VSAT Income Statement (2009-2025) | VSAT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 149.40M151.34M156.36M650.53M67.00M70.30M69.51M71.46M122.55M223.02M121.86M631.56M94.03M114.35M121.75M-355.75M138.94M143.49M138.71M-441.81M319.47M358.76M165.25M173.03M344.38M163.66M347.76M860.26M160.68M211.92M380.63M416.42M380.04M393.07M381.84M439.67M438.87M517.47M554.69M557.22M537.04M592.26M588.22M591.72M530.49M554.28M575.56M260.55M664.86M609.16M625.27M606.75M575.06M-519.26M651.44M666.10M779.79M1,225.41M1,128.54M1,150.01M41.70M1,122.26M1,123.77M1,147.08M30.80M16.00M1,157.05M
Cost of Revenue (Quarter) 105.57M104.83M98.71M383.94M94.71M88.45M41.92M111.77M92.28M107.91M89.46M-56.47M78.57M95.38M92.14M218.88M129.41M157.57M140.53M258.85M128.99M130.09M110.24M188.90M117.61M124.59M123.77M123.27M127.58M134.24M130.97M141.94M122.64M135.41M137.28M143.14M173.45M175.23M176.69M311.12M187.52M187.02M190.13M211.64M197.68M191.89M194.39M184.04M219.35M249.94M259.18M164.41M268.67M267.70M205.18M207.97M347.83M254.02M252.52M-401.49M516.67M531.59M527.72M266.04M233.38M241.11M536.80M
Gross Profit (Quarter) 43.83M46.52M57.66M266.59M-27.71M-18.15M27.58M-40.31M30.26M115.11M32.40M688.03M15.46M18.96M29.60M-574.63M9.53M-14.08M-1.82M-700.66M190.48M228.67M55.02M-15.87M226.77M39.06M223.99M736.99M33.09M77.68M249.66M274.48M257.40M257.66M244.56M296.53M265.42M342.24M378.01M246.10M349.52M405.23M398.09M380.08M332.81M362.39M381.17M76.51M445.51M359.22M366.09M442.34M306.39M-786.96M446.27M458.13M431.96M971.39M876.02M1,551.50M-474.97M590.67M596.05M881.04M-202.58M-225.11M620.25M
Operating items
Amortization - Intangibles (Quarter) 1.50M1.36M1.90M4.73M4.61M5.09M4.92M4.78M4.77M4.77M4.75M4.44M4.06M4.04M3.96M3.52M3.50M3.80M3.65M3.67M4.03M4.66M4.65M4.63M4.81M4.59M4.26M2.78M2.51M2.28M2.77M3.22M3.26M3.32M3.18M2.47M2.45M2.44M2.50M2.30M2.00M2.00M1.90M1.70M1.60M1.30M1.31M1.28M5.90M7.40M7.53M7.80M7.52M7.40M7.43M7.51M27.80M81.40M91.72M26.27M66.20M66.02M65.85M65.85M65.74M65.07M64.84M
Research & Development (Quarter) 7.00M6.69M7.86M5.77M7.31M7.62M6.66M7.11M5.69M6.81M6.00M6.49M7.37M8.76M7.61M11.71M14.09M14.92M15.14M16.59M9.78M11.55M11.85M13.49M15.61M20.79M19.17M21.61M25.18M30.18M34.44M39.86M45.06M46.27M40.15M36.87M33.37M31.36M28.93M29.38M33.47M34.31M32.16M30.48M27.64M27.53M28.80M24.53M34.46M39.61M36.38M39.88M34.77M32.42M29.44M32.30M29.00M33.43M41.73M46.49M38.56M33.39M36.70M33.74M34.19M42.26M46.93M
