|
Revenue
|
158.41M | 160.67M | 156.36M | 212.64M | 192.00M | 197.89M | 195.94M | 216.37M | 195.10M | 223.02M | 204.96M | 240.54M | 241.76M | 282.82M | 286.44M | 308.66M | 321.10M | 353.88M | 332.56M | 343.92M | 319.47M | 358.76M | 339.55M | 364.75M | 344.38M | 353.33M | 347.76M | 371.96M | 363.13M | 399.16M | 380.63M | 416.42M | 380.04M | 393.07M | 381.84M | 439.67M | 438.87M | 517.47M | 554.69M | 557.22M | 537.04M | 592.26M | 588.22M | 591.72M | 530.49M | 554.28M | 575.56M | 260.55M | 664.86M | 609.16M | 625.27M | 606.75M | 575.06M | 55.80M | 651.44M | 666.10M | 779.79M | 1,225.41M | 1,128.54M | 1,150.01M | 41.70M | 1,122.26M | 1,123.77M | 1,147.08M | 30.80M | 1,140.89M |
|
Cost of Revenue
|
105.57M | 104.83M | 98.71M | 99.42M | 94.71M | 88.45M | 95.01M | 111.77M | 92.28M | 107.91M | 89.46M | 113.14M | 109.05M | 121.42M | 119.25M | 135.25M | 129.41M | 157.57M | 140.53M | 144.34M | 128.99M | 130.09M | 123.67M | 136.73M | 125.83M | 124.59M | 123.77M | 129.12M | 127.58M | 136.82M | 130.97M | 132.16M | 137.85M | 135.41M | 137.28M | 156.60M | 173.45M | 216.90M | 226.02M | 218.10M | 196.94M | 223.07M | 214.10M | 211.64M | 197.68M | 195.42M | 196.90M | 184.04M | 234.63M | 249.94M | 259.18M | 271.64M | 268.67M | 267.70M | 277.86M | 284.08M | 347.83M | 512.27M | 514.76M | 553.86M | 516.67M | 531.59M | 527.72M | 515.74M | 528.23M | 514.89M |
|
Gross Profit
|
52.84M | 55.84M | 57.66M | 113.22M | 97.29M | 109.44M | 100.93M | 104.60M | 102.82M | 115.11M | 115.50M | 127.40M | 132.71M | 161.40M | 167.19M | 173.41M | 191.69M | 196.31M | 192.03M | 199.59M | 190.48M | 228.67M | 215.88M | 228.03M | 218.55M | 228.74M | 223.99M | 242.84M | 235.55M | 262.33M | 249.66M | 284.26M | 242.19M | 257.66M | 244.56M | 283.07M | 265.42M | 300.57M | 328.67M | 339.12M | 340.10M | 369.18M | 374.13M | 380.08M | 332.81M | 358.86M | 378.66M | 76.51M | 430.23M | 359.22M | 366.09M | 335.11M | 306.39M | -211.90M | 373.59M | 382.01M | 431.96M | 713.14M | 613.78M | 596.15M | -474.97M | 590.67M | 596.05M | 631.34M | -497.43M | 626.00M |
|
Amortization - Intangibles
|
1.50M | 1.36M | 1.90M | 4.73M | 4.61M | 5.09M | 4.92M | 4.78M | 4.77M | 4.77M | 4.75M | 4.44M | 4.06M | 4.04M | 3.96M | 3.52M | 3.50M | 3.80M | 3.65M | 3.67M | 4.03M | 4.66M | 4.65M | 4.63M | 4.81M | 4.59M | 4.26M | 2.78M | 2.51M | 2.28M | 2.77M | 3.23M | 3.26M | 3.32M | 3.20M | 2.43M | 2.50M | 2.44M | 2.50M | 2.30M | 2.04M | 2.03M | 1.90M | 1.69M | 1.60M | 1.30M | 1.31M | 1.30M | 5.93M | 7.40M | 7.53M | 7.83M | 7.52M | 7.40M | 7.43M | 7.48M | 27.81M | 81.40M | 91.72M | 26.30M | 66.22M | 66.02M | 65.85M | 65.83M | 65.74M | 65.10M |
|
Research & Development
|
