M | -48.24M | -42.23M | 1,258.34M | -77.73M | -765.24M | -122.04M | -269.07M | -24.45M | -125.24M | -150.31M | -393.26M | -51.46M | -56.09M | 34.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14 | 0.24 | -0.32 | -0.45 | -1.75 | -0.29 | -0.64 | -0.55 | 16.35 | -0.83 | -6.16 | -0.99 | -0.56 | -0.26 | -1.07 | -1.23 | -1.91 | -0.43 | -0.45 | 0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14 | 0.23 | 0.04 | -0.45 | 0.63 | -0.29 | -0.64 | -0.55 | 15.77 | -0.83 | -6.16 | -0.99 | -0.56 | -0.26 | -1.07 | -1.23 | -1.91 | -0.43 | -0.45 | 0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.44M | 71.54M | 72.55M | 73.00M | 73.40M | 74.86M | 75.76M | 76.14M | 75.92M | 93.11M | 108.90M | 125.10M | 117.19M | 126.58M | 127.49M | 127.97M | 128.48M | 131.58M | 133.36M | 135.73M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.44M | | 72.55M | 73.00M | 73.40M | 74.86M | 75.76M | 75.59M | 75.92M | 93.11M | 108.90M | 125.10M | 117.19M | 126.58M | 128.38M | 127.97M | 128.48M | 131.58M | 133.36M | 134.15M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.96M | 1.23M | -7.64M | -28.73M | 35.54M | -56.64M | 4.68M | -31.31M | -72.69M | -41.52M | -804.67M | -43.92M | 639.37M | 59.73M | -24.68M | 21.25M | -153.78M | 46.67M | 35.77M | 26.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 6.29M | 6.09M | 5.41M | 11.60M | 5.87M | 4.64M | 8.75M | 7.55M | 55.94M | 86.16M | 133.54M | 124.77M | 105.78M | 115.34M | 94.48M | 106.35M | 100.36M | 93.49M | 87.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.57% | -28.91% | 29.93% | 9.78% | 24.15% | 37.17% | 1,103.93% | -13.18% | 14.12% | 0.68% | 10.85% | 22.04% | -166.92% | -5.16% | -4.96% | 7.28% | -63.44% | -14.74% | -24.12% | 63.20% |