Selling, General & Administrative (Quarter) 26.92M28.93M34.42M42.64M38.92M41.95M40.41M42.98M41.73M44.38M45.64M49.98M56.50M54.08M62.21M68.07M64.78M73.59M69.10M74.06M69.10M54.40M70.96M76.38M71.11M73.35M76.35M77.54M79.40M77.22M80.28M96.56M89.17M90.08M100.12M106.04M112.64M113.12M114.57M118.13M125.13M127.39M136.00M134.56M121.04M125.45M132.39M118.28M154.20M152.72M165.85M171.59M171.62M177.19M162.84M206.97M219.58M1,148.99M271.73M253.35M251.12M272.45M238.02M419.50M262.83M241.78M240.71M
Other Operating Expenses (Quarter) -222.69M-40.99M-33.97M1,194.53M-41.96M-760.63M-119.86M-91.60M
Operating Expenses (Quarter) 33.92M35.62M42.28M48.40M46.23M49.57M47.07M50.09M47.43M51.19M51.64M56.47M63.87M62.84M69.82M79.78M78.87M88.51M84.24M90.64M78.88M65.95M82.81M89.87M86.72M94.14M95.52M99.15M104.58M107.40M114.72M136.42M134.24M136.35M140.27M142.90M146.01M144.48M143.49M147.51M158.61M161.71M168.17M165.04M148.68M152.98M161.20M142.81M188.66M192.34M202.24M211.47M206.39M209.61M192.29M239.26M248.59M1,182.42M313.46M299.84M289.69M305.84M274.73M453.24M297.02M284.05M287.64M
Operating Income (Quarter) 11.27M12.03M1.86M17.85M7.38M13.07M7.01M11.79M1.30M4.96M1.79M-10.18M-13.79M-0.86M1.27M-6.98M3.42M-0.51M1.52M-16.57M-1.17M46.46M18.18M-44.66M9.41M13.83M10.38M-27.46M7.78M18.41M7.59M2.68M-17.95M-15.86M-25.33M36.99M-54.48M-21.57M6.01M46.84M-8.06M18.43M13.97M14.09M-5.31M12.68M21.76M-45.55M16.29M-24.42M-28.73M35.54M-56.64M4.68M-31.31M-72.69M-41.52M-804.67M-43.92M639.37M59.73M-24.68M21.25M-153.78M46.67M35.77M26.30M
EBIT (Quarter) 11.27M12.03M1.86M17.85M7.38M13.07M7.01M11.79M1.30M4.96M1.79M-10.18M-13.79M-0.86M1.27M-6.98M3.42M-0.51M1.52M-16.57M-1.17M46.46M18.18M-44.66M9.41M13.83M10.38M-27.46M7.78M18.41M7.59M2.68M-17.95M-15.86M-25.33M36.99M-54.48M-21.57M6.01M46.84M-8.06M18.43M13.97M14.09M-5.31M12.68M21.76M-45.55M16.29M-24.42M-28.73M35.54M-56.64M4.68M-31.31M-72.69M-41.52M-804.67M-43.92M639.37M59.73M-24.68M21.25M-153.78M46.67M35.77M26.30M
Non-operating items
Interest & Investment Income (Quarter) 0.10M0.10M0.38M0.04M0.14M0.06M0.05M0.07M0.03M0.01M0.02M0.00M0.06M0.04M0.04M0.03M0.02M0.00M0.00M0.01M0.03M0.35M0.86M0.79M0.70M0.60M0.52M0.41M0.32M0.23M0.24M0.21M0.09M0.18M0.51M0.18M0.04M0.03M0.03M0.05M0.93M0.41M0.18M0.13M0.23M0.13M0.11M-0.03M0.06M0.07M0.39M-0.02M0.12M6.40M0.53M12.05M19.19M32.49M20.92M23.66M22.79M23.90M17.71M19.52M14.29M12.53M165.59M