7.00M | 6.69M | 7.86M | 5.77M | 7.31M | 7.62M | 6.66M | 7.11M | 5.69M | 6.81M | 6.00M | 6.49M | 7.37M | 8.76M | 7.61M | 11.71M | 14.09M | 14.92M | 15.14M | 16.59M | 9.78M | 11.55M | 11.85M | 13.49M | 15.61M | 20.79M | 19.17M | 21.61M | 25.18M | 30.18M | 34.44M | 39.86M | 45.06M | 46.27M | 40.15M | 36.87M | 33.37M | 31.36M | 28.93M | 29.38M | 33.47M | 34.31M | 32.16M | 30.48M | 27.64M | 27.53M | 28.80M | 24.53M | 34.46M | 39.61M | 36.38M | 39.88M | 34.77M | 32.42M | 29.44M | 32.30M | 29.00M | 33.43M | 41.73M | 46.49M | 38.56M | 33.39M | 36.70M | 33.74M | 34.19M | 42.26M |
|
Selling, General & Administrative
|
26.92M | 28.93M | 34.42M | 42.64M | 38.92M | 41.95M | 40.41M | 42.98M | 41.73M | 44.38M | 45.64M | 49.98M | 56.50M | 54.08M | 62.21M | 68.07M | 64.78M | 73.59M | 69.10M | 74.06M | 69.10M | 54.40M | 70.96M | 76.38M | 71.11M | 73.35M | 76.35M | 77.54M | 79.40M | 77.22M | 80.28M | 96.56M | 89.17M | 90.08M | 100.12M | 106.04M | 112.64M | 113.12M | 114.57M | 118.13M | 125.13M | 127.39M | 136.00M | 134.56M | 121.04M | 125.45M | 132.39M | 118.28M | 154.20M | 152.72M | 165.85M | 171.59M | 171.62M | 177.19M | 162.84M | 206.97M | 219.58M | 1,148.99M | 271.73M | 253.35M | 251.12M | 272.45M | 238.02M | 419.50M | 262.83M | 241.78M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -222.69M | -40.99M | -33.97M | 1,194.53M | -41.96M | -760.63M | -119.86M | -91.60M | | | | | | |
|
Operating Expenses
|
33.92M | 35.62M | 42.28M | 48.40M | 46.23M | 49.57M | 47.07M | 50.09M | 47.43M | 51.19M | 51.64M | 56.47M | 63.87M | 62.84M | 69.82M | 79.78M | 78.87M | 88.51M | 84.24M | 90.64M | 78.88M | 65.95M | 82.81M | 89.87M | 86.72M | 94.14M | 95.52M | 99.15M | 104.58M | 107.40M | 114.72M | 136.42M | 134.24M | 136.35M | 140.27M | 142.90M | 146.01M | 144.48M | 143.49M | 147.51M | 158.61M | 161.71M | 168.17M | 165.04M | 148.68M | 152.98M | 161.20M | 142.81M | 188.66M | 192.34M | 202.24M | 211.47M | 206.39M | 209.61M | 192.29M | 239.26M | 248.59M | 1,182.42M | 313.46M | 299.84M | 289.69M | 305.84M | 274.73M | 453.24M | 297.02M | 284.05M |
|
Operating Income
|
11.27M | 12.03M | 1.86M | 17.85M | 7.38M | 13.07M | 7.01M | 11.79M | 1.30M | 4.96M | 1.79M | -5.86M | -13.79M | -0.86M | 1.27M | -18.36M | 3.42M | -0.51M | 1.52M | -16.57M | -1.17M | 46.46M | 18.18M | 19.68M | 9.41M | 13.83M | 10.38M | 7.49M | 7.78M | 18.41M | 7.59M | 2.68M | -17.95M | -15.86M | -25.33M | -33.05M | -54.48M | -21.57M | 6.01M | 9.42M | -8.06M | 18.43M | 13.97M | 14.09M | -5.31M | 12.68M | 21.76M | -75.08M | 16.29M | -24.42M | -28.73M | -48.64M | -56.64M | 4.68M | -31.31M | -72.69M | -41.52M | -804.67M | -43.92M | 0.29M | 59.73M | -24.68M | 21.25M | -170.82M | 46.67M | 35.77M |
|
EBIT
|
