Viasat Growth Metrics (2009-2025) | VSAT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.67%11.20%14.39%16.50%22.86%21.73%14.28%10.72%3.87%6.72%8.96%10.32%9.26%11.92%6.07%11.61%9.56%7.14%11.47%8.49%11.64%13.08%15.03%23.42%23.25%23.58%27.29%15.00%15.55%15.12%10.38%9.47%14.68%20.26%20.32%24.35%24.74%15.06%19.15%16.28%9.53%22.23%15.17%15.97%19.44%8.15%8.63%11.75%20.99%176.05%162.23%144.79%111.24%-10.11%4.00%-6.31%-5.39%-7.41%-16.89%
Assets Growth (3y) 11.52%13.05%12.51%12.48%11.72%13.29%9.71%10.88%7.53%8.57%8.81%10.13%10.14%10.68%10.79%14.33%14.66%14.40%17.74%15.47%16.71%17.18%17.35%15.82%17.76%19.60%19.13%16.12%18.24%16.79%16.53%16.55%16.15%19.15%18.19%18.81%17.73%15.01%14.24%14.65%16.54%53.96%48.59%46.94%45.06%38.97%43.62%36.85%34.22%31.95%31.36%
Assets Growth (5y) 10.67%11.61%10.99%11.49%11.27%11.99%11.11%12.79%11.34%12.33%13.53%13.65%13.73%14.04%13.83%13.47%14.84%15.69%16.73%15.95%17.86%17.36%18.30%17.57%17.41%19.20%18.33%16.12%16.68%16.06%14.64%15.46%17.76%38.25%36.30%35.62%33.06%30.43%32.38%28.15%25.90%24.88%23.18%
Assets (QoQ) -1.68%4.86%1.67%3.68%0.60%7.87%3.55%9.34%-0.32%1.26%0.32%2.58%2.41%3.39%1.57%1.59%4.91%-2.02%6.88%-0.27%2.59%1.94%4.02%2.62%3.92%3.69%11.61%2.48%4.20%6.81%0.83%2.97%3.81%2.41%0.00%7.87%8.86%2.46%3.36%8.20%0.42%6.10%0.87%1.92%12.06%-0.03%1.57%4.97%1.47%0.42%4.48%13.65%131.52%-4.61%-2.47%-1.93%-1.48%10.36%-12.14%-0.97%-3.58%-0.94%
Capital Expenditures Growth (1y) 30.16%183.63%42.39%15.15%-11.47%41.83%-38.75%-19.01%0.86%-60.96%76.10%22.50%98.01%132.33%84.67%11.85%17.09%-40.62%60.94%49.07%-22.87%37.34%7.66%1.21%82.82%94.87%-10.64%31.45%-8.92%-30.58%13.48%26.35%33.52%93.00%7.20%-7.79%13.29%-12.52%38.07%0.50%25.65%33.12%4.90%17.72%17.94%-7.08%-2.84%85.99%10.03%40.45%32.79%-1.73%38.42%28.80%42.20%20.51%-19.71%-37.44%-39.97%-34.45%-34.22%-6.60%
Capital Expenditures Growth (3y) 5.14%16.24%15.38%4.54%20.92%8.76%25.82%3.53%32.73%-18.64%73.62%26.88%21.38%23.74%47.36%19.06%18.19%16.70%15.69%25.64%8.70%22.94%2.97%18.90%30.52%37.70%2.82%15.27%11.27%5.43%18.87%5.40%23.87%30.99%15.79%2.94%18.85%2.67%12.06%30.07%17.70%20.22%10.61%29.10%21.56%18.90%22.42%30.11%6.94%4.21%4.27%-8.09%-9.92%-9.04%
Capital Expenditures Growth (5y) 21.93%16.72%35.48%13.76%9.81%0.96%28.11%10.86%26.95%7.59%38.17%22.13%24.39%20.71%26.54%22.89%14.96%16.32%13.50%18.23%14.20%25.69%10.07%9.27%25.91%24.91%9.50%12.62%15.34%7.71%11.35%20.72%19.79%24.01%14.91%14.80%20.65%14.38%21.59%21.11%12.63%6.96%2.93%11.19%-1.05%-0.36%
Capital Expenditures (QoQ) -24.21%23.26%65.67%-15.90%65.14%-38.12%33.98%-35.34%164.57%-73.28%77.17%-19.48%2.41%20.55%23.24%30.15%20.16%-4.18%-25.36%36.25%-39.07%159.70%-30.86%-29.50%8.50%103.58%-35.00%27.34%15.66%-6.64%-4.39%-11.77%-11.85%52.61%6.46%-6.76%27.42%-15.23%-8.43%14.55%-1.61%33.79%-33.35%43.21%4.24%5.42%-25.20%43.48%-17.87%10.23%43.18%-15.12%4.84%4.22%5.96%19.57%-2.45%15.06%-10.20%-20.34%-23.99%10.41%-1.94%-20.07%7.92%
Cash & Equivalents Growth (1y) -45.02%-35.89%-32.41%-54.83%-54.45%-33.05%1.05%326.24%397.42%278.03%145.77%-38.73%-38.66%-50.70%-63.29%-44.82%-27.03%-37.52%136.07%-10.43%-26.91%10.68%-34.60%-19.47%11.20%10.49%346.17%209.11%239.79%373.35%-43.21%-45.08%-65.88%-81.68%-73.20%266.29%137.06%95.79%10.18%16.28%78.94%302.59%564.21%-2.75%18.62%-37.89%-47.68%4.90%-19.65%-31.46%9.70%334.47%784.12%1,214.98%790.15%40.94%-7.50%79.94%-3.99%-15.20%-35.00%-65.15%
Cash & Equivalents Growth (3y) 7.60%17.51%18.85%5.66%11.60%7.66%-3.03%12.95%30.58%5.21%28.67%-32.85%-31.10%-30.14%-17.24%-26.44%-15.99%-8.58%90.28%30.64%40.30%79.55%18.34%10.98%8.84%-1.42%-12.11%83.89%40.08%19.29%-44.86%32.74%13.12%13.02%25.17%60.60%71.36%69.80%56.44%5.86%19.48%19.67%56.21%64.27%103.49%77.56%72.23%85.89%87.30%153.12%110.86%73.17%74.52%102.03%
Cash & Equivalents Growth (5y) -11.03%-12.95%7.79%-10.23%-5.81%-2.91%7.08%0.78%12.59%7.33%44.11%-5.50%4.33%12.26%7.51%-7.54%-7.22%-7.90%0.95%35.01%17.44%15.73%-13.32%42.24%40.47%49.83%37.80%47.71%42.30%33.53%-10.24%19.00%6.65%-9.28%2.39%79.97%104.48%113.27%106.32%48.67%69.40%109.70%100.72%39.58%38.34%28.55%
Cash & Equivalents (QoQ) -19.55%-19.99%33.55%-36.04%-6.19%-15.65%-10.74%-35.51%37.89%27.31%276.47%-24.74%4.79%-17.23%-6.15%-24.64%-15.79%-38.36%41.06%-0.35%-27.88%132.88%-46.48%-18.69%9.21%37.62%-34.10%12.27%8.51%455.72%-54.34%23.41%51.17%-33.33%-55.85%-23.31%-18.86%-2.46%503.48%-50.37%-32.98%-45.11%536.92%-23.62%50.78%-9.44%-6.74%-6.85%-21.05%-23.72%86.99%-28.65%-32.66%22.09%640.60%45.20%0.16%-17.35%17.26%-4.70%94.84%-55.90%3.57%-26.96%4.47%