Other Non Operating Income (Quarter) -26.50M-10.20M4.12M1.01M0.09M-3.20M-9.98M-0.29M-4.88M-11.65M
Non Operating Income (Quarter) 4.12M2.08M1.01M0.09M4.67M-9.98M-5.16M0.11M
Net income details
EBT (Quarter) 11.19M11.90M0.12M13.06M5.38M12.19M7.00M11.86M1.33M4.76M1.48M-13.62M-25.27M-12.37M-35.87M-17.17M-6.72M-10.38M-7.64M-9.87M-9.77M38.47M11.39M13.63M3.53M7.73M4.84M1.50M2.97M14.34M5.47M2.61M-17.91M-26.10M-24.81M-36.65M-65.77M-35.62M-8.86M-0.24M-18.31M9.30M4.87M5.57M-14.61M3.02M13.99M-80.61M14.18M-30.44M-33.76M-60.25M-61.38M6.94M-39.53M-68.19M-78.27M-858.34M-156.53M-100.81M-23.25M-119.32M-162.11M-240.61M-44.85M-45.19M92.88M
Tax Provisions (Quarter) 2.90M2.81M-2.94M2.67M1.98M4.38M-5.93M-0.44M-0.27M-3.41M-3.64M-6.34M-10.84M-4.51M-15.26M-19.45M-5.23M-12.66M-1.68M-6.38M-3.45M14.47M-3.39M6.19M1.01M2.81M-5.11M-2.88M0.81M3.60M0.85M-1.64M-9.18M-11.46M2.17M-16.75M-29.20M-9.70M3.23M38.81M-7.21M2.39M-3.90M16.43M-5.75M-0.69M7.01M10.94M-4.10M-9.11M-3.30M-14.55M-22.81M76.65M5.21M-9.63M-0.53M-93.10M-34.50M168.27M1.20M5.92M-11.80M152.65M6.61M10.90M58.70M
Profit After Tax (Quarter) 8.29M9.18M3.25M10.15M3.26M7.80M12.93M12.45M1.76M8.17M5.12M-7.28M-14.43M-7.86M-20.61M2.27M-1.49M2.28M-5.96M-3.49M-6.32M23.99M14.78M7.44M2.52M4.92M9.94M4.39M2.16M10.74M4.62M4.25M-9.25M-13.89M-25.62M-19.52M-35.50M-25.60M-10.74M5.36M-9.74M8.06M10.59M4.90M-8.53M3.39M7.76M14.48M18.01M5.15M-3.99M-45.73M-21.56M-47.56M-44.76M1,196.84M-76.90M-765.76M-124.40M-106.89M-32.91M-137.58M-146.91M-240.74M-56.43M-61.44M24.97M
Equity Income (Quarter) -4.71M2.73M4.42M3.79M1.90M-1.41M-0.64M19.31M-15.62M13.16M8.10M-11.90M5.91M-0.51M0.74M1.36M0.39M1.06M0.31M1.35M0.27M1.37M1.15M1.81M0.14M0.33M-0.32M0.77M-0.23M-0.26M-0.03M-0.04M-0.01M-0.01M0.83M-0.50M2.69M3.96M2.75M3.44M3.40M3.64M3.73M4.22M3.29M
Net Income - Minority (Quarter) -3.75M-3.88M-3.90M-3.90M-4.12M-3.95M-4.14M-4.12M-4.22M-4.21M
Income from Non-Controlling Interests (Quarter) 0.02M-0.08M-0.18M0.54M-0.14M-0.01M-0.00M0.47M-0.17M0.19M-0.02M0.10M-0.01M0.05M0.16M0.34M0.35M0.38M0.03M0.03M-0.38M0.04M-0.03M-0.11M-0.09M-0.02M0.20M-0.06M0.30M-0.28M0.38M-2.40M-0.21M-0.20M-0.99M0.43M-1.49M0.13M-0.33M2.85M1.73M4.87M4.11M3.31M3.86M1.43M1.00M7.12M1.04M1.86M2.62M7.53M0.53M0.68M1.80M2.93M0.10M1.48M5.05M4.36M11.22M15.79M11.51M5.32M8.71M9.62M12.53M