11.27M | 12.03M | 1.86M | 17.85M | 7.38M | 13.07M | 7.01M | 11.79M | 1.30M | 4.96M | 1.79M | -5.86M | -13.79M | -0.86M | 1.27M | -18.36M | 3.42M | -0.51M | 1.52M | -16.57M | -1.17M | 46.46M | 18.18M | 19.68M | 9.41M | 13.83M | 10.38M | 7.49M | 7.78M | 18.41M | 7.59M | 2.68M | -17.95M | -15.86M | -25.33M | -33.05M | -54.48M | -21.57M | 6.01M | 9.42M | -8.06M | 18.43M | 13.97M | 14.09M | -5.31M | 12.68M | 21.76M | -75.08M | 16.29M | -24.42M | -28.73M | -48.64M | -56.64M | 4.68M | -31.31M | -72.69M | -41.52M | -804.67M | -43.92M | 0.29M | 59.73M | -24.68M | 21.25M | -170.82M | 46.67M | 35.77M |
|
Interest & Investment Income
|
0.10M | 0.10M | 0.38M | 0.04M | 0.14M | 0.06M | 0.05M | 0.07M | 0.03M | 0.01M | 0.02M | 0.00M | 0.06M | 0.04M | 0.04M | 0.03M | 0.02M | 0.00M | 0.00M | 0.01M | 0.03M | 0.35M | 0.86M | 0.79M | 0.70M | 0.60M | 0.52M | 0.41M | 0.32M | 0.23M | 0.24M | 0.21M | 0.09M | 0.18M | 0.51M | 0.18M | 0.04M | 0.03M | 0.03M | 0.05M | 0.93M | 0.41M | 0.18M | 0.13M | 0.23M | 0.13M | 0.11M | -0.03M | 0.06M | 0.07M | 0.39M | -0.02M | 0.12M | 6.40M | 0.53M | 12.05M | 19.19M | 32.49M | 20.92M | 23.66M | 22.79M | 23.90M | 17.71M | 19.52M | 14.29M | 12.53M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | -26.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | | | | 1.01M | 0.09M | | | | | | | | -3.20M | -96.61M | | -5.16M | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | | | 2.08M | 1.01M | 0.09M | | 4.67M | | | | | | | -9.98M | | -5.16M | |
|
EBT
|
11.19M | 11.90M | 0.12M | 13.06M | 5.38M | 12.19M | 7.00M | 11.86M | 1.33M | 4.76M | 1.48M | -13.62M | -25.27M | -12.37M | -35.87M | -17.17M | -6.72M | -10.38M | -7.64M | -9.87M | -9.77M | 38.47M | 11.39M | 13.63M | 3.53M | 7.73M | 4.84M | 1.50M | 2.97M | 14.34M | 5.47M | 2.61M | -17.91M | -26.10M | -24.81M | -36.65M | -65.77M | -35.62M | -8.86M | -0.24M | -18.31M | 9.30M | 4.87M | 5.57M | -14.61M | 3.02M | 13.99M | -80.61M | 14.18M | -30.44M | -33.76M | -60.25M | -61.38M | 6.94M | -39.53M | -68.19M | -78.27M | -858.34M | -156.53M | -100.81M | -23.25M | -119.32M | -162.11M | -240.61M | -44.85M | -45.19M |
|
Tax Provisions
|
2.90M | 2.81M | -2.94M | 2.67M | 1.98M | 4.38M | -5.93M | -0.44M | -0.27M | -3.41M | -3.64M | -6.34M | -10.84M | -4.51M | -15.26M | -19.45M | -5.23M | -12.66M | -1.68M | -6.38M | -3.45M | 14.47M | -3.39M | 6.19M | 1.01M | 2.81M | -5.11M | -2.88M | 0.81M | 3.60M | 0.85M | -1.45M | -9.18M | -11.46M | 2.20M | -16.72M | -29.20M | -9.70M | 3.23M | -5.31M | -7.21M | 2.40M | -3.91M | 0.82M | -5.75M | -0.69M | 7.01M | 10.94M | -4.10M | -9.11M | -3.31M | -14.52M | -22.81M | 76.65M | 5.21M | -9.63M | -0.53M | -93.10M | -34.50M | -11.37M | 1.20M | 5.92M | -11.80M | 152.65M | 6.61M | 10.90M |
|
Profit After Tax
|