Cash from Investing Activities Growth (1y) -29.98%-220.26%88.86%-20.21%9.90%-17.02%23.50%13.55%-6.20%56.61%-50.19%-18.49%-101.82%-122.71%-83.89%-18.42%-76.93%34.78%-55.27%-48.62%43.80%-36.62%-11.67%-6.07%-63.86%-80.70%1.02%-115.63%9.86%26.43%-1.04%30.49%-25.60%-19.64%75.08%14.81%-15.49%-28.03%-462.82%-9.57%-23.41%-30.33%-4.35%-11.76%-74.29%7.18%2.34%-52.89%32.21%-32.65%-24.72%680.36%-184.12%18.48%-52.34%-90.07%71.21%52.13%57.29%-245.32%20.57%-92.86%
Cash from Investing Activities Growth (3y) -7.54%-17.60%49.60%-7.18%-24.53%-4.19%-28.32%-6.65%-55.94%14.26%-62.47%-27.76%-26.13%-25.66%-47.19%-23.13%-17.67%-17.20%-19.73%-50.36%6.02%-22.01%-3.75%-16.71%-22.87%-16.73%37.07%-8.49%-9.35%-4.06%-12.32%13.43%-21.42%-25.91%-13.53%-1.42%-35.43%-15.70%-79.00%-23.25%-13.39%-17.08%-8.32%128.41%-49.73%-0.12%-22.88%42.29%17.85%19.71%6.72%5.76%13.39%9.04%
Cash from Investing Activities Growth (5y) -34.74%-18.76%18.23%-16.73%-13.94%-0.15%-29.65%-13.84%-28.42%-9.24%-36.51%-36.68%-24.27%-21.41%-26.10%-22.85%-13.03%-7.22%15.45%-15.02%-3.78%-22.71%-9.39%-8.22%-21.46%-21.56%-7.92%-9.35%-22.97%-6.39%-7.63%-2.08%-16.16%-19.71%-12.26%62.29%-36.76%-10.86%-61.24%25.22%-3.58%8.94%3.73%-7.42%5.16%1.51%
Cash from Investing Activities (QoQ) 22.49%-1,409.90%87.52%11.03%-90.99%47.46%-34.67%33.32%-148.05%65.65%-52.18%18.09%-1.35%-18.87%-20.06%-39.52%-11.84%1.85%22.69%-108.47%58.77%-133.69%26.00%21.17%-0.22%-91.01%29.71%-21.77%-10.52%-4.63%-53.13%49.09%9.80%-43.71%-5.34%8.02%14.08%70.07%-260.13%-24.70%4.75%-31.58%29.89%-40.44%-0.59%-5.35%24.91%-119.02%46.43%-10.84%-17.56%2.89%-4.84%-4.22%647.01%-147.54%69.92%-94.76%135.64%-237.88%49.98%-73.77%-21.25%24.64%-21.45%
Cash from Operations Growth (1y) 848.27%844.06%-52.19%-15.32%-76.97%-74.09%51.25%65.17%-91.12%177.58%-82.88%-44.22%6,704.30%18.49%355.99%64.64%-12.84%128.04%251.27%11.18%-61.66%-19.78%-0.84%-0.81%245.37%44.68%8.09%27.34%147.36%-75.16%-20.06%-22.90%-64.98%78.66%6.82%48.47%-13.66%138.05%6.48%27.18%237.70%29.08%103.37%18.30%-58.49%-7.90%-29.16%-29.78%-39.14%15.88%-43.57%-57.87%161.54%16.17%49.27%361.67%45.75%9.23%64.31%28.65%71.06%18.00%
Cash from Operations Growth (3y) 29.13%89.37%-50.16%-7.94%11.64%-5.19%5.70%14.90%73.97%95.75%39.98%0.69%183.30%29.42%151.37%21.99%4.89%38.33%55.57%11.98%48.51%-33.94%-5.02%-0.88%44.10%-13.73%-2.64%13.38%-9.22%1.85%-3.12%13.34%0.70%76.41%32.25%30.72%6.57%41.45%15.33%1.85%-5.16%11.27%-6.67%-29.53%-12.90%7.43%-15.81%10.95%32.38%13.71%11.44%35.76%86.82%14.40%
Cash from Operations Growth (5y) 61.76%78.95%14.67%7.38%-14.20%9.29%32.69%10.83%47.46%54.15%24.07%5.22%186.86%-4.87%68.85%12.25%0.00%3.27%26.31%9.96%-0.19%4.16%-0.51%12.95%54.22%14.56%14.86%17.01%0.95%4.67%5.55%3.87%-23.74%42.42%-1.55%-7.95%14.01%30.67%5.26%15.49%26.60%11.82%14.80%15.76%10.50%9.83%
Cash from Operations (QoQ) 217.64%836.54%-3.98%-29.27%48.43%-52.57%70.08%-80.76%66.99%176.80%85.74%-98.97%5,120.73%-82.93%505.02%26.17%-9.09%-34.29%118.44%-33.21%137.86%1.22%-30.86%-76.97%397.68%25.11%-30.85%-19.79%108.49%-6.53%-18.53%55.81%-79.06%200.79%-21.42%-29.23%6.81%79.84%9.21%-58.84%194.48%-19.56%30.44%9.29%12.56%26.75%-24.13%-61.65%149.77%-2.51%-24.79%-66.77%375.55%-52.53%-43.84%106.30%111.23%-39.00%73.68%-34.87%58.30%-8.25%35.99%-13.40%9.20%
Dividends Paid - Common (QoQ) -69.94%
EBITDA Margin Growth (1y) -327.00-88.00239.00-295.00-285.00-366.00-112.00-819.00-725.00-538.00-969.00297.00570.00345.00547.00-119.00-123.00532.00590.00282.00283.00-514.00-138.00-70.00-69.00152.00-193.0034.00-184.00-464.00-660.00-541.00-664.00-441.00359.00436.00556.00746.00360.00-111.007.0029.00149.00745.00283.00-266.00-752.00-1480.00-1019.00965.00-21.00-290.00453.00-7406.0091.001,094.0014,857.006,347.00578.00-1492.00828.00533.00
EBITDA Margin Growth (3y) -1338.00-992.00-842.00-817.00-441.00-559.00-533.00-641.00-278.00339.00169.00460.00730.00363.001,000.0092.0092.00171.00259.00245.0031.00-826.00-992.00-577.00-916.00-754.00-494.00-70.00-291.00-160.0060.00-216.00-101.00333.00869.001,069.00846.00508.00-242.00-847.00-730.00728.00-623.00-1025.00-284.00-6707.00-681.00-675.0014,291.00-94.00649.00-687.0016,138.00-526.00
EBITDA Margin Growth (5y) -891.00-115.00296.00-654.00-280.00-541.00-81.00-429.00-64.00-23.00-162.00424.00478.0051.00146.00-414.00-756.00-735.00-42.00141.00-76.00-522.00-272.00-252.00-353.0021.0015.00563.00-1.00-398.00-543.00-951.00-837.001,032.0096.00-700.00279.00-5933.00-172.00-42.0014,580.00-332.0046.00-1423.0015,402.00173.00
EBITDA Margin (QoQ) 37.00-630.00720.00-455.00276.00-303.00187.00-445.00195.00-49.00-520.00-352.00383.00-480.00746.00-79.00157.00-277.0080.00-83.00813.00-219.00-229.00-82.0016.00157.00-161.00-80.00237.00-189.0066.00-297.00-44.00-385.00186.00-420.00178.00416.00262.00-300.00367.0031.00-209.00-182.00390.00151.00386.00-644.00-160.00-334.00-342.00-183.001,825.00-1320.00-611.00559.00-6034.006,177.00392.0014,322.00-14545.00409.00-1678.0016,642.00-14840.00
