|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 664.86M | 609.16M | 625.27M | 606.75M | 575.06M | 55.80M | 651.44M | 666.10M | 779.79M | 1,225.41M | 1,128.54M | 1,150.01M | 41.70M | 1,122.26M | 1,123.77M | 1,147.08M | 30.80M | 16.00M | 16.00M | 16.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.63M | 249.94M | 185.06M | 164.41M | 149.12M | 174.19M | 205.18M | 569.83M | 347.83M | 254.02M | 252.52M | 1,225.10M | 194.16M | 531.59M | 234.23M | -638.07M | 528.23M | 514.89M | 536.80M | -599.36M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.23M | 359.22M | 440.21M | 442.34M | 425.94M | -118.39M | 446.27M | 96.27M | 431.96M | 971.39M | 876.02M | -75.09M | -152.46M | 590.67M | 889.54M | 1,785.15M | -497.43M | -498.89M | -520.80M | 615.36M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 7.40M | 7.50M | 7.83M | 7.50M | 7.40M | 7.40M | 7.48M | 27.80M | 81.40M | 91.70M | 26.27M | 66.20M | 66.00M | 65.85M | 65.83M | 65.70M | 65.07M | 64.80M | 65.06M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.46M | 39.61M | 36.38M | 39.88M | 34.77M | 32.42M | 29.44M | 32.30M | 29.00M | 33.43M | 41.73M | 46.49M | 38.56M | 33.39M | 36.70M | 33.74M | 34.19M | 42.26M | 46.93M | 41.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.20M | 152.72M | 165.85M | 171.59M | 171.62M | 177.19M | 162.84M | 206.97M | 219.58M | 1,148.99M | 271.73M | 253.35M | 251.12M | 272.45M | 238.02M | 419.50M | 262.83M | 241.78M | 240.71M | 254.15M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.66M | 192.34M | 202.24M | 211.47M | 206.39M | 209.61M | 192.29M | 239.26M | 248.59M | 1,182.42M | 313.46M | 299.84M | 289.69M | 305.84M | 274.73M | 453.24M | 297.02M | 284.05M | 287.64M | 295.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.29M | -24.42M | -28.73M | -48.64M | -56.64M | 4.68M | -31.31M | -72.69M | -41.52M | -804.67M | -43.92M | 0.29M | 59.73M | -24.68M | 21.25M | -153.78M | 46.67M | 35.77M | 26.30M | -0.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.29M | -24.42M | -28.73M | -48.64M | -56.64M | 4.68M | -31.31M | -72.69M | -41.52M | -804.67M | -43.92M | 0.29M | 59.73M | -24.68M | 21.25M | -153.78M | 46.67M | 35.77M | 26.30M | -0.62M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.39M | -0.02M | 0.12M | 6.40M | 0.53M | 12.05M | 19.19M | 32.49M | 20.92M | 23.66M | 22.79M | 23.90M | 17.71M | 19.52M | 14.29M | 12.53M | 165.59M | 13.44M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | | | 2.08M | 1.01M | 0.09M | | 10.93M | | | | | | -3.20M | -9.98M | -89.84M | -0.29M | -4.88M | -11.65M | 22.49M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | -30.44M | -33.76M | -60.25M | -61.38M | 6.94M | -39.53M | -68.19M | -78.27M | -858.34M | -156.53M | -100.81M | -23.25M | -119.32M | -162.11M | -240.61M | -44.85M | -45.19M | 92.88M | 101.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.10M | -9.10M | -3.30M | 35.18M | -22.80M | 76.60M | 5.20M | -36.31M | -0.53M | -93.10M | -34.50M | 168.27M | 1.20M | 5.90M | -11.80M | -4.21M | 6.61M | 10.86M | 58.67M | -66.