8.29M | 9.18M | 3.25M | 10.45M | 3.40M | 7.80M | 12.93M | 12.30M | 1.76M | 8.17M | 5.12M | -7.28M | -14.43M | -7.86M | -20.61M | 2.27M | -1.49M | 2.28M | -5.96M | -3.49M | -6.32M | 23.99M | 14.78M | 7.44M | 2.52M | 4.92M | 9.94M | 4.39M | 2.16M | 10.74M | 4.62M | 4.25M | -9.25M | -13.89M | -25.62M | -19.52M | -35.50M | -25.60M | -10.74M | 5.36M | -9.74M | 8.06M | 10.59M | 4.90M | -8.53M | 3.39M | 7.76M | -69.07M | 18.01M | -21.33M | -30.44M | -45.73M | -38.56M | -69.74M | -44.76M | 1,243.81M | -77.00M | -767.24M | -124.40M | -100.26M | -32.91M | -137.58M | -158.41M | -246.05M | -56.43M | -61.44M |
|
Equity Income
|
| | | | -4.71M | -2.73M | -4.42M | 3.79M | 1.90M | 1.41M | 0.64M | -11.41M | 15.62M | -13.16M | -8.10M | 85.67M | -5.91M | | | | | | | | | | | | | | | | -0.51M | 0.74M | 1.36M | 0.39M | 1.06M | 0.31M | 1.35M | 0.27M | 1.37M | 1.15M | 1.81M | 0.14M | 0.33M | -0.32M | 0.77M | -0.23M | -0.26M | | | -0.03M | | | -0.01M | -0.01M | 0.83M | -0.50M | 2.69M | 3.96M | 2.75M | 3.44M | 3.40M | 3.64M | 3.73M | 4.22M |
|
Net Income - Minority
|
| | | -3.75M | -3.88M | -3.90M | -3.90M | -4.12M | -3.95M | -4.14M | -4.12M | -4.22M | -4.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.02M | -0.08M | -0.18M | 0.54M | -0.14M | -0.01M | -0.00M | 0.47M | -0.17M | 0.19M | -0.02M | 0.10M | -0.01M | 0.05M | 0.16M | 0.34M | 0.35M | 0.38M | 0.03M | 0.03M | -0.38M | 0.04M | -0.03M | -0.11M | -0.09M | -0.02M | 0.20M | -0.06M | 0.30M | -0.28M | 0.38M | -2.40M | -0.21M | -0.20M | -0.99M | 0.43M | -1.49M | 0.13M | -0.33M | 2.85M | 1.73M | 4.87M | 4.11M | 3.31M | 3.86M | 1.43M | 1.00M | 7.12M | 1.04M | 1.86M | 2.62M | 7.53M | 0.53M | 0.68M | 1.80M | 2.93M | 0.10M | 1.48M | 5.05M | 4.36M | 11.22M | 15.79M | 11.51M | 5.32M | 8.71M | 9.62M |
|
Income from Continuing Operations
|
8.29M | 9.09M | 3.06M | 10.39M | 3.40M | 7.80M | 12.93M | 12.30M | 1.59M | 8.17M | 5.12M | -7.28M | -14.43M | -7.86M | -20.61M | 2.27M | -1.49M | 2.28M | -5.96M | -3.49M | -6.32M | 23.99M | 14.78M | 7.44M | 2.52M | 4.92M | 9.94M | 4.39M | 2.16M | 10.74M | 4.62M | 4.06M | -8.73M | -14.63M | -27.01M | -19.93M | -36.56M | -25.91M | -12.09M | 5.07M | -11.10M | 6.90M | 8.78M | 4.76M | -8.86M | 3.71M | 6.99M | -91.55M | 18.28M | -21.33M | -30.44M | -45.73M | -38.56M | -69.70M | -44.74M | -58.56M | -77.73M | -765.24M | -122.03M | -89.44M | -24.45M | -125.24M | -150.31M | -393.26M | -51.46M | -56.09M |
|
Consolidated Net Income
|
