VSAT Growth Metrics (2009-2025) | VSAT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 8.67%11.20%14.39%16.50%22.86%21.73%14.28%10.72%3.87%6.72%8.96%10.32%9.26%11.92%6.07%11.61%9.56%7.14%11.47%8.49%11.64%13.08%15.03%23.42%23.25%23.58%27.29%15.00%15.55%15.12%10.38%9.47%14.68%20.26%20.32%24.35%24.74%15.06%19.15%16.28%9.53%22.23%15.17%15.97%19.44%8.15%8.63%11.75%20.99%176.05%162.23%144.79%111.24%-10.11%4.00%-6.31%-5.39%-7.41%-16.89%-4.42%
Assets Growth (3y) (Quarter) 11.52%13.05%12.51%12.48%11.72%13.29%9.71%10.88%7.53%8.57%8.81%10.13%10.14%10.68%10.79%14.33%14.66%14.40%17.74%15.47%16.71%17.18%17.35%15.82%17.76%19.60%19.13%16.12%18.24%16.79%16.53%16.55%16.15%19.15%18.19%18.81%17.73%15.01%14.24%14.65%16.54%53.96%48.59%46.94%45.06%38.97%43.62%36.85%34.22%31.95%31.36%29.91%
Assets Growth (5y) (Quarter) 10.67%11.61%10.99%11.49%11.27%11.99%11.11%12.79%11.34%12.33%13.53%13.65%13.73%14.04%13.83%13.47%14.84%15.69%16.73%15.95%17.86%17.36%18.30%17.57%17.41%19.20%18.33%16.12%16.68%16.06%14.64%15.46%17.76%38.25%36.30%35.62%33.06%30.43%32.38%28.15%25.90%24.88%23.18%23.22%
Assets (QoQ) (Quarter) -1.68%4.86%1.67%3.68%0.60%7.87%3.55%9.34%-0.32%1.26%0.32%2.58%2.41%3.39%1.57%1.59%4.91%-2.02%6.88%-0.27%2.59%1.94%4.02%2.62%3.92%3.69%11.61%2.48%4.20%6.81%0.83%2.97%3.81%2.41%0.00%7.87%8.86%2.46%3.36%8.20%0.42%6.10%0.87%1.92%12.06%-0.03%1.57%4.97%1.47%0.42%4.48%13.65%131.52%-4.61%-2.47%-1.93%-1.48%10.36%-12.14%-0.97%-3.58%-0.94%1.05%
Capital Expenditures Growth (1y) (Quarter) 30.16%183.63%42.39%15.15%-11.47%41.83%-38.75%-335.28%0.86%-60.96%76.10%142.17%98.01%132.33%-409.87%-81.22%17.09%-40.62%195.91%787.65%-22.87%-182.52%-79.21%249.30%82.82%-134.10%1,216.11%-210.28%-8.92%3.81%-96.20%234.44%-93.05%99.06%3,344.69%-70.07%2,075.13%18,001.75%-54.92%0.50%25.65%33.12%-284.79%452.36%17.94%-200.31%259.20%-174.94%10.03%-3.17%25.14%151.98%38.42%262.43%-47.73%20.51%85.93%-34.45%-142.97%
Capital Expenditures Growth (3y) (Quarter) 5.14%16.24%15.38%4.54%20.92%8.76%-74.81%-42.88%32.73%-18.64%73.62%39.30%21.38%-46.41%-14.82%79.92%18.19%-46.54%66.61%-230.79%8.70%-56.84%-52.96%73.02%-51.26%72.31%158.34%-23.73%11.27%53.60%-16.10%33.97%23.87%61.95%-213.10%18.44%218.25%-520.63%9.86%-83.31%17.70%-50.04%54.41%29.10%21.56%18.90%44.89%-22.28%6.75%34.08%-60.84%55.45%-34.21%
Capital Expenditures Growth (5y) (Quarter) 21.93%16.72%35.48%13.76%9.81%-21.34%-7.79%42.02%26.95%-24.91%70.30%-22.05%24.39%-35.47%-20.92%53.91%-36.34%-14.99%40.31%68.93%14.20%25.69%10.07%9.27%25.91%47.83%-74.89%19.76%15.34%-16.74%11.68%-10.85%19.79%-18.39%124.61%-8.34%117.87%231.87%-2.80%21.11%29.04%11.19%-39.98%12.69%3.61%
Capital Expenditures (QoQ) (Quarter) -24.21%23.26%65.67%-15.90%65.14%-38.12%33.98%-35.34%164.57%-73.28%-614.68%127.72%2.41%20.55%23.24%30.15%20.16%-260.78%107.47%711.32%-39.07%159.70%-30.86%-29.50%-165.19%165.44%1,061.50%-63.10%-183.48%467.89%-197.33%130.47%-188.16%114.55%3,340.66%-98.42%-111.95%53,234.17%-70.11%14.55%-1.61%33.79%-33.35%43.21%4.24%-285.72%299.23%-69.42%-188.66%394.74%-193.78%144.90%-183.13%457.54%-61.05%19.57%-2.45%15.06%-10.20%-68.34%-93.44%2,331.59%-185.02%
Cash & Equivalents Growth (1y) (Quarter) -45.02%-35.89%-32.41%-54.83%-54.45%-33.05%1.05%326.24%397.42%278.03%145.77%-38.73%-38.66%-50.70%-63.29%-44.82%-27.03%-37.52%136.07%-10.43%-26.91%10.68%-34.60%-19.47%11.20%10.49%346.17%209.11%239.79%373.35%-43.21%-45.08%-65.88%-81.68%-73.20%266.29%137.06%95.79%10.18%16.28%78.94%302.59%564.21%-2.75%18.62%-37.89%-47.68%4.90%-19.65%-31.46%9.70%334.47%784.12%1,214.98%790.15%40.94%-7.50%79.94%-3.99%-15.20%-35.00%-65.15%-13.51%
Cash & Equivalents Growth (3y) (Quarter) 7.60%17.51%18.85%5.66%11.60%7.66%-3.03%12.95%30.58%5.21%28.67%-32.85%-31.10%-30.14%-17.24%-26.44%-15.99%-8.58%90.28%30.64%40.30%79.55%18.34%10.98%8.84%-1.42%-12.11%83.89%40.08%19.29%-44.86%32.74%13.12%13.02%25.17%60.60%71.36%69.80%56.44%5.86%19.48%19.67%56.21%64.27%103.49%77.56%72.23%85.89%87.30%153.12%110.86%73.17%74.52%102.03%94.79%
Cash & Equivalents Growth (5y) (Quarter) -11.03%-12.95%7.79%-10.23%-5.81%-2.91%7.08%0.78%12.59%7.33%44.11%-5.50%4.33%12.26%7.51%-7.54%-7.22%-7.90%0.95%35.01%17.44%15.73%-13.32%42.24%40.47%49.83%37.80%47.71%42.30%33.53%-10.24%19.00%6.65%-9.28%2.39%79.97%104.48%113.27%106.32%48.67%69.40%109.70%100.72%39.58%38.34%28.55%33.51%
Cash & Equivalents (QoQ) (Quarter) -19.55%-19.99%33.55%-36.04%-6.19%-15.65%-10.74%-35.51%37.89%27.31%276.47%-24.74%4.79%-17.23%-6.15%-24.64%-15.79%-38.36%41.06%-0.35%-27.88%132.88%-46.48%-18.69%9.21%37.62%-34.10%12.27%8.51%455.72%-54.34%23.41%51.17%-33.33%-55.85%-23.31%-18.86%-2.46%503.48%-50.37%-32.98%-45.11%536.92%-23.62%50.78%-9.44%-6.74%-6.85%-21.05%-23.72%86.99%-28.65%-32.66%22.09%640.60%45.20%0.16%-17.35%17.26%-4.70%94.84%-55.90%3.57%-26.96%4.47%9.44%
Cash from Investing Activities Growth (1y) (Quarter) -29.98%-220.26%88.86%-20.21%9.90%-17.02%23.50%13.55%-6.20%56.61%-50.19%-18.49%-101.82%-122.71%-83.89%-18.42%-76.93%34.78%-55.27%-48.62%43.80%-36.62%-11.67%-6.07%-63.86%-80.70%1.02%-115.63%9.86%26.43%-1.04%30.49%-25.60%-19.64%75.08%14.81%-15.49%-28.03%-462.82%-9.57%-23.41%-30.33%-4.35%-11.76%-74.29%7.18%2.34%-52.89%32.21%-32.65%-24.72%680.36%-184.12%18.48%-52.34%-90.07%71.21%52.13%57.29%-245.32%20.57%-92.86%-42.30%
Cash from Investing Activities Growth (3y) (Quarter) -7.54%-17.60%49.60%-7.18%-24.53%-4.19%-28.32%-6.65%-55.94%14.26%-62.47%-27.76%-26.13%-25.66%-47.19%-23.13%-17.67%-17.20%-19.73%-50.36%6.02%-22.01%-3.75%-16.71%-22.87%-16.73%37.07%-8.49%-9.35%-4.06%-12.32%13.43%-21.42%-25.91%-13.53%-1.42%-35.43%-15.70%-79.00%-23.25%-13.39%-17.08%-8.32%128.41%-49.73%-0.12%-22.88%42.29%17.85%19.71%6.72%5.76%13.39%9.04%2.53%
Cash from Investing Activities Growth (5y) (Quarter) -34.74%-18.76%18.23%-16.73%-13.94%-0.15%-29.65%-13.84%-28.42%-9.24%-36.51%-36.68%-24.27%-21.41%-26.10%-22.85%-13.03%-7.22%15.45%-15.02%-3.78%-22.71%-9.39%-8.22%-21.46%-21.56%-7.92%-9.35%-22.97%-6.39%-7.63%-2.08%-16.16%-19.71%-12.26%62.29%-36.76%-10.86%-61.24%25.22%-3.58%8.94%3.73%-7.42%5.16%1.51%-2.44%
Cash from Investing Activities (QoQ) (Quarter) 22.49%-1,409.90%87.52%11.03%-90.99%47.46%-34.67%33.32%-148.05%65.65%-52.18%18.09%-1.35%-18.87%-20.06%-39.52%-11.84%1.85%22.69%-108.47%58.77%-133.69%26.00%21.17%-0.22%-91.01%29.71%-21.77%-10.52%-4.63%-53.13%49.09%9.80%-43.71%-5.34%8.02%14.08%70.07%-260.13%-24.70%4.75%-31.58%29.89%-40.44%-0.59%-5.35%24.91%-119.02%46.43%-10.84%-17.56%2.89%-4.84%-4.22%647.01%-147.54%69.92%-94.76%135.64%-237.88%49.98%-73.77%-21.25%24.64%-21.45%-28.22%
Cash from Operations Growth (1y) (Quarter) 848.27%844.06%-52.19%-15.32%-76.97%-74.09%51.25%65.17%-91.12%177.58%-82.88%-44.22%6,704.30%18.49%355.99%64.64%-12.84%128.04%251.27%11.18%-61.66%-19.78%-0.84%-0.81%245.37%44.68%8.09%27.34%147.36%-75.16%-20.06%-22.90%-64.98%78.66%6.82%48.47%-13.66%138.05%6.48%27.18%237.70%29.08%103.37%18.30%-58.49%-7.90%-29.16%-29.78%-39.14%15.88%-43.57%-57.87%161.54%16.17%49.27%361.67%45.75%9.23%64.31%28.65%71.06%18.00%231.22%