Income from Continuing Operations (Quarter) 8.29M9.09M3.06M10.39M3.40M7.80M12.93M12.30M1.59M8.17M5.12M-7.28M-14.43M-7.86M-20.61M2.27M-1.49M2.28M-5.96M-3.49M-6.32M23.99M14.78M7.44M2.52M4.92M9.94M4.39M2.16M10.74M4.62M4.25M-8.73M-14.63M-26.99M-19.90M-36.57M-25.91M-12.09M-39.05M-11.10M6.91M8.77M-10.86M-8.86M3.71M6.99M-91.55M18.28M-21.33M-30.46M-45.70M-38.56M-69.70M-44.74M-58.56M-77.73M-765.24M-122.04M-269.07M-24.45M-125.24M-150.31M-393.26M-51.46M-56.09M34.18M
Consolidated Net Income (Quarter) 8.29M9.09M3.06M10.39M3.40M7.80M12.93M12.30M1.59M8.17M5.12M-7.28M-14.43M-7.86M-20.61M2.27M-1.49M2.28M-5.96M-3.49M-6.32M23.99M14.78M7.44M2.52M4.92M9.94M4.39M2.16M10.74M4.62M4.25M-8.73M-14.63M-26.99M-19.90M-36.57M-25.91M-12.09M-39.05M-11.10M6.91M8.77M-10.86M-8.86M3.71M6.99M-91.55M18.28M26.48M26.45M24.07M17.52M22.19M4.33M1,258.34M-77.73M-765.24M-122.04M-269.07M-24.45M-125.24M-150.31M-393.26M-51.46M-56.09M34.18M
Income towards Parent Company (Quarter) 8.29M9.09M3.06M6.65M-0.48M3.90M9.03M8.18M-2.36M4.02M0.99M-11.50M-18.64M-7.86M-20.61M2.27M-1.49M2.28M-5.96M-3.49M-6.32M23.99M14.78M7.44M2.52M4.92M9.94M4.39M2.16M10.74M4.62M4.25M-8.73M-14.63M-26.99M-19.90M-36.57M-25.91M-12.09M-39.05M-11.10M6.91M8.77M-10.86M-8.86M3.71M6.99M-91.55M18.28M26.48M26.45M24.07M17.52M22.19M4.33M1,258.34M-77.73M-765.24M-122.04M-269.07M-24.45M-125.24M-150.31M-393.26M-51.46M-56.09M34.18M
Net Income towards Common Stockholders (Quarter) 8.29M9.09M3.06M6.65M-0.48M3.90M9.03M8.18M-2.36M7.97M5.14M-7.38M-14.42M-7.91M-20.78M1.93M-1.83M1.90M-5.99M-3.52M-5.94M23.95M14.81M7.55M2.61M4.94M9.75M4.45M1.85M11.02M4.24M6.65M-9.04M-13.69M-24.63M-19.95M-34.01M-25.72M-10.40M2.52M-11.47M3.19M6.48M1.59M-12.39M1.96M6.76M7.36M16.97M3.29M-6.61M-29.18M-21.56M-48.24M-42.23M1,258.34M-77.73M-765.24M-122.04M-269.07M-24.45M-125.24M-150.31M-393.26M-51.46M-56.09M34.18M
Additional items
EPS (Basic) (Quarter) 0.270.290.100.290.080.190.310.290.040.190.12-0.17-0.33-0.18-0.470.05-0.040.04-0.13-0.08-0.130.510.310.160.050.100.200.090.040.220.080.11-0.16-0.24-0.42-0.34-0.57-0.43-0.170.04-0.190.050.100.03-0.200.030.10-1.140.24-0.32-0.45-1.75-0.29-0.64-0.5516.35-0.83-6.16-0.99-0.56-0.26-1.07-1.23-1.91-0.43-0.450.18