EBIT Growth (1y) -34.50%8.68%276.58%-33.97%-82.38%-62.09%-74.44%-149.68%-1,159.88%-117.33%-29.35%-213.49%124.83%40.63%20.38%9.72%-134.14%9,209.02%1,092.78%218.76%905.30%-70.24%-42.87%-61.92%-17.38%33.18%-26.90%-64.29%-330.78%-186.13%-433.63%-1,335.09%-203.50%-36.01%123.72%128.51%85.20%185.42%132.55%49.55%34.11%-31.16%55.77%-632.80%406.59%-292.53%-232.04%35.22%-447.64%119.19%-8.98%-49.45%26.70%-17,275.39%-40.26%100.41%243.88%96.93%148.38%-58,004.07%-21.87%244.97%
EBIT Growth (3y) -47.72%-27.47%-12.07%-44.68%-22.60%-26.81%-39.88%-50.46%-42.58%110.85%116.47%75.02%38.95%162.54%101.68%34.04%31.46%236.51%70.78%29.30%-148.55%-32.79%-50.27%-54.38%-98.21%-52.69%-16.68%7.93%-44.81%0.02%22.54%73.98%33.35%40.94%41.93%-31.46%31.98%-4.22%-89.29%-92.76%-91.50%-36.65%-61.87%-92.73%-98.43%-302.99%-58.98%26.07%54.20%-0.35%39.92%-52.00%41.35%96.92%
EBIT Growth (5y) -16.04%31.03%57.73%1.97%4.98%1.13%8.17%-8.66%42.99%30.02%33.47%19.70%-5.42%-79.17%-85.57%-12.48%-78.08%-111.48%31.56%20.77%-47.15%-16.89%-5.13%-6.46%-20.73%-1.71%15.94%-64.43%15.94%-27.17%-42.06%-82.38%-25.84%18.08%-4.33%-17.07%5.29%-106.23%-56.24%-49.98%56.56%-27.27%8.75%-69.82%60.90%23.05%
EBIT Margin Growth (1y) -327.00-88.00239.00-295.00-318.00-438.00-270.00-788.00-637.00-253.00-43.00-351.00677.0016.002.00113.00-143.001,309.00490.001,021.00310.00-904.00-237.00-338.00-59.0070.00-99.00-137.00-687.00-865.00-863.00-816.00-769.00-13.00772.00921.001,091.00728.00129.0069.0050.00-82.00141.00-3120.00345.00-630.00-838.002,080.00-1230.001,240.00-21.00-290.00453.00-7406.0091.001,094.0014,857.006,347.00578.00-1492.00828.00533.00
EBIT Margin Growth (3y) -1282.00-779.00-75.00-1434.00-278.00-675.00-312.00-1026.00-103.001,073.00448.00783.00844.00422.00254.00796.00108.00476.00154.00546.00-436.00-1698.00-1199.00-1291.00-1515.00-808.00-190.00-32.00-364.00-150.0038.00174.00372.00632.001,041.00-2130.001,486.0016.00-568.00-971.00-835.00529.00-718.00-1329.00-432.00-6795.00-767.002,884.0014,080.00181.00649.00-687.0016,138.00-526.00
EBIT Margin Growth (5y) -748.00546.00416.00-300.00-111.00-269.00-59.00-343.00148.00239.00112.00308.0098.00-373.00-707.00-157.00-1348.00-402.0062.00651.00-114.00-984.00-298.00-301.00-374.00-162.0079.00-3083.0031.00-862.00-659.00-866.00-513.001,243.00183.00-340.00709.00-6150.00-497.00-167.0014,475.00-531.00-48.00-1727.0015,253.0085.00
EBIT Margin (QoQ) 37.00-630.00720.00-455.00276.00-303.00187.00-478.00156.00-135.00-331.00-327.00540.0075.00-639.00701.00-121.0060.00-528.00445.001,332.00-760.004.00-266.00118.00-93.00-97.0013.00247.00-262.00-135.00-537.0069.00-260.00-88.00-490.00824.00525.0061.00-319.00461.00-74.001.00-338.00329.00149.00-3260.003,127.00-646.00-59.00-342.00-183.001,825.00-1320.00-611.00559.00-6034.006,177.00392.0014,322.00-14545.00409.00-1678.0016,642.00-14840.00
EBIT (QoQ) 6.73%-84.52%858.54%-58.63%77.07%-46.36%68.07%-88.96%280.94%-63.84%-426.73%-135.51%93.77%247.38%-1,549.84%118.65%-114.89%398.82%-1,187.27%92.95%4,073.99%-60.87%8.26%-52.16%46.87%-24.89%-27.84%3.79%136.74%-58.78%-64.75%-770.78%11.64%-59.68%-30.50%-64.83%60.40%127.85%56.87%-185.59%328.46%-24.18%0.88%-137.71%338.67%71.57%-445.05%121.70%-249.88%-17.66%-69.29%-16.44%108.27%-768.32%-132.16%42.89%-1,838.21%94.54%100.67%20,149.15%-141.31%186.10%-903.92%127.32%-23.35%
EBT Growth (1y) -51.91%2.40%5,589.43%-9.25%-75.34%-60.96%-78.84%-214.86%-2,004.67%-359.92%-2,521.94%-26.09%73.42%16.11%78.69%42.53%-45.46%470.75%249.11%238.11%136.08%-79.91%-57.53%-88.97%-15.85%85.49%13.08%73.54%-703.74%-282.05%-553.47%-1,504.06%-267.15%-36.48%64.30%99.35%72.15%126.11%155.00%2,421.67%20.25%-67.51%187.23%-1,546.68%197.09%-1,107.61%-341.22%25.26%-532.81%122.81%-17.11%-13.17%-27.52%-12,462.64%-295.96%-47.84%70.29%86.10%-3.56%-138.68%-92.90%62.13%
EBT Growth (3y) -62.09%-44.85%-564.65%-49.10%-48.10%-41.80%-45.68%-41.49%-110.78%100.70%97.42%44.24%28.86%37.94%28.76%27.81%34.66%50.10%39.52%31.32%-22.39%-38.88%-61.06%-67.37%-174.36%-87.66%-56.47%-29.26%-101.43%-13.44%-3.80%28.76%6.58%28.38%36.87%-30.05%30.37%5.10%-56.20%-530.84%-49.65%-9.28%-116.26%-142.37%-74.99%-558.95%-136.25%-7.74%-53.82%-57.67%-68.71%-58.65%9.93%-104.15%
EBT Growth (5y) -23.50%26.45%147.38%0.85%-8.11%-8.71%-7.11%-33.83%17.46%24.68%29.87%16.99%6.65%-16.11%7.10%-16.37%-57.82%-27.98%-3.00%52.45%-13.39%-24.72%-15.63%-16.38%-43.77%-17.13%23.66%-123.36%36.73%-32.76%-52.21%-90.49%-27.93%17.78%-9.76%-13.22%-3.54%-88.97%-77.60%-234.70%-4.89%-71.49%-103.93%-114.29%-25.15%-76.15%