Cash from Operations Growth (3y) (Quarter) 29.13%89.37%-50.16%-7.94%11.64%-5.19%5.70%14.90%73.97%95.75%39.98%0.69%183.30%29.42%151.37%21.99%4.89%38.33%55.57%11.98%48.51%-33.94%-5.02%-0.88%44.10%-13.73%-2.64%13.38%-9.22%1.85%-3.12%13.34%0.70%76.41%32.25%30.72%6.57%41.45%15.33%1.85%-5.16%11.27%-6.67%-29.53%-12.90%7.43%-15.81%10.95%32.38%13.71%11.44%35.76%86.82%14.40%101.02%
Cash from Operations Growth (5y) (Quarter) 61.76%78.95%14.67%7.38%-14.20%9.29%32.69%10.83%47.46%54.15%24.07%5.22%186.86%-4.87%68.85%12.25%0.00%3.27%26.31%9.96%-0.19%4.16%-0.51%12.95%54.22%14.56%14.86%17.01%0.95%4.67%5.55%3.87%-23.74%42.42%-1.55%-7.95%14.01%30.67%5.26%15.49%26.60%11.82%14.80%15.76%10.50%9.83%26.56%
Cash from Operations (QoQ) (Quarter) 217.64%836.54%-3.98%-29.27%48.43%-52.57%70.08%-80.76%66.99%176.80%85.74%-98.97%5,120.73%-82.93%505.02%26.17%-9.09%-34.29%118.44%-33.21%137.86%1.22%-30.86%-76.97%397.68%25.11%-30.85%-19.79%108.49%-6.53%-18.53%55.81%-79.06%200.79%-21.42%-29.23%6.81%79.84%9.21%-58.84%194.48%-19.56%30.44%9.29%12.56%26.75%-24.13%-61.65%149.77%-2.51%-24.79%-66.77%375.55%-52.53%-43.84%106.30%111.23%-39.00%73.68%-34.87%58.30%-8.25%35.99%-13.40%9.20%157.54%
Dividends Paid - Common (QoQ) (Quarter) -69.93%
EBITDA Margin Growth (1y) (Quarter) 347.000.00M890.000.00M-944.00-0.00M-597.00-0.00M-0.00M-888.00-0.00M75.000.00M825.000.00M104.00-50.00409.000.00M338.00281.00-374.00-575.00-363.00-40.00241.00-203.0061.00-210.00-686.00-624.00-534.00-664.00-444.00339.00458.00556.00661.00354.00135.0079.0085.00132.00749.00194.00-241.00-734.00-334.00-0.00M35.00-21.00-0.00M453.00-0.01M91.000.01M0.01M0.01M578.00-0.01M828.000.02M38.00
EBITDA Margin Growth (3y) (Quarter) -0.00M-0.00M-0.00M-304.00-0.00M-0.00M-0.00M-0.00M-337.00346.00440.00517.000.00M860.000.00M79.00191.00276.00492.0037.0031.00-819.00-0.00M-836.00-913.00-890.00-488.00-14.00-317.00-470.0070.0060.00-28.00302.00826.000.00M830.00506.00-248.00551.00-730.00-120.00-623.00-0.00M-357.00-0.01M-664.000.00M0.01M-94.00649.00-0.00M0.02M0.02M708.00
EBITDA Margin Growth (5y) (Quarter) -934.00-162.00733.00138.00-0.00M-0.00M-732.00-0.00M-97.00213.00-338.00215.000.00M415.000.00M-394.00-682.00-855.00207.00-39.00-76.00-603.00-709.00-242.00-278.00-144.00-2.00870.00-43.00-625.00-533.00475.00-837.0097.0070.00-668.00279.00-0.01M-178.000.01M0.01M-250.0046.00-0.00M0.02M0.02M-47.00
EBITDA Margin (QoQ) (Quarter) 40.00-676.00155.00828.00758.00-851.00640.00-0.00M128.00125.00-516.00-0.00M0.00M-0.00M0.00M-100.00353.00-642.00493.00-253.00812.00219.00-440.00-311.00157.0018.00-227.0012.00438.00-426.0038.00-259.00-39.00-364.00128.00-388.00180.00420.00247.00-290.00285.00113.0028.00-346.00291.00160.00645.00-901.00-144.00-334.000.00M-0.00M895.00-390.00-611.00559.00-0.01M0.01M0.01M0.01M-0.01M409.00-0.00M0.02M0.01M-0.02M
EBIT Growth (1y) (Quarter) -34.50%8.68%276.58%-33.97%-82.38%-62.09%-74.44%-186.36%-1,159.88%-117.33%-29.35%31.41%124.83%40.63%20.38%-137.39%-134.14%9,209.02%1,092.78%-169.51%905.30%-70.24%-42.87%38.51%-17.38%33.18%-26.90%109.75%-330.78%-186.13%-433.63%1,282.17%-203.50%-36.01%123.72%26.64%85.20%185.42%132.55%-69.92%34.11%-31.16%55.77%-423.24%406.59%-292.53%-232.04%178.02%-447.64%119.19%-8.98%-304.55%26.70%-17,275.39%-40.26%979.56%243.88%96.93%148.38%-124.05%-21.87%244.97%23.79%
EBIT Growth (3y) (Quarter) -47.72%-27.47%-12.07%-33.72%-22.60%-26.81%-39.88%-50.46%-42.58%110.85%116.47%-63.72%38.95%162.54%101.68%-57.86%31.46%236.51%70.78%29.30%-148.55%-32.79%-50.27%41.42%-98.21%-52.69%-16.68%54.75%-44.81%0.02%22.54%73.98%33.35%40.94%41.93%-47.84%31.98%-4.22%-89.29%-8.80%-91.50%-36.65%-61.87%-92.73%-98.43%-302.99%-58.98%152.18%54.20%-0.35%39.92%-84.96%41.35%96.92%41.61%
EBIT Growth (5y) (Quarter) -16.04%31.03%57.73%-35.11%4.98%1.13%8.17%-34.06%42.99%30.02%33.47%17.74%-5.42%-79.17%-85.57%48.82%-78.08%-111.48%31.56%37.00%-47.15%-16.89%-5.13%18.29%-20.73%-1.71%15.94%-10.65%15.94%-27.17%-42.06%67.74%-25.84%18.08%-4.33%-31.72%5.29%-106.23%-56.24%68.66%56.56%-27.27%8.75%-66.80%60.90%23.05%3.86%
EBIT Margin Growth (1y) (Quarter) 347.000.00M890.000.00M-996.00-0.00M-862.00-0.00M-0.00M-297.00-43.00357.000.00M40.006.00179.00-283.000.00M990.00-0.00M310.00-450.00-801.000.00M211.0024.00-99.00383.00-956.00-0.00M-863.00777.00-769.00-13.00772.00-1.000.00M728.00129.00-602.0050.00-82.00141.00-0.00M345.00-630.00-838.000.00M-0.00M311.00-21.00-0.00M453.00-0.01M91.000.01M0.01M0.01M578.00-0.01M828.000.02M38.00
EBIT Margin Growth (3y) (Quarter) -0.00M-870.00-15.00-78.00-855.00-0.00M-899.00-0.00M-143.000.00M953.00-0.00M0.00M920.00195.00-515.00238.00904.0090.00-311.00-436.00-0.00M-0.00M0.00M-0.00M-0.00M-190.000.00M-634.00-558.0038.00174.00372.00632.000.00M-0.00M0.00M16.00-568.00-255.00-835.00-401.00-718.00-0.00M-432.00-0.01M-767.000.01M0.01M181.00649.00-0.00M0.02M0.02M708.00
EBIT Margin Growth (5y) (Quarter) -791.00500.00981.00-0.00M-829.00-0.00M-710.00-0.00M378.00647.0052.00225.00994.00-328.00-767.00645.00-0.00M-381.00-2.00466.00-114.00-984.00-863.000.00M-374.00-616.0079.00-0.00M-239.00-0.00M-659.00521.00-513.00313.00183.00-0.00M709.00-0.01M-497.000.00M0.01M-531.00-48.00-0.00M0.02M0.02M-151.00
EBIT Margin (QoQ) (Quarter) 40.00-676.00155.00828.00758.00-851.00640.00-0.00M116.00-75.00-308.00-0.00M0.00M179.0092.0050.00-282.00145.00265.00-412.000.00M-195.00-0.00M0.00M571.00-546.00-618.00803.00385.00-669.00-135.00-537.0069.00-260.000.00M-0.00M824.00525.00732.00-991.00461.00-74.001.00-338.00329.00149.00-0.00M0.00M-646.00-59.000.00M-0.00M895.00-390.00-611.00559.00-0.01M0.01M0.01M0.01M-0.01M409.00-0.00M0.02M0.01M-0.02M
EBIT (QoQ) (Quarter) 6.73%-84.52%858.54%-58.63%77.07%-46.36%68.07%-88.96%280.94%-63.84%-667.91%-35.49%93.77%247.38%-651.34%149.05%-114.89%398.82%-1,187.27%92.95%4,073.99%-60.87%-345.67%121.08%46.87%-24.89%-364.40%128.33%136.74%-58.78%-64.75%-770.78%11.64%-59.68%246.04%-247.29%60.40%127.85%679.79%-117.22%328.46%-24.18%0.88%-137.71%338.67%71.57%-309.33%135.77%-249.88%-17.66%223.69%-259.38%108.27%-768.32%-132.16%42.89%-1,838.21%94.54%1,555.83%-90.66%-141.31%186.10%-823.76%130.35%-23.35%-26.48%
EBT Growth (1y) (Quarter) -51.91%2.40%5,589.43%-9.25%-75.34%-60.96%-78.84%-214.86%-2,004.67%-359.92%-2,521.94%-26.09%73.42%16.11%78.69%42.53%-45.46%470.75%249.11%238.11%136.08%-79.91%-57.53%-88.97%-15.85%85.49%13.08%73.54%-703.74%-282.05%-553.47%-1,504.06%-267.15%-36.48%64.30%99.35%72.15%126.11%155.00%2,421.67%20.25%-67.51%187.23%-1,546.68%197.09%-1,107.61%-341.22%25.26%-532.81%122.81%-17.11%-13.17%-27.52%-12,462.64%-295.96%-47.84%70.29%86.10%-3.56%-138.68%-92.90%62.13%157.30%
EBT Growth (3y) (Quarter) -62.09%-44.85%-564.65%-49.10%-48.10%-41.80%-45.68%-41.49%-110.78%100.70%97.42%44.24%28.86%37.94%28.76%27.81%34.66%50.10%39.52%31.32%-22.39%-38.88%-61.06%-67.37%-174.36%-87.66%-56.47%-29.26%-101.43%-13.44%-3.80%28.76%6.58%28.38%36.87%-30.05%30.37%5.10%-56.20%-530.84%-49.65%-9.28%-116.26%-142.37%-74.99%-558.95%-136.25%-7.74%-53.82%-57.67%-68.71%-58.65%9.93%-104.15%63.23%
EBT Growth (5y) (Quarter) -23.50%26.45%147.38%0.85%-8.11%-8.71%-7.11%-33.83%17.46%24.68%29.87%16.99%6.65%-16.11%7.10%-16.37%-57.82%-27.98%-3.00%52.45%-13.39%-24.72%-15.63%-16.38%-43.77%-17.13%23.66%-123.36%36.73%-32.76%-52.21%-90.49%-27.93%17.78%-9.76%-13.22%-3.54%-88.97%-77.60%-234.70%-4.89%-71.49%-103.93%-114.29%-25.15%-76.15%46.01%