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.01M | -21.33M | -30.44M | -34.71M | -21.56M | -47.56M | -40.42M | 1,237.87M | -76.90M | -767.24M | -124.40M | -106.89M | -32.91M | -121.80M | -158.41M | -240.74M | -56.43M | -61.44M | 24.97M | 27.97M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 1.86M | 2.62M | 7.53M | 0.53M | 0.68M | 1.80M | 2.93M | 0.10M | 1.48M | 5.05M | 4.36M | 11.22M | 15.79M | 11.51M | 5.32M | 8.71M | 9.62M | 12.53M | 7.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.28M | -21.34M | -30.46M | -95.43M | -38.58M | -69.66M | -44.73M | -31.88M | -77.73M | -765.24M | -122.03M | -269.07M | -24.45M | -125.22M | -150.31M | -236.41M | -51.46M | -56.05M | 34.21M | 167.99M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05M | 0.11M | 9.44M | 403.55M | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.28M | 26.48M | 26.45M | 24.07M | 17.52M | 22.19M | 4.33M | 1,258.34M | -77.73M | -765.24M | -122.03M | -269.07M | -24.45M | -125.22M | -150.31M | -236.41M | -51.46M | -56.05M | 34.21M | 167.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.28M | 26.48M | 26.45M | 24.07M | 17.52M | 22.19M | 4.33M | 1,258.34M | -77.73M | -765.24M | -122.03M | -269.07M | -24.45M | -125.22M | -150.31M | -236.41M | -51.46M | -56.05M | 34.21M | 167.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.97M | 3.29M | -6.61M | -29.18M | -21.56M | -48.24M | -42.23M | 1,258.34M | -77.73M | -765.24M | -122.03M | -269.07M | -24.45M | -125.22M | -150.31M | -236.41M | -51.46M | -56.05M | 34.21M | 167.99M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.04 | -0.09 | -0.40 | -0.29 | -0.64 | -0.55 | 16.58 | -0.83 | -6.15 | -0.98 | -2.30 | -0.19 | -0.98 | -1.17 | -1.84 | -0.39 | -0.41 | 0.25 | 1.25 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.04 | -0.09 | -0.40 | -0.29 | -0.64 | -0.55 | 16.58 | -0.83 | -6.15 | -0.98 | -2.30 | -0.19 | -0.98 | -1.17 | -1.84 | -0.39 | -0.41 | 0.24 | 1.25 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.54M | 73.54M | 73.92M | 73.40M | 74.86M | 75.76M | 76.14M | 75.92M | 93.11M | 124.53M | 125.10M | 117.19M | 126.58M | 128.38M | 128.94M | 128.48M | 131.58M | 135.12M | 135.73M | 134.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.82M | 73.54M | 73.92M | 73.40M | 74.86M | 75.76M | 76.14M | 75.92M | 93.11M | 124.53M | 125.10M | 117.19M | 126.58M | 128.38M | 128.94M | 128.48M | 131.58M | 135.12M | 140.91M | 134.74M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.33M | 73.40M | 74.39M | 74.43M | 75.55M | 75.59M | 76.37M | 76.91M | 93.11M | 124.51M | 125.32M | 125.85M | 127.78M | 128.39M | 129.12M | 130.21M | 134.26M | 135.26M | 135.83M | 136.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.29M | -24.42M | -28.73M | -48.64M | -56.64M | 4.68M | -31.31M | -72.69M | -41.52M | -804.67M | -43.92M | 0.29M | 59.73M | -24.68M | 21.25M | -153.78M | 46.67M | 35.77M | 26.30M | -0.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.85M | 117.71M | 118.58M | 25.96M | 91.10M | 34.32M | 32.49M | 7.55M | 1,255.39M | 1,081.72M | 133.54M | -46.67M | 352.90M | 369.40M | 371.50M | 198.07M | 440.20M | 459.00M | 481.90M | 45.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.91% | 29.89% | 9.78% | -58.39% | 37.15% | 1,103.27% | -13.15% | 53.25% | 0.68% | 10.85% | 22.04% | -166.92% | -5.16% | -4.94% | 7.28% | 1.75% | -14.74% | -24.04% | 63.17% | -64.77% |