EBT Margin Growth (1y) -426.00-125.00349.00-66.00-212.00-402.00-285.00-1114.00-1113.00-651.00-1324.0010.00836.00144.001,022.00269.00-97.001,365.00565.00661.00408.00-853.00-196.00-333.00-21.00140.005.0022.00-553.00-1023.00-794.00-896.00-1027.00-24.00490.00829.001,158.00845.00243.0098.0066.00-102.00160.00-3188.00489.00-554.00-783.002,101.00-1281.001,744.00-67.00-31.0064.00-8249.00-780.00147.00-4572.005,941.00-56.00-1221.00-8985.00667.00
EBT Margin Growth (3y) -1752.00-1178.00-1260.00-1171.00-489.00-909.00-587.00-835.00-374.00859.00263.00940.001,148.00656.001,391.00597.00291.00652.00374.00350.00-165.00-1736.00-985.00-1207.00-1601.00-907.00-299.00-45.00-423.00-202.00-61.0031.00196.00718.00893.00-2260.001,712.00189.00-380.00-989.00-726.001,087.00-690.00-1118.00-728.00-7059.00-1630.002,217.00-5789.00-564.00-903.00-1105.00-13493.00-1640.00
EBT Margin Growth (5y) -1012.00332.00328.00-241.00-178.00-397.00-218.00-508.0014.00146.0072.00629.00574.00-227.00602.00-277.00-1289.00-395.0070.00283.00-35.00-915.00-253.00-280.00-378.00-164.00104.00-3134.00132.00-859.00-684.00-1056.00-596.001,908.0043.00-190.00495.00-6316.00-1227.00-872.00-5234.00-1220.00-1525.00-2192.00-14285.00-451.00
EBT Margin (QoQ) 34.00-733.00607.00-334.00336.00-259.00191.00-480.00145.00-141.00-638.00-479.00608.00-815.00696.00347.00-84.0063.00-57.00-19.001,378.00-737.0038.00-271.00116.00-80.00-99.0041.00277.00-215.00-81.00-534.00-193.0014.00-184.00-665.00810.00529.00155.00-337.00498.00-74.0011.00-369.00330.00189.00-3337.003,307.00-713.00-40.00-453.00-74.002,312.00-1851.00-417.0020.00-6001.005,617.00510.00-4699.004,512.00-379.00-655.00-12463.0014,165.00
EBT (QoQ) 6.35%-98.97%10,521.95%-58.81%126.46%-42.57%69.43%-88.81%258.55%-68.87%-1,019.58%-85.59%51.07%-190.04%52.13%60.88%-54.44%26.34%-29.14%0.98%493.62%-70.38%19.61%-74.13%119.17%-37.38%-68.92%97.27%383.15%-61.83%-52.30%-786.32%-45.69%4.92%-47.68%-79.47%45.85%75.13%97.29%-7,530.83%150.77%-47.60%14.37%-362.13%120.68%363.22%-676.03%117.59%-314.65%-10.89%-78.49%-1.87%111.31%-669.39%-72.48%-14.78%-996.69%81.76%35.60%76.94%-413.23%-35.86%-48.43%81.36%-0.76%
Enterprise Value Growth (1y) 68.02%101.75%88.36%36.09%49.23%-16.28%6.96%19.14%-16.25%9.02%-17.83%8.44%109.12%92.12%75.82%43.66%-16.63%-9.93%2.23%-4.89%8.27%17.76%2.79%26.45%21.70%19.26%3.60%-0.16%5.92%-3.90%40.08%7.35%4.61%7.87%-17.16%16.40%24.87%20.67%28.27%-56.03%-54.41%-56.02%-57.05%55.55%54.98%93.09%64.09%11.07%-37.57%-43.86%-28.65%-63.15%-47.01%-83.43%-16.58%-66.72%-113.86%-637.60%-120.22%-142.59%593.92%242.64%
Enterprise Value Growth (3y) 28.06%22.57%18.30%20.70%37.75%20.59%15.61%22.89%13.45%23.56%13.88%14.01%23.59%26.78%22.71%20.00%3.18%8.15%2.87%6.29%11.75%10.51%14.26%10.67%10.48%7.32%6.33%7.65%11.43%7.75%14.18%-18.10%-15.86%-16.97%-23.01%-7.32%-4.09%0.82%-3.31%-8.75%-23.87%-21.88%-20.48%-13.97%-19.96%-43.58%-0.78%-48.55%-26.95%-35.72%-28.47%-27.08%-28.67%8.32%
Enterprise Value Growth (5y) 29.64%26.08%24.37%19.16%18.73%13.21%10.18%17.42%13.98%21.51%9.48%13.34%19.46%18.49%21.81%13.12%4.01%5.57%4.79%8.45%12.76%11.93%9.65%-7.05%-5.15%-8.09%-7.91%-3.12%-0.45%1.21%0.96%-1.04%-10.44%-9.10%-11.78%-20.09%-21.83%-37.51%-11.66%-37.79%-15.24%-19.38%-15.83%-15.89%-18.89%6.62%
Enterprise Value (QoQ) 13.44%16.51%23.67%2.80%36.20%8.78%-10.65%12.72%-23.58%38.97%-0.48%-20.76%-0.53%4.75%31.35%52.81%-8.62%-4.14%7.32%-11.32%-1.28%8.80%-0.15%0.95%7.37%-5.03%22.84%-2.85%5.22%-17.49%18.37%3.07%-4.54%20.27%-9.28%0.44%-1.57%-7.64%27.47%7.75%-4.88%-1.82%-56.30%11.73%-8.25%-4.12%58.27%11.32%14.31%-18.52%7.13%-37.43%2.78%3.56%-44.67%-10.02%-67.86%421.29%-77.93%-137.49%-1,146.29%80.40%53.50%534.75%259.92%
EPS (Basic) Growth (1y) -70.37%-34.48%210.00%0.00%-50.00%0.00%-61.29%-158.62%-925.00%-194.74%-491.67%129.41%87.88%122.22%72.34%-260.00%-225.00%1,175.00%338.46%300.00%138.46%-80.39%-35.48%-43.75%-20.00%120.00%-60.00%22.22%-500.00%-209.09%-625.00%-409.09%-256.25%-79.17%59.52%111.76%66.67%111.63%158.82%-25.00%-5.26%-40.00%0.00%-3,900.00%220.00%-1,166.67%-550.00%36.84%-220.83%-190.63%-35.56%2,370.83%-186.21%-562.37%-62.30%-103.98%68.67%82.63%-24.24%-193.85%-65.38%57.94%
EPS (Basic) Growth (3y) -47.70%-37.87%-88.52%-44.34%-35.72%-40.51%-34.25%-31.54%-73.80%38.98%37.21%43.28%29.10%36.72%34.36%21.64%44.22%76.52%37.78%50.00%-7.17%-35.19%-49.70%-60.38%-137.52%-84.69%-41.78%-23.69%-88.99%-38.97%7.72%-35.15%-7.72%28.56%30.81%-49.67%34.28%9.38%-38.33%-171.44%-15.14%-174.13%-100.83%716.83%-60.70%-491.87%-128.31%17.08%-45.55%-49.54%-39.82%-38.43%-14.03%21.49%