EBT Margin Growth (1y) (Quarter) 54.00947.00999.000.00M-695.00-0.00M-885.00-0.00M-0.00M-0.00M-0.00M698.000.00M358.000.00M-259.00178.000.00M0.00M564.00408.00-600.00-550.00-770.0082.00204.005.0045.00-656.00-0.00M-794.00-896.00-0.00M-24.00490.00829.000.00M845.00243.0098.0066.00-102.00160.00-0.00M489.00-554.00-783.000.00M-0.00M366.00-67.00-31.0064.00-0.01M-780.00147.00-0.00M0.01M-56.00-0.00M-0.01M-0.03M0.00M
EBT Margin Growth (3y) (Quarter) -0.00M-0.00M-0.00M282.00-0.00M-0.00M-0.00M-0.00M-414.00859.00568.000.00M0.00M0.00M0.00M-465.00668.000.00M695.00-161.00-165.00-0.00M-0.00M-0.00M-0.00M-0.00M-299.00-22.00-526.00-519.00-61.0031.00196.00718.00893.00-0.00M0.00M189.00-380.00-989.00-726.00-291.00-690.00-0.00M-728.00-0.01M-0.00M0.00M-0.01M-564.00-903.00-0.00M-0.01M-0.03M0.00M
EBT Margin Growth (5y) (Quarter) -0.00M286.00682.00587.00-701.00-0.00M-868.00-0.00M76.00463.0022.00278.000.00M418.000.00M-0.00M-0.00M35.00391.00-228.00-35.00-915.00-607.00-694.00-378.00-418.00104.00-0.00M29.00-0.00M-684.00-0.00M-596.00530.0043.00-190.00495.00-0.01M-0.00M-872.00-0.01M-0.00M-0.00M-0.00M-0.01M-0.03M560.00
EBT Margin (QoQ) (Quarter) 37.00-778.00193.00602.00930.00-727.00653.00-0.00M105.00-92.00-337.00-0.00M0.00M-0.00M0.00M-966.00-240.00172.00774.00-529.000.00M-383.0098.00-685.00370.00-333.00-122.00167.00492.00-533.00-81.00-534.00-193.0014.00-184.00-665.00810.00529.00155.00-337.00498.00-74.0011.00-369.00330.00189.00-0.00M0.00M-713.00-40.00-453.00-74.00934.00-473.00-417.0020.00-0.01M0.01M510.00-0.00M0.00M-379.00-655.00-0.01M-0.01M0.03M
EBT (QoQ) (Quarter) 6.35%-98.97%10,521.95%-58.81%126.46%-42.57%69.43%-88.81%258.55%-68.87%-1,019.58%-85.59%51.07%-190.04%52.13%60.88%-54.44%26.34%-29.14%0.98%493.62%-70.38%19.61%-74.13%119.17%-37.38%-68.92%97.27%383.15%-61.83%-52.30%-786.32%-45.69%4.92%-47.68%-79.47%45.85%75.13%97.29%-7,530.83%150.77%-47.60%14.37%-362.13%120.68%363.22%-676.03%117.59%-314.65%-10.89%-78.49%-1.87%111.31%-669.39%-72.48%-14.78%-996.69%81.76%35.60%76.94%-413.23%-35.86%-48.43%81.36%-0.76%305.55%
Enterprise Value Growth (1y) (Quarter) 48.74%40.53%38.22%57.65%58.53%36.13%-0.62%-362.87%-467.13%-313.86%-159.36%40.07%40.72%53.33%66.95%47.75%29.00%40.46%-158.30%10.64%29.23%-12.89%36.54%21.96%-11.25%-11.09%-376.34%-244.83%-278.10%-421.85%42.73%52.20%71.24%82.48%76.31%-318.07%-164.58%-71.69%24.15%-11.28%-72.09%-347.60%-904.69%7.72%-15.81%44.55%56.79%-0.59%27.86%34.33%-19.19%-413.17%-1,035.51%-1,542.86%-981.70%-38.03%10.37%-78.96%8.55%17.94%35.11%65.83%12.69%
Enterprise Value Growth (3y) (Quarter) -6.42%-16.27%-17.26%-5.52%-11.71%-7.25%4.81%-13.17%-33.64%-4.77%-30.34%34.59%33.22%32.06%18.48%28.58%17.63%9.28%-98.39%-33.97%-43.85%-87.05%-20.07%-8.76%-6.56%-0.52%13.54%-90.30%-42.23%-16.21%53.14%-30.53%-9.41%-10.42%-21.76%-62.53%-74.05%-62.13%-48.78%-1.09%-12.86%-17.68%-72.97%-68.26%-111.69%-81.53%-77.28%-92.43%-94.36%-168.27%-127.61%-79.80%-87.62%-115.77%-105.18%
Enterprise Value Growth (5y) (Quarter) 12.69%15.27%-6.60%11.32%6.88%3.68%-7.17%-0.22%-13.44%-7.60%-46.26%5.51%-4.61%-12.70%-8.13%9.69%9.48%7.35%-1.16%-36.88%-17.77%-14.50%20.83%-43.02%-40.67%-50.82%-37.56%-47.90%-41.81%-31.26%14.88%-15.60%-1.82%13.29%1.45%-85.83%-112.36%-115.03%-111.64%-48.89%-71.03%-116.82%-119.70%-40.09%-40.72%-29.61%-34.79%
Enterprise Value (QoQ) (Quarter) 19.55%19.99%-27.97%37.77%6.67%16.88%12.27%39.07%-43.77%-30.94%-303.57%25.35%-4.91%17.94%6.74%26.17%17.40%41.88%-47.42%-0.32%30.73%-152.14%49.00%20.55%-10.49%-41.73%37.28%-13.26%-10.34%-507.74%54.60%-24.19%-52.29%33.30%62.11%25.27%7.25%9.81%-568.83%52.71%39.81%60.15%-881.22%26.87%-56.54%10.56%9.88%8.22%25.04%30.30%-109.80%34.18%31.77%-26.51%-803.27%-45.64%1.28%16.71%-15.26%5.43%-97.10%57.43%-3.43%25.22%-3.78%-8.77%
EPS (Basic) Growth (1y) (Quarter) -70.37%-34.48%210.00%0.00%-50.00%0.00%-61.29%-158.62%-925.00%-194.74%-491.67%129.41%87.88%122.22%72.34%-260.00%-225.00%1,175.00%338.46%300.00%138.46%-80.39%-35.48%-43.75%-20.00%120.00%-60.00%22.22%-500.00%-209.09%-625.00%-409.09%-256.25%-79.17%59.52%111.76%66.67%111.63%158.82%-25.00%-5.26%-40.00%0.00%-3,900.00%220.00%-1,166.67%-550.00%-53.51%-220.83%-100.00%-22.22%1,034.29%-186.21%-862.50%-80.00%-103.43%68.67%82.63%-24.24%-241.07%-65.38%57.94%114.63%
EPS (Basic) Growth (3y) (Quarter) -47.70%-37.87%-88.52%-44.34%-35.72%-40.51%-34.25%-31.54%-73.80%38.98%37.21%43.28%29.10%36.72%34.36%21.64%44.22%76.52%37.78%50.00%-7.17%-35.19%-49.70%-60.38%-137.52%-84.69%-41.78%-23.69%-88.99%-38.97%7.72%-35.15%-7.72%28.56%30.81%-49.67%34.28%9.38%-38.33%-257.65%-15.14%-145.52%-95.74%716.83%-60.70%-491.87%-128.31%21.10%-45.55%-49.54%-39.82%-2.96%-14.03%11.08%32.52%
EPS (Basic) Growth (5y) (Quarter) -19.93%11.95%25.39%-11.21%-8.97%-12.05%-8.39%-20.86%0.00%2.98%-7.79%21.49%13.48%-5.92%2.22%-54.49%-70.12%-66.38%-5.51%20.11%-7.89%-37.15%-20.25%-28.45%-43.10%-21.40%-12.94%-71.11%43.10%-28.14%-50.12%-78.08%-12.63%-21.67%-5.54%118.75%-7.81%-70.30%-42.25%-74.11%-6.47%-87.86%-70.24%-130.92%-16.54%-76.23%12.47%
EPS (Basic) (QoQ) (Quarter) 7.41%-65.52%190.00%-72.41%137.50%63.16%-6.45%-86.21%375.00%-36.84%-241.67%-94.12%45.45%-161.11%110.64%-180.00%200.00%-425.00%38.46%-62.50%492.31%-39.22%-48.39%-68.75%100.00%100.00%-55.00%-55.56%450.00%-63.64%37.50%-245.45%-50.00%-75.00%19.05%-67.65%24.56%60.47%123.53%-575.00%126.32%100.00%-70.00%-766.67%115.00%233.33%-1,240.00%121.05%-233.33%-40.63%-288.89%83.43%-120.69%14.06%3,072.73%-105.08%-642.17%83.93%43.43%53.57%-311.54%-14.95%-55.28%77.49%-4.65%140.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -68.00%-35.71%233.33%3.70%-50.00%0.00%-60.00%-160.71%-925.00%-200.00%-491.67%129.41%87.88%122.22%72.34%-260.00%-225.00%1,150.00%338.46%300.00%138.46%-80.00%-35.48%-43.75%-20.00%120.00%-60.00%33.33%-500.00%-209.09%-625.00%-383.33%-256.25%-79.17%59.52%111.76%66.67%111.63%158.82%-25.00%-5.26%-40.00%0.00%-3,900.00%215.00%33.33%-550.00%155.26%-226.09%-1,700.00%-22.22%2,403.17%-186.21%-862.50%-80.00%-103.55%68.67%82.63%-24.24%-241.07%-65.38%57.94%114.63%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -49.18%-38.26%-93.30%-43.00%-35.72%-39.43%-34.50%-31.73%-73.80%40.57%37.21%43.28%29.10%36.72%34.36%21.64%44.22%76.52%37.78%51.83%-7.17%-35.36%-49.70%-60.38%-137.52%-84.69%-41.78%-23.69%-88.99%-38.97%7.72%-37.00%-7.72%28.56%30.81%-49.67%33.95%27.92%-38.33%150.66%-15.14%-145.52%-95.74%707.06%-60.70%-491.87%-128.31%21.10%-46.29%-206.35%-39.82%-71.36%-14.03%11.08%32.52%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -20.30%12.30%28.06%-9.94%-8.97%-11.09%-7.79%-20.31%0.00%4.10%-7.79%22.03%13.48%-5.92%2.22%-54.49%-70.12%-66.38%-5.51%20.11%-7.89%-36.90%-20.25%-28.45%-43.10%-21.40%-12.94%-71.11%41.88%-28.89%-50.12%39.33%-12.63%-21.67%-5.54%117.24%-7.81%-70.30%-42.25%-74.11%-6.47%-87.86%-70.24%-130.92%-16.54%-76.23%12.47%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 12.00%-67.86%200.00%-70.37%125.00%66.67%-6.67%-85.71%350.00%-33.33%-241.67%-94.12%45.45%-161.11%110.64%-180.00%200.00%-425.00%38.46%-62.50%484.62%-38.00%-48.39%-68.75%100.00%100.00%-55.00%-55.56%450.00%-63.64%50.00%-233.33%-50.00%-75.00%19.05%-67.65%24.56%60.47%123.53%-575.00%126.32%100.00%-70.00%-766.67%115.00%233.33%-1,240.00%120.18%-82.61%-1,225.00%240.00%-146.03%-120.69%14.06%2,967.27%-105.26%-642.17%83.93%43.43%53.57%-311.54%-14.95%-55.28%77.49%-4.65%140.00%
