Viasat Inc Income Statement

Income Statement Apr2009 Apr2010 Apr2011 Mar2012 Mar2013 Apr2014 Apr2015 Mar2016 Mar2017 Mar2018 Mar2019 Mar2020 Mar2021 Mar2022 Mar2023 Mar2024 Mar2025
Revenue & cost
Revenue 628.18M688.08M802.21M863.63M1,119.69M1,351.46M1,382.54M1,417.43M1,559.34M1,594.62M2,068.26M2,309.24M1,920.88M2,417.18M2,556.16M4,283.76M4,519.57M
Cost of Revenue 424.62M408.53M389.94M402.79M484.97M571.86M519.48M495.10M524.95M567.14M834.47M845.76M771.54M1,011.73M1,098.31M1,928.72M2,091.72M
Gross Profit 203.56M279.55M412.26M460.83M634.72M779.61M863.05M922.33M1,034.39M1,027.49M1,233.79M1,463.48M1,149.34M1,405.45M1,457.85M2,355.04M2,427.85M
Operating items
Amortization - Intangibles 8.82M9.49M19.41M18.73M15.58M14.61M17.97M16.44M10.80M12.23M9.70M7.61M5.50M28.73M29.81M227.20M263.93M
Research & Development 29.62M27.32M28.71M24.99M35.45M60.74M46.67M77.18M129.65M168.35M123.04M130.43M108.50M149.47M128.92M150.65M142.39M
Selling, General & Administrative 98.62M132.90M164.26M181.73M240.86M281.53M270.84M298.35M333.47M385.42M458.46M523.09M497.16M640.84M718.63M1,893.65M1,181.09M
Other Operating Expenses -43.87M-19.96M896.89M-1014.05M
Operating Expenses 128.25M160.22M192.98M206.72M276.31M342.27M317.51M375.53M463.12M553.77M581.50M653.52M605.66M790.32M847.55M2,044.30M1,323.48M
Operating Income 44.29M43.01M39.25M2.19M-31.74M-12.13M83.14M41.12M36.46M-92.19M-60.62M38.42M-45.95M-113.14M-155.96M-889.81M-114.51M
EBIT 44.29M43.01M39.25M2.19M-31.74M-12.13M83.14M41.12M36.46M-92.19M-60.62M38.42M-45.95M-113.14M-155.96M-889.81M-114.51M
Non-operating items
Interest & Investment Income 1.46M0.62M0.32M0.06M0.17M0.04M2.02M2.23M1.01M0.96M0.15M1.65M0.44M0.50M19.51M96.26M83.92M
Other Non Operating Income -26.50M-10.22M4.12M1.10M-99.81M
Non Operating Income -0.36M0.54M0.90M0.86M2.39M2.05M1.55M5.71M3.05M6.20M5.77M-6.20M-9.98M
Net income details
EBT 45.24M36.28M36.42M-6.05M-90.68M-34.60M53.72M17.60M25.38M-105.47M-110.48M1.43M-78.20M-137.91M-162.16M-1193.95M-545.29M
Tax Provisions 6.79M5.44M-0.00M-13.65M-50.05M-25.95M13.83M-4.17M3.81M-35.22M-41.01M-7.92M11.51M-36.52M49.42M-139.47M147.95M
Profit After Tax 38.45M31.14M36.42M7.60M-40.63M-8.66M39.89M21.77M21.77M-68.28M-66.47M13.81M-66.45M-101.67M1,090.75M-1068.90M-574.96M
Equity Income 2.30M15.65M-15.36M48.79M1.98M3.00M4.47M0.56M-0.28M-0.07M6.97M13.23M
Net Income - Minority -3.75M-4.12M-4.22M
Income from Non-Controlling Interests 0.12M0.30M0.31M0.10M0.54M0.79M-0.47M0.03M-2.00M-0.97M1.15M14.03M13.41M13.05M5.94M10.98M43.84M
Income from Continuing Operations 38.45M30.84M36.42M7.60M-40.63M-8.66M39.89M21.77M21.58M-70.25M-69.47M9.34M-89.71M-101.39M-211.57M-1054.47M-693.24M
Consolidated Net Income 38.45M30.84M36.42M7.60M-40.63M-8.66M39.89M21.77M21.58M-70.25M-69.47M9.34M83.55M99.19M1,302.39M-10.42M-693.24M
Income towards Parent Company 38.45M27.09M32.31M3.38M-40.63M-8.66M39.89M21.77M21.58M-70.25M-69.47M9.34M83.55M99.19M1,302.39M-10.42M-693.24M
Net Income towards Common Stockholders 38.45M27.09M36.12M7.50M-41.17M-9.45M40.36M21.74M23.77M-67.31M-67.62M-0.21M3.69M-15.53M1,302.39M-10.42M-693.24M
Additional items
EPS (Basic) 1.250.940.880.18-0.94-0.210.860.450.45-1.15-1.130.00-1.20-1.5614.29-9.12-4.48
EPS (Weighted Average and Diluted) 1.200.890.840.17-0.94-0.210.840.440.45-1.15-1.130.00-1.20-1.5614.29-9.12-4.48
Shares Outstanding (Weighted Average) 30.99M36.32M41.60M42.84M44.55M46.09M47.64M48.87M57.59M58.89M60.48M62.13M68.51M74.39M76.37M125.32M129.12M
Shares Outstanding (Diluted Average) 31.88M34.84M43.06M44.23M58.44M59.94M61.63M66.44M73.40M75.92M117.19M128.48M
EBITDA 44.29M43.01M38.24M6.76M-42.01M-7.74M38.20M21.63M21.26M-52.42M-77.85M-11.60M32.95M-113.14M-155.96M-889.81M-114.51M
Interest Expenses 0.51M7.35M3.15M8.31M43.99M37.94M31.45M25.75M12.08M4.03M50.01M38.64M32.69M29.39M26.81M400.40M421.94M
Tax Rate 15.02%14.99%55.20%74.98%25.74%15.00%33.39%37.12%26.48%11.68%