EPS (Basic) Growth (5y) -19.93%11.95%25.39%-11.21%-8.97%-12.05%-8.39%-20.86%0.00%2.98%-7.79%21.49%13.48%-5.92%2.22%-54.49%-70.12%-66.38%-5.51%20.11%-7.89%-37.15%-20.25%-28.45%-43.10%-21.40%-12.94%-71.11%43.10%-28.14%-50.12%-53.58%-12.63%-31.12%-7.75%118.75%-7.81%-70.30%-42.25%-78.75%-6.47%-87.86%-70.24%-130.92%-16.54%-76.23%
EPS (Basic) (QoQ) 7.41%-65.52%190.00%-72.41%137.50%63.16%-6.45%-86.21%375.00%-36.84%-241.67%-94.12%45.45%-161.11%110.64%-180.00%200.00%-425.00%38.46%-62.50%492.31%-39.22%-48.39%-68.75%100.00%100.00%-55.00%-55.56%450.00%-63.64%37.50%-245.45%-50.00%-75.00%19.05%-67.65%24.56%60.47%123.53%-575.00%126.32%100.00%-70.00%-766.67%115.00%233.33%-1,240.00%121.05%-233.33%-40.63%-60.00%59.72%-220.69%34.41%2,780.33%-105.08%-642.17%83.93%34.34%60.00%-311.54%-14.95%-55.28%77.49%-4.65%
EPS (Weighted Average and Diluted) Growth (1y) -68.00%-35.71%233.33%3.70%-50.00%0.00%-60.00%-160.71%-925.00%-200.00%-491.67%129.41%87.88%122.22%72.34%-260.00%-225.00%1,150.00%338.46%300.00%138.46%-80.00%-35.48%-43.75%-20.00%120.00%-60.00%33.33%-500.00%-209.09%-625.00%-383.33%-256.25%-79.17%59.52%111.76%66.67%111.63%158.82%-25.00%-5.26%-40.00%0.00%-3,900.00%215.00%-1,166.67%-550.00%36.84%-226.09%-190.63%-35.56%2,370.83%-186.21%-562.37%-62.30%-103.98%68.67%82.63%-24.24%-193.85%-65.38%57.94%
EPS (Weighted Average and Diluted) Growth (3y) -49.18%-38.26%-93.30%-43.00%-35.72%-39.43%-34.50%-31.73%-73.80%40.57%37.21%43.28%29.10%36.72%34.36%21.64%44.22%76.52%37.78%51.83%-7.17%-35.36%-49.70%-60.38%-137.52%-84.69%-41.78%-23.69%-88.99%-38.97%7.72%-37.00%-7.72%28.56%30.81%-49.67%33.95%9.38%-38.33%-171.44%-15.14%-174.13%-100.83%716.83%-60.70%-491.87%-128.31%17.08%-46.29%-49.54%-39.82%-38.43%-14.03%21.49%
EPS (Weighted Average and Diluted) Growth (5y) -20.30%12.30%28.06%-9.94%-8.97%-11.09%-7.79%-20.31%0.00%4.10%-7.79%22.03%13.48%-5.92%2.22%-54.49%-70.12%-66.38%-5.51%20.11%-7.89%-36.90%-20.25%-28.45%-43.10%-21.40%-12.94%-71.11%41.88%-28.14%-50.12%-51.57%-12.63%-31.12%-7.75%118.75%-7.81%-70.30%-42.25%-78.75%-6.47%-87.86%-70.24%-130.92%-16.54%-76.23%
EPS (Weighted Average and Diluted) (QoQ) 12.00%-67.86%200.00%-70.37%125.00%66.67%-6.67%-85.71%350.00%-33.33%-241.67%-94.12%45.45%-161.11%110.64%-180.00%200.00%-425.00%38.46%-62.50%484.62%-38.00%-48.39%-68.75%100.00%100.00%-55.00%-55.56%450.00%-63.64%50.00%-233.33%-50.00%-75.00%19.05%-67.65%24.56%60.47%123.53%-575.00%126.32%100.00%-70.00%-766.67%115.00%233.33%-1,240.00%120.18%-239.13%-40.63%-60.00%59.72%-220.69%34.41%2,780.33%-105.08%-642.17%83.93%34.34%60.00%-311.54%-14.95%-55.28%77.49%-4.65%
FCF Margin Growth (1y) 2,193.00572.00-2511.00-736.00-1281.00-3125.001,513.001,749.00-75.003,796.00-2091.00-1711.00895.00-1222.00-218.00653.00-610.002,755.00903.00-642.00-185.00-1150.00-310.00-39.00-217.00-757.00729.00-157.002,763.00-1395.00-1095.00-1227.00-3268.00-855.00343.001,271.00-113.002,050.00-855.00540.001,251.00-290.001,750.00-30.00-1746.0090.00-932.00-3227.00-1298.00-16459.00-2141.00-660.00542.0015,910.00624.002,684.00-32474.001,290.002,250.001,711.0055,578.00508.00
FCF Margin Growth (3y) 837.001,243.00-3090.00-698.00-461.00-551.00-797.00691.00209.005,329.00-1407.00-1700.00100.00383.00374.00-28.00-1012.00848.001,321.00-838.002,362.00-3302.00-676.00-1423.00-722.00-3008.00-23.00-113.00-618.00-200.00-1606.00584.00-2130.00905.001,239.001,781.00-608.001,851.00-36.00-2717.00-1793.00-16658.00-1323.00-3917.00-2502.00-459.00-2449.00-1202.00-33230.00741.00733.003,736.0023,646.0017,708.00
FCF Margin Growth (5y) 1,121.002,776.00-2405.00-686.00-1256.001,054.00-204.0010.00-192.003,422.00-988.00-1896.002,646.00-1769.009.00-1412.00-1517.00-1403.00570.00-794.00-1020.00-2107.00-1187.00388.00416.00-1247.00873.00397.00-1113.00-399.00-788.00-2673.00-5174.00-15463.00-1834.00-2106.00-1364.001,302.00-1554.00-692.00-33725.00542.001,551.00479.0020,602.001,340.00
FCF Margin (QoQ) 1,211.002,865.00-1484.00-399.00-409.00-219.00291.00-944.00-2253.004,419.00528.00-2768.001,617.00-1468.00907.00-162.00-499.00-465.001,779.00-1426.002,866.00-2317.00235.00-969.001,901.00-1477.00505.00-1146.001,361.009.00-381.001,774.00-2798.00310.00-513.00-267.00-385.001,508.00415.00-1651.001,779.00-1397.001,810.00-940.00238.00643.0030.00-2657.002,074.00-379.00-2266.00-727.00-13087.0013,939.00-784.00475.002,281.00-1348.001,277.00-34684.0036,045.00-388.00737.0019,183.00-19025.00
FCF Payout Ratio (QoQ) -73.49%
Free Cash Flow Growth (1y) 92.88%39.87%-154.88%-284.05%-952.44%-657.77%202.26%399.30%-30.49%104.31%-351.09%-143.85%46.78%-1,200.96%-34.95%155.54%-100.97%253.21%56.91%-307.11%-24.26%-69.82%-50.57%-11.44%-21.87%-155.42%72.88%-49.90%174.98%-549.79%-457.74%-214.25%-311.75%-100.13%-7.92%60.45%-28.91%79.42%-97.43%93.25%56.69%-53.90%94.92%20.26%-249.39%3.54%-1,064.13%-11,464.81%-27.72%-141.61%-221.16%-31.77%-17.32%-53.74%-39.14%44.59%44.73%107.07%88.45%134.76%140.32%560.27%