FCF Margin Growth (1y) (Quarter) 0.00M-349.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.02M-0.00M174.000.00M-0.01M457.00-185.000.01M0.00M-0.00M-0.00M0.00M-0.01M0.01M0.00M-0.01M0.01M-0.02M-101.00-0.00M-0.01M0.01M-0.00M-0.00M0.01M540.000.00M-290.000.01M-0.02M-0.00M0.01M-0.02M0.04M-0.00M-0.01M-0.00M-0.02M542.000.01M0.01M0.00M0.04M0.00M-0.00M0.00M0.04M-0.07M0.01M
FCF Margin Growth (3y) (Quarter) -0.00M0.00M-0.00M293.00-990.00-0.00M0.01M83.000.00M0.01M-0.00M-0.00M0.00M0.01M0.01M-0.00M-0.00M0.01M-0.02M0.01M0.00M0.00M0.00M-0.01M0.00M-0.01M-0.01M0.00M0.00M-0.01M0.00M-0.01M-0.00M-0.00M0.01M-0.02M-0.00M0.01M-870.000.01M-0.00M-0.01M-0.01M-0.00M-0.00M-459.00-0.01M0.02M0.04M-0.00M0.00M-0.01M0.08M-0.06M0.02M
FCF Margin Growth (5y) (Quarter) 0.00M0.00M-0.00M-980.00-0.00M0.01M0.00M-0.00M-0.00M0.01M-0.01M0.01M0.00M0.00M0.01M-0.01M0.00M0.00M-0.02M775.00-0.00M-0.00M-492.00858.00416.00-0.01M0.01M-0.02M915.00-0.00M-0.00M885.00-0.01M-0.01M-0.01M0.01M-0.00M-0.00M0.00M-692.000.04M0.00M-0.00M479.000.08M-0.07M-0.00M
FCF Margin (QoQ) (Quarter) 0.00M0.00M-0.00M-478.00-0.00M-619.00722.00-822.00-0.00M0.00M0.00M-0.01M0.00M-0.00M0.00M-0.00M-0.00M0.02M-0.01M143.000.00M-0.00M460.00-499.000.01M-0.01M-0.01M-740.000.01M-0.02M0.02M-0.01M0.00M-0.00M-0.01M0.01M76.00-0.01M0.01M-0.00M0.00M-0.00M0.00M-940.00238.000.01M-0.04M0.02M0.01M-0.01M0.02M-0.02M-0.00M-0.00M0.01M475.000.00M-0.00M0.00M0.04M-0.03M-0.01M0.01M0.08M-0.15M0.08M
FCF Payout Ratio (QoQ) (Quarter) -164.32%
Free Cash Flow Growth (1y) (Quarter) 92.88%39.87%-154.88%-284.05%-952.44%-657.77%202.26%2,144.38%-30.49%104.31%-351.09%-106.42%46.78%-1,200.96%550.21%543.72%-100.97%253.21%-112.92%-125.92%-24.26%122.79%474.74%-1,511.33%-21.87%73.70%-397.23%284.09%174.98%-43.96%133.17%-188.99%5.35%-54.73%-561.68%92.14%-359.11%-145.58%71.55%93.25%56.69%-53.90%678.22%-29,211.31%-249.39%1,029.98%-177.19%213.75%-27.72%8.59%-47.63%-136.44%-17.32%-135.48%59.86%44.59%155.70%262.98%-95.99%134.76%60.29%-147.33%288.83%
Free Cash Flow Growth (3y) (Quarter) 0.74%29.98%-50.50%-64.06%-94.07%-53.16%138.46%98.52%-11.75%39.70%-51.25%-27.52%-9.95%234.96%61.08%-164.65%-44.92%99.41%-50.94%97.38%46.37%29.44%78.58%-197.75%43.62%-23.90%-87.13%49.49%-26.97%-28.37%24.19%-26.09%-47.09%-32.34%96.56%-15.85%-80.91%86.85%-8.29%190.40%-24.56%159.83%-87.48%-395.31%-73.64%-53.02%-34.95%38.76%41.52%-14.37%-5.12%-58.75%44.98%-31.49%51.62%
Free Cash Flow Growth (5y) (Quarter) -0.90%39.64%-23.04%-36.73%-78.76%70.16%50.01%-89.33%-16.15%36.92%-78.78%16.98%26.31%105.43%32.92%-97.91%34.51%28.50%-33.27%-20.48%-25.39%-19.60%-37.15%32.51%-1.55%-18.22%49.58%-20.56%-25.37%10.60%-14.23%9.50%-48.72%26.25%-60.51%8.41%-51.09%-35.18%5.53%-35.35%26.68%61.50%-38.98%90.98%46.18%-22.55%11.11%
Free Cash Flow (QoQ) (Quarter) 51.31%251.96%-79.61%-147.19%-311.11%-38.71%31.60%-169.83%-196.00%118.72%1,267.37%-117.22%109.77%-1,191.29%65.04%-42.78%-102.10%546.26%-65.54%-164.67%254.08%-137.62%30.84%-209.97%376.24%-36.72%-397.36%76.56%493.72%-208.29%284.17%-90.45%194.27%-35.90%-594.05%111.30%26.45%-753.78%91.58%-272.44%77.76%-308.03%98.00%-2,291.09%20.95%1,632.99%-201.15%71.50%310.42%-227.25%249.06%-132.00%278.90%-272.99%63.20%-3.01%45.90%-95.73%49.21%203.55%58.30%-335.38%109.01%377.52%-146.74%1,039.09%
Gross Margin Growth (1y) (Quarter) -0.01M-0.01M281.00-0.01M0.01M0.01M-0.00M0.02M-825.00-0.00M-227.000.01M-959.00-0.00M-0.00M-294.000.01M0.01M0.00M-0.02M623.00-0.00M0.00M0.01M-0.00M0.00M118.00-0.00M0.00M0.00M-154.00153.00-725.0059.00410.00-0.00M460.00228.00-47.000.00M-235.00-304.00-145.00-0.00M427.00-641.00-768.000.00M-0.00M0.01M995.00-413.00211.00-0.01M912.000.01M-0.12M-0.00M-0.00M-0.01M0.05M-0.15M57.00
Gross Margin Growth (3y) (Quarter) -0.00M-0.00M-0.00M0.01M0.00M0.00M-0.00M0.02M0.00M0.00M671.00-0.01M0.00M728.000.00M-0.01M0.00M0.00M0.01M-0.01M811.00181.000.00M0.01M-537.000.00M374.00-0.00M0.00M0.00M208.00-168.00-499.00-17.00218.00-0.00M653.00-717.00-960.000.00M-0.00M0.01M83.00455.00-734.000.00M0.00M0.01M-0.12M-634.00-551.00390.00-0.07M-0.16M-0.00M
Gross Margin Growth (5y) (Quarter) 0.00M0.00M-358.00-0.01M0.01M0.00M0.00M0.01M-410.00-0.00M0.00M-0.00M0.01M0.00M0.00M-0.01M0.01M0.01M0.01M-0.01M546.00468.000.00M0.01M-311.000.00M182.00-0.01M0.00M0.00M-704.00699.00-0.00M0.01M446.00133.00-508.000.00M948.000.01M-0.12M-0.00M-0.00M0.00M-0.07M-0.15M-0.00M
Gross Margin (QoQ) (Quarter) 140.00614.00411.00-0.01M0.00M0.01M-0.01M0.01M0.00M-0.00M0.01M-0.01M14.00773.000.01M-0.02M-0.00M850.000.02M-0.01M412.00-0.00M-0.00M0.01M-0.00M0.00M0.00M-0.01M0.00M0.00M32.00182.00-218.00-150.00340.00-697.00566.00201.00-0.00M0.00M334.00-74.00-344.00-150.00264.0084.00-0.00M0.00M-804.00-42.000.00M-0.00M0.01M-0.01M27.00-0.00M0.00M-165.000.01M-0.13M0.12M41.000.00M-0.07M-0.07M0.15M
Gross Profit Growth (1y) (Quarter) -163.23%-139.01%-52.16%-115.12%209.20%734.31%17.46%1,806.63%-48.89%-83.53%-8.63%-183.52%-38.40%-174.26%-106.15%-21.93%1,899.34%1,723.73%3,121.25%97.74%19.05%-82.92%307.13%4,744.21%-85.41%98.85%11.46%-62.76%677.78%231.69%-2.04%8.03%3.12%32.83%54.57%-17.01%31.68%18.40%5.31%54.44%-4.78%-10.57%-4.25%-79.87%33.86%-0.87%-3.95%478.16%-31.23%-319.07%21.90%3.57%40.98%223.44%96.30%238.66%-209.96%-39.19%-31.96%-43.21%57.35%-138.11%4.06%
Gross Profit Growth (3y) (Quarter) -29.34%-25.85%-19.92%-60.77%32.83%8.11%-27.36%-159.03%84.64%25.71%19.30%-26.47%144.76%27.24%96.32%48.62%51.45%95.88%418.14%33.73%10.56%4.06%64.42%174.51%5.39%106.15%19.06%-30.62%119.40%73.43%16.83%11.46%8.94%12.04%15.94%-36.34%18.84%1.63%-1.06%21.59%-4.29%-57.97%3.88%6.42%9.08%38.91%31.97%172.70%-45.28%18.03%17.64%25.82%-38.58%34.11%11.60%
Gross Profit Growth (5y) (Quarter) 34.16%37.51%-0.93%-15.55%59.07%32.94%52.02%82.56%1.81%-7.56%50.44%-16.79%75.49%68.51%52.55%20.27%94.53%92.31%191.25%18.65%12.91%12.12%48.56%91.79%7.97%56.13%11.22%-36.43%68.20%35.83%7.96%10.01%3.55%-38.27%12.78%9.09%10.23%23.20%18.30%44.52%-27.42%7.83%8.41%18.31%-21.14%-21.25%10.23%
Gross Profit (QoQ) (Quarter) 6.13%23.95%362.38%-110.39%34.51%251.99%-246.15%175.06%280.41%-71.86%2,023.61%-97.75%22.63%56.09%-2,041.12%101.66%-247.82%87.07%-38,376.61%127.19%20.05%-75.94%-128.84%1,529.01%-82.77%473.38%229.03%-95.51%134.73%221.39%9.94%-6.22%0.10%-5.08%21.25%-10.49%28.94%10.45%-34.90%42.02%15.94%-1.76%-4.53%-12.44%8.89%5.18%-79.93%482.30%-19.37%1.91%20.83%-30.73%-356.85%156.71%2.66%-5.71%124.88%-9.82%77.11%-130.61%224.36%0.91%47.81%-122.99%-11.12%375.53%
Interest Coverage Ratio Growth (1y) (Quarter) -94.52%-73.69%13,212.26%106,075.93%246.13%70.69%-95.37%-100.03%-110.01%-100.32%-97.81%47.90%128.21%30.50%40.11%-177.74%-140.21%10,882.89%1,331.49%-244.15%1,155.43%-62.94%-28.01%34.32%5.96%107.01%87.63%323.73%-21,257.50%-1,983.50%2.21%98.50%98.10%-50.82%85.00%226.01%273.44%-66.21%22.70%-32.92%83.37%-609.08%564.07%-409.34%-292.28%136.96%-472.45%125.21%32.58%-414.10%92.30%-1,024.58%90.81%153.23%176.09%97.71%168.38%-128.22%-17.65%278.85%33.69%