8.29M | 9.09M | 3.06M | 10.39M | 3.40M | 7.80M | 12.93M | 12.30M | 1.59M | 8.17M | 5.12M | -7.28M | -14.43M | -7.86M | -20.61M | 2.27M | -1.49M | 2.28M | -5.96M | -3.49M | -6.32M | 23.99M | 14.78M | 7.44M | 2.52M | 4.92M | 9.94M | 4.39M | 2.16M | 10.74M | 4.62M | 4.06M | -8.73M | -14.63M | -27.01M | -19.93M | -36.56M | -25.91M | -12.09M | 5.07M | -11.10M | 6.90M | 8.78M | 4.76M | -8.86M | 3.71M | 6.99M | -91.55M | 18.28M | 24.26M | 26.45M | 24.07M | 17.52M | 22.19M | 4.33M | 1,258.34M | -77.73M | -765.24M | -122.03M | -89.44M | -24.45M | -125.24M | -150.31M | -393.26M | -51.46M | -56.09M |
|
Income towards Parent Company
|
8.29M | 9.09M | 3.06M | 6.65M | -0.48M | 3.90M | 9.03M | 8.18M | -2.36M | 4.02M | 0.99M | -11.50M | -18.64M | -7.86M | -20.61M | 2.27M | -1.49M | 2.28M | -5.96M | -3.49M | -6.32M | 23.99M | 14.78M | 7.44M | 2.52M | 4.92M | 9.94M | 4.39M | 2.16M | 10.74M | 4.62M | 4.06M | -8.73M | -14.63M | -27.01M | -19.93M | -36.56M | -25.91M | -12.09M | 5.07M | -11.10M | 6.90M | 8.78M | 4.76M | -8.86M | 3.71M | 6.99M | -91.55M | 18.28M | 24.26M | 26.45M | 24.07M | 17.52M | 22.19M | 4.33M | 1,258.34M | -77.73M | -765.24M | -122.03M | -89.44M | -24.45M | -125.24M | -150.31M | -393.26M | -51.46M | -56.09M |
|
Net Income towards Common Stockholders
|
8.29M | 9.09M | 3.06M | 6.65M | -0.48M | 3.90M | 9.03M | 8.18M | -2.36M | 1.76M | 5.14M | -7.38M | -14.42M | -7.91M | -20.78M | 1.93M | -1.83M | 1.90M | -5.99M | -3.52M | -5.94M | 23.95M | 14.81M | 7.55M | 2.61M | 4.94M | 9.75M | 4.45M | 1.85M | 11.02M | 4.24M | 6.65M | -9.04M | -13.69M | -24.63M | -19.95M | -34.01M | -25.72M | -10.40M | 2.52M | -11.47M | 3.19M | 6.48M | 1.59M | -12.39M | 1.96M | 6.76M | 7.36M | 16.97M | 3.29M | -6.61M | -29.18M | -21.56M | -48.24M | -42.23M | 1,258.34M | -77.73M | -765.24M | -122.03M | -89.44M | -24.45M | -125.24M | -150.31M | -393.26M | -51.46M | -56.09M |
|
EPS (Basic)
|
0.27 | 0.29 | 0.10 | 0.29 | 0.08 | 0.19 | 0.31 | 0.29 | 0.04 | 0.19 | 0.12 | -0.17 | -0.33 | -0.18 | -0.47 | 0.05 | -0.04 | 0.04 | -0.13 | -0.08 | -0.13 | 0.51 | 0.31 | 0.16 | 0.05 | 0.10 | 0.20 | 0.09 | 0.04 | 0.22 | 0.08 | 0.11 | -0.16 | -0.24 | -0.42 | -0.34 | -0.57 | -0.43 | -0.17 | 0.04 | -0.19 | 0.05 | 0.10 | 0.03 | -0.20 | 0.03 | 0.10 | -1.14 | 0.24 | -0.32 | -0.45 | -0.72 | -0.29 | -0.93 | -0.61 | 16.35 | -0.83 | -6.16 | -0.99 | -0.65 | -0.26 | -1.07 | -1.23 | -1.91 | -0.43 | -0.45 |
|
EPS (Weighted Average and Diluted)
|
0.25 | 0.28 | 0.09 | 0.27 | 0.08 | 0.18 | 0.30 | 0.28 | 0.04 | 0.18 | 0.12 | -0.17 | -0.33 | -0.18 | -0.47 | 0.05 | -0.04 | 0.04 | -0.13 | -0.08 | -0.13 | 0.50 | 0.31 | 0.16 | 0.05 | 0.10 | 0.20 | 0.09 | 0.04 | 0.22 | 0.08 | 0.12 | -0.16 | -0.24 | -0.42 | -0.34 | -0.57 | -0.43 | -0.17 | 0.04 | -0.19 | 0.05 | 0.10 | 0.03 | -0.20 | 0.03 | 0.10 | -1.14 | 0.23 | -0.32 | -0.45 | -0.72 | -0.29 | -0.93 | -0.61 | 16.35 | -0.83 | -6.16 | -0.99 | -0.65 | -0.26 | -1.07 | -1.23 | -1.91 | -0.43 | -0.45 |
|
Shares Outstanding (Weighted Average)
|