Free Cash Flow Growth (3y) 0.74%29.98%-50.50%-64.06%-94.07%-53.16%-51.32%39.74%-11.75%39.70%-51.25%-35.80%-9.95%72.02%4.33%-8.63%-44.92%36.48%43.96%-76.08%46.37%-45.60%-31.57%-73.79%-24.61%-109.59%-17.75%-23.05%-26.97%-38.83%-128.20%56.23%-47.09%14.11%52.33%72.29%-24.94%32.65%-5.33%-83.91%-24.56%-53.07%-23.88%-395.31%-73.64%-53.02%-273.30%-338.71%6.09%31.28%19.79%31.11%31.26%39.56%
Free Cash Flow Growth (5y) -0.90%39.64%-23.04%-36.73%-78.76%29.64%-17.59%-10.97%-16.15%34.40%-21.02%-23.24%26.31%-82.66%-5.78%-43.28%-37.03%-27.22%-1.16%-44.50%-25.39%-19.60%-37.15%32.51%-1.55%-33.76%30.35%36.88%-25.37%-31.77%-47.72%-50.54%-48.72%-8.11%-32.28%-26.52%-23.92%-2.56%-39.18%-35.35%-4.61%19.04%21.12%90.98%25.93%29.72%
Free Cash Flow (QoQ) 51.31%251.96%-79.61%-147.19%-311.11%-38.71%31.60%-169.83%-196.00%118.72%100.18%-217.64%109.77%-1,191.29%65.04%-42.78%-102.10%-33.77%114.39%-616.62%254.08%-137.62%30.84%-209.97%137.42%-287.72%48.82%-238.99%82.98%8.13%-182.88%269.57%-247.45%21.15%-59.39%-14.26%-39.36%57.48%41.59%-272.44%77.76%-308.03%98.00%-2,291.09%20.95%86.52%68.71%-10,376.56%78.17%-62.70%-210.88%-15.70%58.71%-116.27%-27.54%-3.01%45.90%-95.73%49.21%-2.75%106.92%-419.55%252.90%19.18%13.39%
Gross Margin Growth (1y) 1,732.002,055.001,464.00-490.00203.00-369.00484.00462.00220.00545.00202.00322.00480.00-160.00-63.00185.00-7.00827.00583.00448.00384.00100.0083.00277.00140.0098.00118.00298.00-114.00-17.00-154.00-388.00-325.00-747.00-480.00-352.00285.00425.00435.00337.00-59.00241.00219.00-3487.00197.00-577.00-724.002,587.00-1143.00-43872.00-120.00212.00211.0043,795.00-296.00-551.00-119440.00-556.00-135.00320.00-47604.00224.00
Gross Margin Growth (3y) 2,154.002,231.002,150.00294.00903.0017.00623.00969.00692.001,212.00723.00955.00857.00767.00604.00910.00517.001,025.00785.001,023.00410.00181.0047.00187.00-298.00-665.00-516.00-443.00-154.00-339.00-199.00-403.00-99.00-81.00174.00-3502.00423.0089.00-70.00-563.00-1005.00-44209.00-625.00-688.00-734.00-655.00-1140.002,247.00-120372.00-634.00-551.00-19.00-166833.0043,462.00
Gross Margin Growth (5y) 2,627.002,898.002,670.00927.001,279.00943.001,290.001,694.001,217.001,411.00924.001,530.00883.00848.00568.00820.0078.00261.00151.00283.00371.00-140.003.00172.00-72.001.00138.00-3592.00-16.00-675.00-704.00-1303.00-1045.00-44530.00-670.00-703.00-508.0011.00-487.00-902.00-120234.00-970.00-1056.00-919.00-167778.00-987.00
Gross Margin (QoQ) 140.00212.001,637.00-257.00463.00-379.00-317.00436.00-108.00474.00-339.00193.00217.00130.00-219.00352.00-422.00227.0029.00159.00412.00-16.00-106.0095.00128.00-33.0088.00-42.0086.00-13.00267.00-454.00182.00-150.0033.00-390.00-239.00117.00161.00247.00-99.00127.0063.00-150.00201.00105.00-3643.003,535.00-574.00-42.00-332.00-195.00-43303.0043,710.000.00-196.00280.00-381.00-255.00-119085.00119,164.0041.00200.00-167008.00166,991.00
Gross Profit Growth (1y) 84.14%95.98%75.06%-7.61%5.68%5.19%14.43%21.80%29.08%40.21%44.75%36.11%44.44%21.63%14.85%15.09%-0.63%16.49%12.42%14.25%14.74%0.03%3.76%6.50%7.78%14.69%11.46%17.06%2.82%-1.78%-2.04%-0.42%9.59%16.65%34.39%19.80%28.13%22.83%13.83%12.08%-2.14%-2.80%1.21%-79.87%29.27%0.10%-3.32%338.00%-28.78%-158.99%2.05%14.00%40.98%436.54%64.29%56.05%-209.96%-17.17%-2.89%5.90%-4.73%5.98%
Gross Profit Growth (3y) 35.93%42.45%42.60%15.27%25.36%21.50%23.91%24.03%22.82%25.71%23.18%21.41%18.09%12.32%10.24%11.88%7.11%10.15%9.14%12.51%8.34%4.06%4.25%7.47%6.69%9.53%13.64%11.77%13.02%12.06%14.43%10.17%11.18%11.68%15.69%-35.34%17.47%6.12%3.66%-0.40%-3.42%-37.05%-0.05%0.17%9.08%25.72%17.47%98.25%-45.87%18.03%17.64%23.51%-53.60%70.47%
Gross Profit Growth (5y) 29.24%32.57%30.22%15.03%17.57%15.89%17.28%18.35%18.03%17.91%16.67%17.41%12.78%9.81%7.90%10.30%6.73%8.89%11.35%11.18%12.29%10.05%11.63%10.76%8.78%9.43%11.07%-20.63%12.80%6.49%7.96%3.35%4.81%-23.06%8.84%6.18%10.23%18.86%13.31%11.94%-27.71%9.86%9.76%10.68%-28.43%11.77%
Gross Profit (QoQ) 5.69%3.25%96.37%-14.07%12.49%-7.77%3.64%-1.71%11.96%0.34%10.30%4.17%21.62%3.59%3.72%10.54%2.41%-2.18%3.94%-4.56%20.05%-5.59%5.63%-4.16%4.66%-2.07%8.42%-3.00%11.37%-4.83%13.86%-14.80%6.39%-5.08%15.75%-6.24%13.24%9.35%3.18%0.29%8.55%1.34%1.59%-12.44%7.83%5.52%-79.80%462.33%-16.50%1.91%-8.46%-8.57%-169.16%276.30%2.26%13.07%65.10%-13.93%-2.87%-179.67%224.36%0.91%5.92%-178.79%225.85%