Interest Coverage Ratio Growth (3y) (Quarter) -26.39%-26.02%-48.68%-29.75%-53.94%-26.07%-88.75%-26.00%-26.23%-38.09%-23.97%-70.77%47.32%209.93%143.51%-84.48%65.06%339.19%168.40%91.81%-1,232.52%-154.31%51.86%-75.06%-39.97%-38.25%46.19%-35.29%-23.26%-22.33%-44.62%87.97%26.33%-41.71%36.41%-37.77%-147.53%-14.02%-137.29%-19.43%-63.58%-99.25%-9.98%-109.61%-28.44%37.82%-39.81%62.35%26.88%-35.21%27.00%-27.64%27.73%
Interest Coverage Ratio Growth (5y) (Quarter) -14.89%-36.10%22.07%-30.36%-16.14%-31.57%-57.03%-14.88%-33.82%-28.88%-9.90%56.27%-206.02%-304.49%74.88%-74.71%-96.98%19.39%35.35%-39.74%-19.10%-8.74%17.60%-19.04%-8.90%10.02%-14.11%11.32%-24.05%-29.57%-20.40%50.38%15.01%-24.42%31.19%-43.54%-23.00%1.23%22.71%-16.12%-31.63%-23.63%23.16%-21.64%-35.82%
Interest Coverage Ratio (QoQ) (Quarter) -16.94%-98.32%321.45%-6.80%299.06%749.26%3,261.38%-99.70%96.79%-76.95%-124.21%8.88%93.77%259.55%-675.61%149.34%-115.34%421.64%-1,241.03%92.86%4,213.18%-57.30%-374.32%121.91%44.41%-17.05%-350.28%135.34%182.14%-24.81%198.44%-3,441.91%74.88%-149.08%68.14%126.31%1,095.53%-114.97%367.59%-22.03%8.17%-134.25%332.19%113.15%-400.30%131.22%-254.77%-32.49%157.72%-414.66%110.47%-454.37%-168.93%92.29%-1,158.42%96.48%1,658.19%-88.98%-137.89%205.12%-742.94%132.16%-17.72%-21.43%
Net Cash Flow Growth (1y) (Quarter) -179.19%81.16%49.28%-122.21%54.91%361.19%213.26%2,644.41%-194.19%-39.55%-342.09%-105.45%39.05%-308.66%-9.72%344.26%98.64%-24.99%317.43%-367.64%-2,715.54%125.72%-68.75%51.72%153.62%-1.22%1,238.58%-606.33%471.16%1,914.43%-134.68%40.96%-150.40%-103.84%91.83%339.42%-756.84%-1,255.00%-496.45%17.98%45.22%377.81%13.63%-107.70%73.38%-147.79%-48.68%836.04%-352.61%-26.61%161.31%721.47%803.91%68.64%-1,223.67%-76.53%-115.16%7,794.35%-465.68%-79.26%-364.39%-97.17%106.02%
Net Cash Flow Growth (3y) (Quarter) -45.03%31.95%-11.62%-32.15%6.84%-48.80%-44.36%75.29%70.97%-52.93%79.42%-33.07%38.37%-12.47%40.02%-46.69%30.18%32.33%123.03%-123.26%345.17%92.36%-51.11%-26.27%-15.57%-40.34%-33.50%128.84%-198.76%-131.95%-29.45%54.22%-63.44%13.06%25.05%39.86%-7.71%-162.03%-97.12%-12.55%12.93%-18.91%40.73%66.99%118.84%-29.86%-117.17%152.98%-69.05%219.29%-239.03%-26.33%-70.51%38.94%56.43%
Net Cash Flow Growth (5y) (Quarter) -14.97%4.95%39.68%-32.03%20.86%25.06%32.24%-34.34%18.83%-16.72%89.06%-26.31%22.13%67.91%-28.18%-67.44%9.93%24.49%23.75%66.78%-226.73%-21.63%-22.04%50.37%-48.60%95.77%-31.65%1.93%-41.12%-73.92%-17.26%24.11%-37.14%-23.51%18.97%72.22%110.99%-48.18%-121.04%5.21%6.76%111.74%-118.71%-25.68%-42.97%-16.22%40.57%
Net Cash Flow (QoQ) (Quarter) -150.66%17.93%233.31%-242.89%87.95%-120.97%41.64%-190.16%169.81%-4.19%1,211.11%-133.55%114.34%-483.72%70.50%-275.35%50.90%-101.77%165.68%-102.10%-4,399.15%451.01%-180.85%77.95%141.10%326.49%-224.93%124.49%-24.29%5,679.44%-165.92%119.80%167.02%-199.50%-12.22%83.10%79.66%-111.79%3,387.90%-160.50%67.84%6.77%750.34%-128.09%263.10%-128.98%42.01%2.89%-192.84%9.83%387.05%-159.72%18.08%143.66%3,746.45%-48.83%-103.65%-1,464.36%180.34%-133.06%1,951.76%-215.01%102.95%-840.23%111.27%145.00%
Net Income Growth (1y) (Quarter) -59.00%-14.20%322.04%18.32%-53.12%4.72%-60.41%-159.23%-1,005.46%-196.18%-502.77%131.24%89.70%129.03%71.09%-253.45%-325.08%951.82%348.05%313.00%139.85%-79.49%-32.74%-41.00%-14.37%118.27%-53.52%-3.15%-504.87%-236.26%-683.86%-568.37%-318.72%-77.08%55.21%-96.22%69.63%126.66%172.57%72.20%20.23%-46.32%-20.36%-743.35%306.38%614.13%278.66%126.29%-4.14%-16.21%-83.62%5,127.84%-543.55%-3,549.04%-2,916.48%-121.38%68.55%83.63%-23.17%-46.15%-110.47%55.22%122.74%
Net Income Growth (3y) (Quarter) -55.23%-42.01%-105.91%-39.73%-34.58%-33.63%-35.01%-31.69%-81.36%43.21%42.42%44.56%29.56%37.97%35.40%24.47%51.11%67.60%40.53%47.62%-11.38%-37.68%-56.40%-67.22%-154.67%-93.69%-47.60%-121.73%-92.63%-13.68%23.81%-65.76%-0.47%31.10%31.21%-66.31%35.72%44.58%61.19%37.80%52.95%47.54%-20.95%390.38%-106.26%-492.85%-169.02%-43.24%-49.44%-88.80%-97.32%-163.71%-70.27%-65.44%99.07%
Net Income Growth (5y) (Quarter) -22.53%21.42%37.00%-6.47%-5.82%-8.81%-5.11%-18.63%6.24%5.62%-2.02%20.90%9.56%-13.24%-5.53%-60.79%-89.74%-67.94%-15.19%-62.08%-11.93%-22.04%-9.91%-28.18%-40.71%-5.50%-6.82%-87.00%53.33%19.78%41.75%41.46%32.00%28.59%16.66%130.62%-16.28%-96.82%-58.79%-47.11%-17.10%-82.29%-80.45%-105.03%-42.17%-76.49%37.38%
Net Income (QoQ) (Quarter) 9.65%-66.31%239.28%-67.28%129.44%65.71%-4.88%-87.04%412.48%-37.35%-242.30%-98.17%45.56%-162.36%111.04%-165.36%253.40%-361.29%41.43%-81.07%479.56%-38.38%-49.70%-66.12%95.32%102.11%-55.88%-50.83%397.87%-56.96%-8.07%-305.53%-67.56%-84.42%26.25%-83.74%29.14%53.35%-223.04%71.56%162.21%26.98%-223.75%18.40%141.86%88.40%-1,410.42%119.97%44.85%-0.10%-9.01%-27.19%26.60%-80.47%28,940.90%-106.18%-884.44%84.05%-120.48%90.91%-412.24%-20.02%-161.63%86.92%-9.00%160.94%
Net Income towards Common Stockholders Growth (1y) (Quarter) -105.84%-57.08%194.65%23.06%-386.98%104.38%-43.05%-190.20%-511.79%-199.15%-504.20%126.17%87.28%123.99%71.15%-282.08%-224.10%1,162.36%347.14%314.70%143.88%-79.39%-34.19%-41.05%-28.87%123.24%-56.47%49.44%-587.28%-224.23%-680.51%-399.94%-276.26%-87.92%57.76%112.61%66.28%112.42%162.25%-36.94%-8.03%-38.54%4.39%363.87%236.96%67.65%-197.83%-496.63%-227.09%-1,565.82%-538.56%4,412.34%-260.48%-1,486.31%-189.00%-121.38%68.55%83.63%-23.17%-46.15%-110.47%55.22%122.74%
Net Income towards Common Stockholders Growth (3y) (Quarter) -55.21%-42.11%-106.32%-33.77%-55.90%-21.37%-38.63%-34.44%-36.12%44.27%42.30%44.60%29.68%37.93%35.16%32.09%44.41%79.76%39.38%57.29%-15.00%-37.01%-54.15%-66.82%-146.84%-93.20%-45.30%-17.32%-101.51%-33.82%15.14%-37.99%-11.08%28.93%31.51%33.30%35.70%28.62%14.02%-138.71%-23.43%-157.65%-104.25%825.76%-84.44%-631.76%-171.68%-237.88%-50.97%-242.15%-183.27%-137.98%-33.63%-5.15%41.10%
Net Income towards Common Stockholders Growth (5y) (Quarter) -22.13%21.37%37.05%2.58%49.18%4.81%1.55%-11.46%22.75%6.68%-3.76%23.74%8.92%-11.60%-3.46%-65.27%-79.33%-73.14%-11.66%22.11%-14.05%-33.16%-15.25%-26.80%-46.51%-16.84%-7.06%10.58%55.69%-21.47%-28.90%-44.90%-18.99%-28.65%-11.38%130.52%-17.98%-97.10%-63.63%-155.55%-16.35%-110.38%-90.69%-201.70%-32.95%-98.18%38.28%
Net Income towards Common Stockholders (QoQ) (Quarter) 9.65%-66.31%117.01%-107.28%906.20%131.29%-9.36%-128.81%438.35%-35.55%-243.54%-95.45%45.17%-162.75%109.29%-194.98%203.44%-415.92%41.33%-69.06%502.88%-38.15%-49.03%-65.45%89.26%97.47%-54.34%-58.31%494.02%-61.49%56.73%-235.92%-51.44%-79.93%19.02%-70.51%24.36%59.56%124.17%-555.98%127.85%102.76%-75.51%-881.15%115.84%244.37%8.83%130.64%-80.60%-300.94%-341.25%26.10%-123.71%12.46%3,079.88%-106.18%-884.44%84.05%-120.48%90.91%-412.24%-20.02%-161.63%86.92%-9.00%160.94%
Net Margin Growth (1y) (Quarter) -627.00-46.000.00M0.00M-120.00-197.00-877.00-0.00M-0.00M-0.00M-0.00M63.000.00M824.000.00M134.00-54.00535.000.00M357.00262.00-366.00-616.00-385.0040.00218.00-169.00108.00-353.00-868.00-757.00-613.00-537.00-149.00458.00499.00561.00551.00298.00-18.00-20.00-19.007.00256.00489.0019.00-223.00-763.00-630.00875.00-542.000.02M-622.00-0.01M-433.00-0.02M-0.00M0.01M-256.00-0.00M-0.01M-0.03M0.00M