31.10M | 31.61M | 31.88M | 36.32M | 39.89M | 40.59M | 41.06M | 41.60M | 41.75M | 42.13M | 42.23M | 42.84M | 43.12M | 43.53M | 44.01M | 44.55M | 45.03M | 45.44M | 45.58M | 46.09M | 46.38M | 46.71M | 46.92M | 47.64M | 47.71M | 48.03M | 48.39M | 48.87M | 48.94M | 49.29M | 49.49M | 57.59M | 57.63M | 58.01M | 58.24M | 58.89M | 58.91M | 59.55M | 59.65M | 60.48M | 60.60M | 61.30M | 61.35M | 62.13M | 62.15M | 67.50M | 67.53M | 68.51M | 72.53M | 73.33M | 73.40M | 74.39M | 74.44M | 75.55M | 75.59M | 76.37M | 76.91M | 124.05M | 124.51M | 125.32M | 125.86M | 127.78M | 128.39M | 129.12M | 130.32M | 134.26M |
|
Shares Outstanding (Diluted Average)
|
32.68M | 33.05M | 34.73M | 34.84M | 42.12M | 42.72M | 43.35M | 43.06M | 43.75M | 43.89M | 44.33M | 44.23M | 43.18M | | 44.19M | | 45.11M | | 45.94M | | 46.53M | | | | | | | | | | | | | 58.23M | 58.64M | 58.44M | 59.21M | 59.73M | 60.15M | 59.94M | 60.92M | | | 61.63M | 62.51M | | | 66.44M | | 73.54M | 73.92M | 73.40M | 74.86M | 75.76M | 76.14M | 75.92M | 93.11M | 124.53M | 125.10M | 117.19M | 126.58M | 128.38M | 128.94M | 128.48M | 131.58M | 135.12M |
|
EBITDA
|
11.27M | 12.03M | 1.86M | 17.85M | 7.38M | 13.07M | 7.01M | 11.79M | 1.94M | 6.57M | 5.04M | -6.60M | -15.13M | -6.88M | -20.71M | 0.70M | -1.80M | 3.59M | -5.84M | -3.31M | -5.72M | 22.73M | 14.08M | 6.78M | 3.59M | 4.24M | 9.62M | 4.29M | 1.29M | 10.87M | 3.17M | 6.21M | -5.63M | -7.55M | -22.03M | -17.21M | -35.62M | -32.79M | -12.07M | 2.50M | -13.71M | 6.63M | 8.40M | -3.94M | -13.19M | 7.81M | 16.81M | 17.67M | 2.27M | -7.64M | -28.73M | -48.64M | -56.64M | 4.68M | -31.31M | -72.69M | -41.52M | -804.67M | -43.92M | 0.29M | 59.73M | -24.68M | 21.25M | -170.82M | 46.67M | 35.77M |
|
Interest Expenses
|
0.18M | 0.23M | 2.12M | 4.82M | 2.14M | 0.95M | 0.06M | 0.00M | 0.11M | 0.21M | 0.33M | 7.76M | 11.55M | 11.55M | 10.67M | 10.22M | 10.16M | 9.87M | 9.17M | 8.74M | 8.63M | 8.34M | 7.64M | 6.84M | 6.58M | 6.70M | 6.06M | 6.41M | 5.13M | 4.31M | 2.36M | 0.28M | 0.06M | 0.20M | | 3.77M | 11.32M | 14.07M | 14.90M | 9.72M | 11.17M | 9.54M | 9.28M | 8.65M | 9.52M | 9.79M | 7.88M | 5.49M | 6.29M | 6.09M | 5.41M | 11.60M | 5.87M | 4.64M | 8.75M | 7.55M | 55.94M | 86.16M | 133.54M | 124.77M | 105.78M | 115.34M | 94.48M | 106.35M | 100.36M | 93.49M |
|
Tax Rate
|
25.89% | 23.60% | | 20.46% | 36.81% | 35.98% | | | | | | 46.52% | 42.90% | 36.47% | 42.53% | | 77.87% | | 22.01% | 64.63% | 35.32% | 37.63% | | 45.44% | 28.56% | 36.34% | | | 27.30% | 25.09% | 15.53% | | 51.25% | 43.93% | | 45.62% | 44.41% | 27.25% | | | 39.37% | 25.81% | | 14.64% | 39.35% | | 50.08% | | | 29.93% | 9.81% | 24.09% | 37.17% | | | 14.12% | 0.68% | 10.85% | 22.04% | 11.28% | | | 7.28% | | | |