EPS (Weighted Average and Diluted) (Quarter) 0.250.280.090.270.080.180.300.280.040.180.12-0.17-0.33-0.18-0.470.05-0.040.04-0.13-0.08-0.130.500.310.160.050.100.200.090.040.220.080.12-0.16-0.24-0.42-0.34-0.57-0.43-0.170.04-0.190.050.100.03-0.200.030.10-1.140.230.04-0.450.63-0.29-0.64-0.5515.77-0.83-6.16-0.99-0.56-0.26-1.07-1.23-1.91-0.43-0.450.18
Shares Outstanding (Weighted Average) (Quarter) 31.20M31.62M32.78M33.02M39.97M40.64M41.20M40.86M41.80M41.97M42.13M42.33M43.18M43.40M43.66M43.93M45.11M45.30M45.94M45.74M46.53M46.86M47.38M47.14M47.92M48.05M48.71M48.46M49.13M49.50M50.54M52.32M57.84M58.23M58.64M58.44M59.21M59.47M59.70M59.94M60.92M61.48M61.81M61.63M62.51M64.55M68.00M66.44M71.54M72.55M73.00M73.40M74.86M75.76M76.14M75.92M93.11M108.90M125.10M117.19M126.58M127.49M127.97M128.48M131.58M133.36M135.73M
Shares Outstanding (Diluted Average) (Quarter) 32.68M33.05M34.73M34.84M42.12M42.72M43.35M43.06M43.75M43.86M44.02M44.23M43.18M44.19M45.11M45.94M46.53M58.23M58.64M58.44M59.21M59.47M59.70M59.94M60.92M61.63M62.51M66.44M72.55M73.00M73.40M74.86M75.76M75.59M75.92M93.11M108.90M125.10M117.19M126.58M128.38M127.97M128.48M131.58M133.36M134.15M
EBITDA (Quarter) 11.27M12.03M1.86M17.85M7.38M13.07M7.01M11.79M1.94M6.38M5.01M-6.60M-15.13M-6.88M-20.55M1.05M-1.80M3.21M-5.81M-3.28M-5.72M22.69M14.08M7.13M3.50M4.24M9.62M4.26M0.99M10.59M2.79M4.61M-5.63M-7.35M-21.04M-18.61M-35.62M-32.66M-11.73M1.96M-13.71M1.76M8.40M10.08M-9.33M6.38M15.81M23.96M1.23M-7.64M-28.73M35.54M-56.64M4.68M-31.31M-72.69M-41.52M-804.67M-43.92M639.37M59.73M-24.68M21.25M-153.78M46.67M35.77M26.30M
Interest Expenses (Quarter) 0.18M0.23M2.12M4.82M2.14M0.95M0.06M0.00M0.11M0.21M0.33M7.76M11.55M11.55M10.67M10.22M10.16M9.87M9.17M8.74M8.63M8.34M7.64M6.84M6.58M6.70M6.06M6.41M5.13M4.31M2.36M0.28M0.06M0.20M3.77M11.32M14.07M14.90M9.72M11.17M9.54M9.28M8.65M9.52M9.79M7.88M5.49M6.29M6.09M5.41M11.60M5.87M4.64M8.75M7.55M55.94M86.16M133.54M124.77M105.78M115.34M94.48M106.35M100.36M93.49M87.48M
Tax Rate (Quarter) 25.89%23.60%-2,390.24%20.46%36.81%35.98%-84.72%-3.70%-20.12%-71.69%-245.58%46.52%42.90%36.47%42.53%113.25%77.87%121.99%22.01%64.63%35.32%37.63%-29.74%45.44%28.56%36.34%-105.50%-191.69%27.30%25.09%15.53%-62.80%51.25%43.93%-8.75%45.69%44.40%27.25%-36.46%-16,170.42%39.37%25.70%-80.05%294.81%39.35%-22.74%50.08%-13.57%-28.91%29.93%9.78%24.15%37.17%1,103.93%-13.18%14.12%0.68%10.85%22.04%-166.92%-5.16%-4.96%7.28%-63.44%-14.74%-24.12%63.20%