Net Margin Growth (3y) (Quarter) -0.00M-0.00M-0.00M-156.00-60.00-423.00-0.00M-0.00M6.00310.00474.00553.000.00M993.000.00M106.00247.00388.00544.0080.00-52.00-0.00M-0.00M-890.00-851.00-799.00-468.00-7.00-329.00-466.00-1.00-133.004.00384.00763.00736.000.00M551.0082.00-526.00-161.00875.00-758.000.02M-763.00-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.02M-0.04M944.00
Net Margin Growth (5y) (Quarter) -741.0067.00700.00334.00148.00-253.00-0.00M-0.00M308.00162.00-310.00277.000.00M343.000.00M-399.00-643.00-629.00244.00-34.00-27.00-614.00-786.00-409.00-309.00-266.00-163.00231.00140.00-466.00-217.00-641.00-137.000.00M-3.000.02M-222.00-0.01M-894.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.02M-0.04M178.00
Net Margin (QoQ) (Quarter) 46.00-405.00-94.00-174.00627.00743.00-154.00-0.00M550.0064.00-539.00-0.00M842.00-0.00M0.00M-78.00264.00-564.00512.00-266.00854.00229.00-460.00-361.00226.00-21.00-229.0064.00405.00-408.0048.00-398.00-110.00-297.00191.00-321.00278.00310.00233.00-259.00267.0056.00-83.00-260.00269.0082.00165.00-27.00-201.00-160.00-375.00106.000.00M-0.00M0.02M-0.02M-0.01M0.01M-0.00M-0.00M0.00M-222.00-0.00M-0.01M-0.02M0.04M
Operating Income Growth (1y) (Quarter) -34.50%8.68%276.58%-33.97%-82.38%-62.09%-74.44%-186.36%-1,159.88%-117.33%-29.35%31.41%124.83%40.63%20.38%-137.39%-134.14%9,209.02%1,092.78%-169.51%905.30%-70.24%-42.87%38.51%-17.38%33.18%-26.90%109.75%-330.78%-186.13%-433.63%1,282.17%-203.50%-36.01%123.72%26.64%85.20%185.42%132.55%-69.92%34.11%-31.16%55.77%-423.24%406.59%-292.53%-232.04%178.02%-447.64%119.19%-8.98%-304.55%26.70%-17,275.39%-40.26%979.56%243.88%96.93%148.38%-124.05%-21.87%244.97%23.79%
Operating Income Growth (3y) (Quarter) -47.72%-27.47%-12.07%-33.72%-22.60%-26.81%-39.88%-50.46%-42.58%110.85%116.47%-63.72%38.95%162.54%101.68%-57.86%31.46%236.51%70.78%29.30%-148.55%-32.79%-50.27%41.42%-98.21%-52.69%-16.68%54.75%-44.81%0.02%22.54%73.98%33.35%40.94%41.93%-47.84%31.98%-4.22%-89.29%-8.80%-91.50%-36.65%-61.87%-92.73%-98.43%-302.99%-58.98%152.18%54.20%-0.35%39.92%-84.96%41.35%96.92%41.61%
Operating Income Growth (5y) (Quarter) -16.04%31.03%57.73%-35.11%4.98%1.13%8.17%-34.06%42.99%30.02%33.47%17.74%-5.42%-79.17%-85.57%48.82%-78.08%-111.48%31.56%37.00%-47.15%-16.89%-5.13%18.29%-20.73%-1.71%15.94%-10.65%15.94%-27.17%-42.06%67.74%-25.84%18.08%-4.33%-31.72%5.29%-106.23%-56.24%68.66%56.56%-27.27%8.75%-66.80%60.90%23.05%3.86%
Operating Income (QoQ) (Quarter) 6.73%-84.52%858.54%-58.63%77.07%-46.36%68.07%-88.96%280.94%-63.84%-667.91%-35.49%93.77%247.38%-651.34%149.05%-114.89%398.82%-1,187.27%92.95%4,073.99%-60.87%-345.67%121.08%46.87%-24.89%-364.40%128.33%136.74%-58.78%-64.75%-770.78%11.64%-59.68%246.04%-247.29%60.40%127.85%679.79%-117.22%328.46%-24.18%0.88%-137.71%338.67%71.57%-309.33%135.77%-249.88%-17.66%223.69%-259.38%108.27%-768.32%-132.16%42.89%-1,838.21%94.54%1,555.83%-90.66%-141.31%186.10%-823.76%130.35%-23.35%-26.48%
Operating Margin Growth (1y) (Quarter) 347.000.00M890.000.00M-996.00-0.00M-862.00-0.00M-0.00M-297.00-43.00357.000.00M40.006.00179.00-283.000.00M990.00-0.00M310.00-450.00-801.000.00M211.0024.00-99.00383.00-956.00-0.00M-863.00777.00-769.00-13.00772.00-1.000.00M728.00129.00-602.0050.00-82.00141.00-0.00M345.00-630.00-838.000.00M-0.00M311.00-21.00-0.00M453.00-0.01M91.000.01M0.01M0.01M578.00-0.01M828.000.02M38.00
Operating Margin Growth (3y) (Quarter) -0.00M-870.00-15.00-78.00-855.00-0.00M-899.00-0.00M-143.000.00M953.00-0.00M0.00M920.00195.00-515.00238.00904.0090.00-311.00-436.00-0.00M-0.00M0.00M-0.00M-0.00M-190.000.00M-634.00-558.0038.00174.00372.00632.000.00M-0.00M0.00M16.00-568.00-255.00-835.00-401.00-718.00-0.00M-432.00-0.01M-767.000.01M0.01M181.00649.00-0.00M0.02M0.02M708.00
Operating Margin Growth (5y) (Quarter) -791.00500.00981.00-0.00M-829.00-0.00M-710.00-0.00M378.00647.0052.00225.00994.00-328.00-767.00645.00-0.00M-381.00-2.00466.00-114.00-984.00-863.000.00M-374.00-616.0079.00-0.00M-239.00-0.00M-659.00521.00-513.00313.00183.00-0.00M709.00-0.01M-497.000.00M0.01M-531.00-48.00-0.00M0.02M0.02M-151.00
Operating Margin (QoQ) (Quarter) 40.00-676.00155.00828.00758.00-851.00640.00-0.00M116.00-75.00-308.00-0.00M0.00M179.0092.0050.00-282.00145.00265.00-412.000.00M-195.00-0.00M0.00M571.00-546.00-618.00803.00385.00-669.00-135.00-537.0069.00-260.000.00M-0.00M824.00525.00732.00-991.00461.00-74.001.00-338.00329.00149.00-0.00M0.00M-646.00-59.000.00M-0.00M895.00-390.00-611.00559.00-0.01M0.01M0.01M0.01M-0.01M409.00-0.00M0.02M0.01M-0.02M
Profit After Tax Growth (1y) (Quarter) -60.67%-14.98%298.24%22.70%-46.06%4.72%-60.41%-158.48%-920.52%-196.18%-502.77%131.24%89.70%129.03%71.09%-253.45%-325.08%951.82%348.05%313.00%139.85%-79.49%-32.74%-41.00%-14.37%118.27%-53.52%-3.15%-528.65%-229.36%-654.33%-559.31%-283.92%-84.26%58.09%127.48%72.57%131.49%198.63%-8.67%12.43%-57.94%-26.72%195.57%311.23%51.87%-151.42%-415.85%-219.72%-1,023.42%-1,021.75%2,717.47%-256.62%-1,510.23%-177.94%-108.93%57.20%82.03%-18.09%-125.22%-71.47%55.34%117.00%
Profit After Tax Growth (3y) (Quarter) -55.23%-41.89%-102.88%-39.25%-34.92%-33.63%-35.01%-31.62%-77.51%43.21%42.42%44.56%29.56%37.97%35.40%24.47%51.11%67.60%40.53%47.62%-13.52%-37.14%-55.13%-66.61%-152.46%-93.12%-45.49%6.93%-86.76%-9.11%31.83%4.85%2.66%30.92%32.06%39.96%35.86%30.08%28.11%-119.16%-30.35%-99.15%-83.97%525.18%-108.15%-510.75%-162.22%-110.92%-56.42%-206.22%-232.68%-73.96%-37.81%-8.92%36.76%
Profit After Tax Growth (5y) (Quarter) -22.53%21.20%35.42%-6.03%-5.03%-8.81%-5.11%-18.83%4.16%5.62%-2.02%20.90%8.52%-12.07%-4.44%-60.28%-88.61%-67.60%-12.49%28.74%-9.03%-19.60%-6.45%-8.01%-40.04%-7.17%-4.84%26.97%52.88%-13.67%-23.42%-66.41%-18.46%-27.91%-11.80%129.25%-16.72%-97.32%-63.23%-85.44%-27.58%-80.32%-73.83%-119.67%-45.93%-82.27%26.33%
Profit After Tax (QoQ) (Quarter) 10.65%-64.62%212.66%-67.87%139.22%65.71%-3.67%-85.87%364.41%-37.35%-242.30%-98.17%45.56%-162.36%111.04%-165.36%253.40%-361.29%41.43%-81.07%479.56%-38.38%-49.70%-66.12%95.32%102.11%-55.88%-50.83%397.87%-56.96%-8.07%-317.60%-50.25%-84.43%23.83%-81.89%27.89%58.06%149.95%-281.56%182.80%31.36%-53.75%-274.09%139.77%128.84%86.56%24.42%-71.41%-177.48%-1,045.99%52.84%-120.53%5.88%2,774.02%-106.43%-895.76%83.75%14.07%69.21%-318.04%-6.78%-63.87%76.56%-8.88%140.64%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 49.64%48.44%39.56%36.68%26.52%27.29%23.53%26.17%28.38%11.35%80.76%-34.74%18.51%-36.12%23.40%137.60%-36.92%127.61%-41.81%14.63%20.80%-34.81%126.14%-28.94%80.32%194.16%-25.58%186.08%111.43%21.71%188.50%20.51%18.33%17.93%24.80%21.65%21.17%21.46%14.02%15.51%16.51%18.17%137.10%92.57%75.66%72.61%-17.80%-2.88%2.46%-2.01%-2.55%-2.69%-3.39%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 34.45%21.84%35.33%38.36%37.22%36.01%9.40%35.50%8.74%38.00%21.14%-3.34%-1.77%17.54%24.62%11.17%63.43%-0.69%32.58%66.37%32.65%69.33%34.80%65.24%61.63%38.89%61.26%44.73%20.35%60.12%19.19%18.66%19.17%49.98%39.35%35.35%35.31%30.49%29.27%27.99%25.97%23.84%22.09%20.25%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 37.37%36.59%17.69%33.81%15.87%31.63%30.90%14.64%30.31%12.56%28.96%13.64%13.79%38.19%29.30%28.05%27.68%28.37%46.17%28.01%44.34%28.66%27.85%45.86%27.30%47.19%28.05%44.82%43.38%48.59%56.30%44.06%28.88%51.57%25.93%24.63%23.41%22.00%20.66%19.67%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 5.17%15.43%6.62%15.62%4.33%8.52%4.41%7.03%4.96%5.31%6.65%8.90%11.58%4.43%2.20%-45.19%102.60%-43.71%97.42%5.53%-46.21%103.10%-49.53%107.88%-43.32%9.61%75.09%-34.68%43.85%78.81%-55.71%151.11%6.31%2.93%4.99%4.89%4.39%2.58%11.11%2.24%3.98%2.83%4.31%3.58%4.88%4.29%109.28%-15.88%-4.33%2.48%-0.34%-0.60%0.92%-1.98%-0.89%-0.74%0.20%