Interest Coverage Ratio Growth (1y) -94.52%-73.69%13,212.26%106,075.93%246.13%70.69%-95.37%-100.02%-110.01%-100.32%-97.81%-138.14%128.21%30.50%40.11%-5.62%-140.21%10,882.89%1,331.49%251.66%1,155.43%-62.94%-28.01%-59.32%5.96%107.01%87.63%719.76%-21,257.50%-1,983.50%-191.33%98.50%98.10%111.07%85.00%226.01%273.44%67.96%22.70%-32.92%83.37%-939.11%564.07%-409.34%-292.28%69.31%-472.45%125.21%32.58%-129.49%92.30%-1,024.58%90.81%100.02%176.09%97.71%168.38%-68,029.15%-17.65%278.85%
Interest Coverage Ratio Growth (3y) -26.39%-26.02%-48.68%-35.45%-53.94%-26.07%-88.75%-26.00%-26.23%-38.09%-23.97%79.82%47.32%209.93%143.51%38.41%65.06%339.19%168.40%91.81%-1,232.52%-154.31%-71.52%-75.06%-39.97%-38.25%-6.06%-35.29%-23.26%-22.33%-44.62%87.97%26.33%-15.99%36.41%-37.77%-147.53%-84.94%-137.29%-19.43%-63.58%-99.25%-9.98%-109.61%-28.44%26.00%-39.81%62.35%26.88%27.39%27.00%-27.64%
Interest Coverage Ratio Growth (5y) -14.89%-36.10%22.07%-4.91%-16.14%-31.57%-57.03%-80.28%-33.82%-28.88%-9.90%71.23%-206.02%-304.49%-37.30%-74.71%-96.98%19.39%20.22%-39.74%-19.10%-8.74%-10.75%-19.04%-8.90%10.02%-68.75%11.32%-24.05%-29.57%-19.50%50.38%15.01%-1.91%31.19%-43.54%-23.00%-69.98%22.71%-16.12%-31.63%-24.46%23.16%-21.64%
Interest Coverage Ratio (QoQ) -16.94%-98.32%321.45%-6.80%299.06%749.26%3,261.38%-99.70%96.79%-76.95%-113.93%-58.39%93.77%259.55%-1,613.67%118.76%-115.34%421.64%-1,241.03%92.86%4,213.18%-57.30%20.88%-50.29%44.41%-17.05%-31.69%29.48%182.14%-24.81%198.44%-3,441.91%74.88%45.08%68.14%126.31%140.50%-174.42%367.59%-22.03%8.17%-134.25%332.19%113.15%-594.99%118.94%-254.77%-32.49%21.00%-129.89%110.47%-454.37%-168.93%92.29%-1,158.42%96.48%100.72%23,784.30%-137.89%205.12%-814.15%128.95%-17.72%
Net Cash Flow Growth (1y) -179.19%81.16%49.28%-122.21%54.91%361.19%213.26%2,644.41%-194.19%-39.55%-342.09%-105.45%39.05%-308.66%-9.72%344.26%98.64%-24.99%317.43%-367.64%-2,715.54%125.72%-68.75%51.72%153.62%-1.22%1,238.58%-606.33%471.16%1,914.43%-134.68%40.96%-150.40%-103.84%91.83%339.42%-756.84%-1,255.00%-496.45%17.98%45.22%377.81%13.63%-107.70%73.38%-147.79%-48.68%836.04%-352.61%-26.61%161.31%721.47%803.91%68.64%-1,223.67%-76.53%-115.16%7,794.35%-465.68%-79.26%-364.39%-97.17%
Net Cash Flow Growth (3y) -45.03%31.95%-11.62%-32.15%6.84%-48.80%-44.36%75.29%70.97%-52.93%79.42%-33.07%38.37%-12.47%40.02%-46.69%30.18%32.33%123.03%-123.26%345.17%92.36%-51.11%-26.27%-15.57%-40.34%-33.50%128.84%-198.76%-131.95%-29.45%54.22%-63.44%13.06%25.05%39.86%-7.71%-162.03%-97.12%-12.55%12.93%-18.91%40.73%66.99%118.84%-29.86%-117.17%152.98%-69.05%219.29%-239.03%-26.33%-70.51%38.94%
Net Cash Flow Growth (5y) -14.97%4.95%39.68%-32.03%20.86%25.06%32.24%-34.34%18.83%-16.72%89.06%-26.31%22.13%67.91%-28.18%-67.44%9.93%24.49%23.75%66.78%-226.73%-21.63%-22.04%50.37%-48.60%95.77%-31.65%1.93%-41.12%-73.92%-17.26%24.11%-37.14%-23.51%18.97%72.22%110.99%-48.18%-121.04%5.21%6.76%111.74%-118.71%-25.68%-42.97%-16.22%
Net Cash Flow (QoQ) -150.66%17.93%233.31%-242.89%87.95%-120.97%41.64%-190.16%169.81%-4.19%1,211.11%-133.55%114.34%-483.72%70.50%-275.35%50.90%-101.77%165.68%-102.10%-4,399.15%451.01%-180.85%77.95%141.10%326.49%-224.93%124.49%-24.29%5,679.44%-165.92%119.80%167.02%-199.50%-12.22%83.10%79.66%-111.79%3,387.90%-160.50%67.84%6.77%750.34%-128.09%263.10%-128.98%42.01%2.89%-192.84%9.83%387.05%-159.72%18.08%143.66%3,746.45%-48.83%-103.65%-1,464.36%180.34%-133.06%1,951.76%-215.01%102.95%-840.23%111.27%
Net Income Growth (1y) -59.00%-14.20%322.04%18.32%-53.12%4.72%-60.41%-159.23%-1,005.46%-196.18%-502.77%131.24%89.70%129.03%71.09%-253.45%-325.08%951.82%348.05%313.00%139.85%-79.49%-32.74%-41.00%-14.37%118.27%-53.52%-7.50%-504.87%-236.26%-684.47%-591.10%-318.66%-77.08%55.25%125.46%69.63%126.62%172.66%-6.27%20.23%-46.25%-20.46%-2,024.85%306.38%554.37%278.66%126.29%-4.14%-8.56%-83.62%5,127.84%-543.55%-3,549.04%-2,916.39%-107.11%68.55%83.63%-23.17%-339.69%-110.47%55.22%
Net Income Growth (3y) -55.23%-42.01%-105.91%-39.73%-34.58%-33.63%-35.01%-31.69%-81.36%43.21%42.42%44.56%29.56%37.97%35.40%24.47%51.11%67.60%40.53%46.78%-11.38%-37.68%-56.42%-67.27%-154.66%-93.69%-47.60%4.97%-92.63%-13.72%23.86%5.43%-0.47%31.10%31.20%-66.23%35.72%43.20%61.19%68.03%52.95%47.61%-20.98%541.98%-106.26%-492.85%-169.01%0.77%-49.44%-92.75%-97.32%-163.71%-70.27%-65.44%
Net Income Growth (5y) -22.53%21.42%37.00%-6.47%-5.82%-8.81%-5.11%-18.63%6.24%5.62%-2.02%20.66%9.56%-13.24%-5.56%-60.83%-89.73%-67.94%-15.19%28.13%-11.93%-22.07%-9.89%-8.55%-40.71%-5.50%-6.82%-87.00%53.33%17.71%41.75%42.77%32.00%28.59%16.66%130.55%-16.28%-96.82%-58.79%-81.37%-17.10%-82.34%-80.41%-142.98%-42.17%-76.49%