Return on Assets Growth (1y) (Quarter) 0.00M0.00M-1.00-2.00-3.00-4.00-5.00-3.00-1.000.00M3.002.001.001.002.002.003.001.000.00M-1.00-1.000.00M0.00M0.00M-1.00-2.00-2.00-3.00-3.00-3.00-1.00-1.001.002.002.003.002.001.001.00-2.00-1.00-1.000.00M3.003.002.001.0016.008.001.001.00-25.00-17.00-6.00-5.003.003.00-1.000.00M
Return on Assets Growth (3y) (Quarter) -4.00-3.00-3.00-3.00-3.00-2.000.00M1.003.003.004.003.002.002.001.001.001.00-1.00-3.00-4.00-5.00-4.00-4.00-4.00-3.00-2.00-2.00-1.000.00M0.00M1.000.00M2.002.002.005.004.003.002.0018.0010.003.002.00-6.00-6.00-3.00-3.00-6.00-6.00-6.00-4.00
Return on Assets Growth (5y) (Quarter) 0.00M-1.00-1.00-2.00-2.00-1.00-1.000.00M1.001.001.000.00M-1.00-2.00-2.00-3.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-3.00-2.00-2.00-1.001.001.002.002.0020.0012.005.004.00-4.00-5.00-2.00-3.00-4.00-5.00-4.00-3.00
Return on Assets (QoQ) (Quarter) 0.00M1.000.00M0.00M0.00M-1.00-1.00-1.00-1.00-1.001.001.001.001.000.00M0.00M1.001.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M1.001.001.001.000.00M0.00M0.00M-2.001.000.00M0.00M2.000.00M0.00M0.00M17.00-9.00-7.00-1.00-9.000.00M4.000.00M-1.000.00M0.00M1.00
Return on Capital Employed Growth (1y) (Quarter) -1.00-2.00-2.00-3.00-4.00-3.00-3.00-1.001.001.001.001.00-1.002.003.002.002.00-2.00-3.00-1.00-1.001.001.001.000.00M-1.00-2.00-2.00-2.00-1.001.000.00M3.004.003.002.000.00M-1.00-1.00-1.00-1.00-1.00-3.000.00M-1.000.00M1.00-2.000.00M-5.00-5.001.000.00M11.0011.001.000.00M-5.00-5.00
Return on Capital Employed Growth (3y) (Quarter) -4.00-4.00-4.00-4.00-4.000.00M1.001.003.001.001.002.000.00M1.000.00M2.001.00-3.00-5.00-2.00-3.00-2.00-1.00-1.000.00M1.002.000.00M1.002.003.000.00M2.001.00-1.001.00-2.00-2.00-3.00-3.00-2.00-7.00-7.00-1.00-1.005.006.00-1.001.000.00M0.00M
Return on Capital Employed Growth (5y) (Quarter) -2.00-4.00-4.00-3.00-2.00-2.00-1.002.002.001.000.00M1.00-2.00-2.00-1.000.00M2.000.00M-1.000.00M-1.001.001.00-1.000.00M-1.00-2.00-1.00-2.000.00M1.00-2.001.00-4.00-5.00-1.00-2.003.003.00-2.00-2.00-1.00-1.00
Return on Capital Employed (QoQ) (Quarter) 0.00M0.00M-1.00-1.00-1.000.00M-2.00-1.000.00M0.00M0.00M1.000.00M0.00M-1.000.00M3.001.00-2.001.00-2.000.00M1.000.00M0.00M0.00M1.00-1.00-1.00-1.001.00-1.000.00M1.000.00M1.001.000.00M-1.000.00M0.00M0.00M-1.000.00M-1.00-1.002.00-1.001.000.00M-2.001.00-5.000.00M5.001.006.000.00M-5.000.00M0.00M0.00M
Return on Equity Growth (1y) (Quarter) 1.001.00-1.00-4.00-5.00-7.00-9.00-5.00-2.001.005.004.002.003.003.005.006.002.00-1.00-2.00-3.000.00M-1.00-1.00-1.00-3.00-4.00-5.00-6.00-5.00-3.00-2.001.003.003.006.004.002.001.00-3.00-2.00-1.000.00M7.006.005.003.0037.0021.004.003.00-64.00-48.00-18.00-17.009.008.00-3.001.00
Return on Equity Growth (3y) (Quarter) -6.00-5.00-5.00-5.00-5.00-3.000.00M3.006.005.008.006.005.004.002.002.002.00-2.00-5.00-8.00-10.00-9.00-7.00-8.00-6.00-5.00-3.00-2.00-1.000.00M2.000.00M3.004.004.0010.008.006.004.0040.0025.008.006.00-20.00-21.00-9.00-11.00-18.00-19.00-18.00-13.00
Return on Equity Growth (5y) (Quarter) 1.000.00M-2.00-2.00-2.00-2.00-2.000.00M2.002.003.001.00-2.00-4.00-5.00-5.00-3.00-4.00-5.00-4.00-5.00-3.00-3.00-6.00-4.00-4.00-2.002.003.004.005.0044.0030.0013.0011.00-18.00-19.00-8.00-10.00-14.00-16.00-14.00-10.00
Return on Equity (QoQ) (Quarter) 0.00M1.000.00M0.00M0.00M-1.00-2.00-2.00-2.00-3.001.002.001.002.00-1.000.00M2.002.001.001.00-2.000.00M0.00M0.00M0.00M-1.000.00M-1.00-1.00-2.00-1.00-1.00-1.001.00-1.001.002.001.001.000.00M0.00M0.00M-3.001.001.001.004.000.00M0.00M-1.0038.00-16.00-17.00-2.00-30.001.0013.00-1.00-3.00-1.002.004.00
Return on Invested Capital Growth (1y) (Quarter) 0.00M0.00M-2.00-4.00-5.00-5.00-5.00-1.000.00M1.002.001.000.00M2.004.002.003.00-3.00-5.00-1.00-2.001.001.001.001.00-1.00-2.00-3.00-3.00-2.001.000.00M4.0012.0028.00-7.00-3.000.00M-29.007.002.00-11.00-1.001.00-2.00-1.001.00-6.00-2.00-13.00-14.001.001.0029.0031.003.000.00M-15.00-17.00
Return on Invested Capital Growth (3y) (Quarter) -4.00-4.00-5.00-5.00-5.00-2.001.001.003.001.001.002.001.001.000.00M2.002.00-3.00-7.00-2.00-4.00-2.000.00M-2.001.009.0027.00-10.00-3.0011.000.00M0.00M2.001.00-2.001.00-4.00-12.00-30.002.00-2.00-25.00-14.00-4.00-3.0015.0018.00-2.00-1.001.000.00M
Return on Invested Capital Growth (5y) (Quarter) -2.00-4.00-6.00-4.00-4.00-3.00-3.002.002.001.00-1.000.00M-2.00-2.00-1.00-1.002.007.0023.00-10.00-4.0010.00-1.00-1.000.00M-2.00-3.00-2.00-3.00-2.000.00M-5.00-2.00-13.00-15.00-4.00-5.004.00-12.006.00-1.00-11.000.00M
Return on Invested Capital (QoQ) (Quarter) 0.00M1.000.00M-1.000.00M-1.00-3.00-1.00-1.000.00M1.001.000.00M0.00M0.00M0.00M3.002.00-3.001.00-2.00-1.002.000.00M0.00M0.00M1.000.00M-2.00-2.001.00-1.000.00M1.000.00M3.008.0018.00-36.007.0012.00-12.001.001.00-2.00-2.003.00-2.000.00M0.00M-4.002.00-11.00-1.0011.002.0017.002.00-18.00-1.001.000.00M
Return on Sales Growth (1y) (Quarter) 0.00M5.0017.0016.00-4.00-7.00-14.00-18.00-17.00-11.00-21.001.0014.008.0013.001.00-1.005.0013.004.003.00-4.00-6.00-4.001.002.00-2.001.00-4.00-9.00-8.00-6.00-6.00-1.005.00-2.006.006.004.005.000.00M0.00M0.00M-33.004.004.003.0039.000.00M-9.00-4.00185.00-13.00-58.00-11.00-212.00-49.0051.00-3.00-11.00-108.00-339.0016.00
Return on Sales Growth (3y) (Quarter) -21.00-13.00-19.00-2.00-6.00-10.00-23.00-16.00-3.003.005.005.0016.0010.0020.001.002.003.006.000.00M0.00M-10.00-16.00-9.00-9.00-8.00-5.00-8.00-3.00-4.000.00M-3.001.004.008.00-31.0011.009.006.0011.005.00-5.00-1.00191.00-8.00-63.00-12.0012.00-61.00-16.00-18.00-38.00-170.00-346.002.00
Return on Sales Growth (5y) (Quarter) -8.001.007.003.00-4.00-8.00-16.00-17.000.00M1.00-3.002.0013.003.0010.00-4.00-7.00-7.002.00-8.000.00M-6.00-7.00-6.00-2.00-2.00-2.00-36.001.00-1.003.003.005.00-1.008.00193.00-2.00-57.00-9.00-16.00-57.00-12.00-15.00-32.00-165.00-351.002.00
Return on Sales (QoQ) (Quarter) 0.00M-4.000.00M3.006.008.00-1.00-16.002.001.00-5.00-14.008.00-10.0016.000.00M3.00-6.005.00-3.009.002.00-5.00-4.002.000.00M-2.001.004.00-4.000.00M-3.00-1.00-3.003.00-4.003.003.00-5.005.003.000.00M-3.000.00M2.001.00-36.0038.002.000.00M0.00M-1.00-7.005.00188.00-199.00-52.0052.00-13.00-35.0047.00-2.00-21.00-133.00-183.00353.00
Revenue Growth (1y) (Quarter) -55.15%-53.55%-55.55%-89.02%82.90%217.23%75.32%783.84%-23.27%-48.73%-0.09%-156.33%47.76%25.49%13.93%-24.19%129.93%150.02%19.14%139.16%7.80%-54.38%110.44%397.17%-53.34%29.49%9.45%-51.59%136.53%85.48%0.32%5.58%15.48%31.65%45.27%26.74%22.37%14.45%6.04%6.19%-1.22%-6.41%-2.15%-55.97%25.33%9.90%8.64%132.87%-13.51%-185.24%4.19%9.78%35.60%335.99%73.24%72.65%-94.65%-8.42%-0.42%-0.25%-26.14%-98.57%2.96%
Revenue Growth (3y) (Quarter) -14.30%-8.92%-8.00%-36.56%27.52%26.85%25.90%-101.51%37.63%17.17%10.69%-35.05%54.14%12.70%41.89%64.09%4.96%13.88%40.00%43.30%5.96%3.09%32.20%36.46%8.42%46.77%16.84%-13.48%49.51%40.86%15.61%12.42%11.76%12.14%14.66%-16.00%14.85%5.59%4.07%2.88%2.31%-42.22%3.46%4.03%13.70%30.27%25.16%64.03%-60.27%22.59%21.58%23.65%-62.31%26.64%21.10%
Revenue Growth (5y) (Quarter) 16.42%18.84%1.11%-23.27%38.74%18.41%37.99%64.48%5.57%-1.02%25.58%-7.99%32.22%28.01%25.68%26.47%25.86%29.24%31.94%26.67%10.95%10.55%28.91%27.88%9.03%27.63%10.60%-21.25%32.85%23.51%10.44%7.82%8.64%-27.13%11.28%8.66%12.18%18.82%15.26%15.59%-40.02%13.64%13.82%14.16%-43.41%-50.79%14.99%
Revenue (QoQ) (Quarter) 1.30%3.32%316.04%-89.70%4.93%-1.13%2.80%71.50%81.99%-45.36%418.26%-85.11%21.60%6.47%-392.21%139.06%3.27%-3.33%-418.52%172.31%12.30%-53.94%4.71%99.03%-52.48%112.49%147.37%-81.32%31.89%79.61%9.40%-8.74%3.43%-2.86%15.15%-0.18%17.91%7.19%0.46%-3.62%10.28%-0.68%0.59%-10.35%4.48%3.84%-54.73%155.17%-8.38%2.64%-2.96%-5.22%-190.30%225.46%2.25%17.07%57.15%-7.91%1.90%-96.37%2,591.28%0.13%2.07%-97.31%-48.05%7,131.53%
Share-based Compensation Growth (1y) (Quarter) 62.65%61.93%32.61%25.00%0.19%17.07%31.82%39.03%58.54%20.83%20.69%15.46%13.16%41.38%24.29%21.63%18.88%10.98%16.09%21.64%20.27%27.47%18.81%16.96%19.16%8.62%20.83%20.15%21.52%26.98%21.38%22.67%23.34%21.25%14.77%7.69%10.99%8.76%8.42%6.74%-1.34%6.16%-0.91%-11.07%6.01%-8.04%-3.23%11.33%-4.36%6.31%-2.86%-11.81%2.45%-0.91%8.82%-8.13%-11.82%5.07%-41.96%-5.66%-23.33%-45.22%-24.63%
Share-based Compensation Growth (3y) (Quarter) 37.22%31.82%28.25%26.13%21.59%25.99%25.51%24.98%28.72%23.77%20.31%19.54%17.40%25.99%19.68%20.05%19.44%15.39%18.56%19.57%20.31%20.70%20.34%19.90%21.33%18.70%18.96%16.65%18.49%18.75%14.73%12.14%10.53%11.87%7.23%0.74%5.09%2.02%1.30%1.86%0.01%1.25%-2.34%-4.42%1.27%-1.05%0.76%-3.38%-4.75%3.44%-15.03%-8.57%-11.52%-17.07%-21.92%
Share-based Compensation Growth (5y) (Quarter) 28.29%29.16%24.94%24.31%20.78%23.12%22.22%22.67%25.04%21.29%20.11%19.14%18.56%22.50%20.25%20.59%20.62%18.79%18.35%17.69%18.98%18.32%16.74%14.66%14.35%14.07%12.58%8.54%11.71%10.33%7.69%6.90%6.49%6.48%3.00%0.07%2.61%2.27%1.91%-3.06%-2.01%1.56%-10.07%-5.42%-6.82%-11.03%-14.85%
Share-based Compensation (QoQ) (Quarter) -1.17%31.04%14.53%9.66%-1.61%7.32%7.95%-12.11%14.97%20.83%13.86%0.23%-12.37%20.69%8.93%-1.77%9.48%6.10%6.60%-3.99%2.20%10.99%11.69%-5.07%8.32%3.45%9.95%-3.28%-1.26%15.08%9.32%-2.18%3.18%10.00%10.48%-1.64%1.43%4.12%3.67%1.37%-0.60%3.79%2.07%-6.31%6.96%-3.13%-8.39%11.68%-7.21%1.94%5.39%-4.07%3.15%-6.85%-4.32%11.45%-0.24%2.30%-19.23%6.98%18.86%-43.49%31.30%-13.06%-15.07%-22.25%
Shareholder's Equity Growth (1y) (Quarter) 11.56%10.62%8.87%7.74%5.68%4.42%3.33%-0.41%1.75%3.52%5.20%6.17%4.27%4.64%6.10%9.17%10.26%10.57%9.51%8.27%8.69%9.17%8.89%54.81%53.20%56.46%54.43%6.79%6.33%3.54%2.14%2.88%3.68%4.30%6.45%7.38%7.00%6.38%15.05%15.90%16.44%26.57%15.85%13.99%12.37%1.70%-1.69%-2.00%43.91%121.16%98.91%96.24%31.39%-14.86%-4.17%-5.82%-10.23%-9.55%-8.71%-4.44%
Shareholder's Equity Growth (3y) (Quarter) 6.26%6.14%5.77%4.44%3.89%4.19%4.87%4.90%5.37%6.19%6.92%7.86%7.71%8.09%8.16%22.31%22.45%23.60%22.57%21.41%20.98%20.93%19.76%19.37%19.09%19.10%18.86%5.67%5.66%4.73%7.75%8.59%8.91%11.99%12.37%12.36%11.87%11.05%9.43%8.99%23.49%41.73%31.33%29.91%28.56%24.18%23.28%21.89%19.29%19.42%20.28%20.87%
Shareholder's Equity Growth (5y) (Quarter) 6.64%6.70%6.58%6.13%6.09%6.42%6.58%14.11%14.27%15.39%15.50%15.71%15.28%15.39%14.82%14.99%15.15%15.32%14.90%14.61%14.46%14.43%16.03%16.18%16.04%17.87%17.48%9.28%9.07%8.14%7.33%7.42%15.87%25.86%22.64%22.23%21.50%20.86%20.09%19.06%17.31%17.00%14.66%14.56%
Shareholder's Equity (QoQ) (Quarter) 2.20%3.16%3.21%2.52%1.34%1.53%2.14%0.56%0.13%0.47%-1.56%2.74%1.87%2.10%-0.64%0.91%2.22%3.53%2.24%1.91%2.51%2.54%1.08%2.30%2.96%2.28%43.70%1.24%5.14%0.96%-0.63%0.81%2.38%-0.40%0.09%1.59%2.99%1.65%0.97%1.23%2.39%9.93%1.72%1.70%11.30%0.62%0.08%0.26%0.73%-2.74%-0.23%47.23%54.79%-12.52%-1.57%-1.42%0.30%-1.54%-3.26%-6.03%1.06%-0.63%1.26%
Tax Rate Growth (1y) (Quarter) 0.00M0.00M0.23M-0.00M-0.01M-0.01M-0.02M0.01M0.01M0.01M0.03M0.01M0.00M0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-676.00-129.00-0.01M-0.02M-126.00-0.00M0.01M0.01M0.00M0.00M-0.00M0.01M-685.00-0.00M-0.00M-1.62M-503.00-154.00-0.00M1.65M-2.00-0.00M0.01M-0.03M-0.01M0.01M-0.00M0.00M0.01M0.11M-0.00M-0.00M-0.00M-0.11M0.00M-0.02M-584.00-0.00M-0.00M0.01M-958.00-0.00M0.01M
Tax Rate Growth (3y) (Quarter) 0.00M0.00M0.24M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.02M-108.00-0.00M-13.00-0.01M-0.03M-0.01M-0.01M-648.00-0.01M0.00M630.000.00M25.000.00M-909.000.01M-1.60M0.00M62.00-0.01M0.04M-0.00M-0.01M0.01M-0.01M-0.01M268.000.00M1.62M-220.000.11M0.01M-0.03M-0.00M0.00M-0.00M-0.02M0.00M-0.00M-250.00-0.01M-0.01M-0.11M0.01M
Tax Rate Growth (5y) (Quarter) 942.000.00M0.24M0.00M-826.0035.00-0.00M-0.02M0.00M0.01M0.03M-0.01M835.00746.00-0.01M-0.01M-0.00M-0.01M-0.01M-1.62M405.00-0.00M-0.01M0.02M0.00M-0.01M0.02M0.02M-0.01M484.00-576.000.01M-0.00M0.11M-443.00-0.00M-0.00M-0.00M0.01M1.60M-0.00M-0.00M0.01M-0.04M-0.01M-138.000.00M
Tax Rate (QoQ) (Quarter) -229.00-0.24M0.24M0.00M-83.00-0.01M0.01M-0.00M-0.01M-0.02M0.03M-363.00-643.00606.000.01M-0.00M0.00M-0.01M0.00M-0.00M231.00-0.01M0.01M-0.00M778.00-0.01M-0.01M0.02M-221.00-955.00-0.01M0.01M-732.00-0.01M0.01M-129.00-0.00M-0.01M-1.61M1.62M-0.00M-0.01M0.04M-0.03M-0.01M0.01M-0.01M-0.00M0.01M-0.00M0.00M0.00M0.11M-0.11M0.00M-0.00M0.00M0.00M-0.02M0.02M20.000.00M-0.01M0.00M-938.000.01M
Total Debt Growth (1y) (Quarter) 5.12%164.81%264.38%226.66%-96.81%-96.27%-98.46%-99.37%83.02%13.56%1,304.01%7,928.65%2,823.39%6,015.03%275.57%169.76%107.87%35.62%96.72%50.63%-99.88%-99.90%-99.90%-99.92%5.11%6,867.51%8,065.48%15,955.99%15,629.17%134.72%107.90%-52.29%-55.99%-56.62%-37.19%38.36%49.41%49.96%7.81%12.07%2.30%2.91%-7.23%-12.29%14.57%26.85%28.74%39.44%8.67%55.33%62.35%52.29%53.02%-3.34%3,696.88%706.71%767.86%-9.70%-97.92%-92.72%
Total Debt Growth (3y) (Quarter) -60.54%-51.77%-7.71%18.34%19.54%37.35%-6.77%11.03%380.91%354.97%369.86%588.40%-57.95%-56.50%-80.43%-85.19%-86.12%-54.57%-45.38%-42.18%-41.30%-45.45%-44.37%-60.58%317.48%313.98%374.19%373.25%369.41%15.15%12.08%-9.56%-12.38%-12.52%-14.36%10.80%20.53%25.10%8.79%11.08%8.40%26.57%24.70%23.04%23.97%23.96%329.73%157.79%143.47%10.68%8.67%-3.64%
Total Debt Growth (5y) (Quarter) 30.14%56.22%42.17%46.44%-66.30%-67.75%-72.35%-72.24%-32.23%45.46%53.75%111.05%65.16%68.19%4.93%-24.29%-28.64%-37.49%-26.62%-33.75%-33.20%-36.22%-34.94%-37.55%156.58%155.78%154.44%153.26%161.04%14.79%10.95%-1.98%-3.48%5.70%5.60%23.63%23.83%24.07%139.84%75.90%76.05%12.10%8.91%1.82%
Total Debt (QoQ) (Quarter) -50.00%59.01%10.58%19.57%25.95%118.81%-0.87%-98.83%47.17%-9.89%-59.23%238.48%-8.68%1,014.11%133.15%23.25%91.02%-31.57%67.46%-5.03%24.62%-0.74%28.22%-99.92%1.09%1.44%1.07%1.41%6,601.39%18.89%98.73%-0.66%0.00%5.30%-54.39%-8.36%-1.43%52.46%0.46%-1.04%-1.07%9.61%4.44%-9.67%-0.47%-1.20%-1.25%17.98%10.20%0.28%6.96%-8.05%57.51%4.81%0.33%-7.61%-0.50%4,016.73%-78.68%-0.61%-89.65%-5.10%-25.43%