Net Income (QoQ) 9.65%-66.31%239.28%-67.28%129.44%65.71%-4.88%-87.04%412.48%-37.35%-242.30%-98.17%45.56%-162.36%111.04%-165.36%253.40%-361.29%41.43%-81.07%479.56%-38.38%-49.70%-66.12%95.32%102.11%-55.88%-50.83%397.87%-56.96%-12.20%-315.20%-67.56%-84.61%26.23%-83.46%29.13%53.35%141.98%-318.84%162.12%27.33%-45.85%-286.25%141.86%88.40%-1,410.42%119.97%32.73%9.02%-9.01%-27.19%26.60%-80.47%28,940.90%-106.18%-884.44%84.05%26.71%72.66%-412.24%-20.02%-161.63%86.92%-9.00%
Net Income towards Common Stockholders Growth (1y) -105.84%-57.08%194.65%23.06%-386.98%-54.92%-43.05%-190.20%-511.79%-549.52%-504.20%126.17%87.28%123.99%71.15%-282.08%-224.10%1,162.36%347.14%314.70%143.88%-79.39%-34.19%-41.05%-28.87%123.24%-56.47%49.44%-587.28%-224.23%-680.51%-399.94%-276.26%-87.92%57.76%112.61%66.28%112.42%162.25%-36.94%-8.03%-38.54%4.39%363.87%236.96%67.65%-197.83%-496.63%-227.09%-1,565.82%-538.56%4,412.34%-260.48%-1,486.31%-188.99%-107.11%68.55%83.63%-23.17%-339.69%-110.47%55.22%
Net Income towards Common Stockholders Growth (3y) -55.21%-42.11%-106.32%-33.77%-55.90%-21.37%-38.63%-34.44%-36.12%138.78%42.30%44.60%29.68%37.93%35.16%32.09%44.41%79.76%39.38%57.29%-15.00%-37.01%-54.15%-66.82%-146.84%-93.20%-45.30%-17.32%-101.51%-33.82%15.14%-37.99%-11.08%28.93%31.51%33.30%35.70%28.62%14.02%-138.71%-23.43%-157.65%-104.25%825.76%-84.44%-631.76%-171.68%-141.91%-50.97%-242.15%-183.27%-137.98%-33.63%-5.15%
Net Income towards Common Stockholders Growth (5y) -22.13%21.37%37.05%2.58%49.18%4.81%1.55%-11.46%22.75%44.34%-3.76%23.74%8.92%-11.60%-3.46%-65.27%-79.33%-73.14%-11.66%22.11%-14.05%-33.16%-15.25%-26.80%-46.51%-16.84%-7.06%10.58%55.69%-21.47%-28.90%-44.90%-18.99%-28.65%-11.38%130.52%-17.98%-97.10%-63.63%-106.51%-16.35%-110.38%-90.68%-201.70%-32.95%-98.18%
Net Income towards Common Stockholders (QoQ) 9.65%-66.31%117.01%-107.28%906.20%131.29%-9.36%-128.81%174.63%192.21%-243.54%-95.45%45.17%-162.75%109.29%-194.98%203.44%-415.92%41.33%-69.06%502.88%-38.15%-49.03%-65.45%89.26%97.47%-54.34%-58.31%494.02%-61.49%56.73%-235.92%-51.44%-79.93%19.02%-70.51%24.36%59.56%124.17%-555.98%127.85%102.76%-75.51%-881.15%115.84%244.37%8.83%130.64%-80.60%-300.94%-341.25%26.10%-123.71%12.46%3,079.88%-106.18%-884.44%84.05%26.71%72.66%-412.24%-20.02%-161.63%86.92%-9.00%
Net Margin Growth (1y) -549.00-369.00265.0065.00-96.00-118.00-210.00-685.00-476.00-358.00-976.00369.00539.00333.00545.00-165.00-129.00614.00616.00309.00262.00-528.00-156.00-87.00-25.00136.00-169.0040.00-289.00-624.00-757.00-613.00-537.00-149.00458.00499.00561.00551.00298.00-18.00-20.00-19.007.00256.00489.0019.00-223.00-763.00-630.00-8699.00-542.0019,372.00-622.002,400.00-433.00-19669.00-4866.005,129.00-256.00-2651.00-10844.00624.00
Net Margin Growth (3y) -1120.00-845.00-921.00-250.00-32.00-144.00-641.00-480.00-65.00589.00185.00514.00672.00419.001,006.0057.00108.00222.00292.00262.00-52.00-1016.00-1081.00-661.00-851.00-637.00-468.00-75.00-265.00-222.00-1.00-133.004.00384.00763.00736.001,030.00551.0082.00-526.00-161.00-8699.00-758.0018,864.00-763.00-6280.00-1199.00-1060.00-6118.00-1170.00-1232.00-2947.00-16332.008,154.00
Net Margin Growth (5y) -710.00102.00240.00-106.00101.00-57.00-180.00-258.00172.00197.00-139.00466.00359.00-69.0080.00-516.00-718.00-551.00-7.00147.00-27.00-614.00-326.00-180.00-309.00-104.00-163.00163.00204.00-222.00-217.00-641.00-137.00-8297.00-3.0019,345.00-222.00-5748.00-894.00-823.00-5650.00-1170.00-1448.00-3455.00-16473.00-527.00
Net Margin (QoQ) 42.00-370.00117.00-338.00222.00263.00-83.00-499.00200.00172.00-558.00-290.00317.00-446.00788.00-120.00111.00-234.0078.00-84.00854.00-231.00-229.00-131.0064.00141.00-161.00-69.00225.00-165.0048.00-398.00-110.00-297.00191.00-321.00278.00310.00233.00-259.00267.0056.00-83.00-260.00269.0082.00165.00-27.00-201.00-160.00-375.00106.00-8270.007,997.0019,539.00-19888.00-5248.005,163.00304.00-5085.004,747.00-222.00-2091.00-13278.0016,215.00
Operating Income Growth (1y) -34.50%8.68%276.58%-33.97%-82.38%-62.09%-74.44%-149.68%-1,159.88%-117.33%-29.35%-213.49%124.83%40.63%20.38%9.72%-134.14%9,209.02%1,092.78%218.76%905.30%-70.24%-42.87%-61.92%-17.38%33.18%-26.90%-64.29%-330.78%-186.13%-433.63%-1,335.09%-203.50%-36.01%123.72%128.51%85.20%185.42%132.55%49.55%34.11%-31.16%55.77%-632.80%406.59%-292.53%-232.04%35.22%-447.64%119.19%-8.98%-49.45%26.70%-17,275.39%-40.26%100.41%243.88%96.93%148.38%-58,004.07%-21.87%244.97%
Operating Income Growth (3y) -47.72%-27.47%-12.07%-44.68%-22.60%-26.81%-39.88%-50.46%-42.58%110.85%116.47%75.02%38.95%162.54%101.68%34.04%31.46%236.51%70.78%29.30%-148.55%-32.79%-50.27%-54.38%-98.21%-52.69%-16.68%7.93%-44.81%0.02%22.54%73.98%33.35%40.94%41.93%-31.46%31.98%-4.22%-89.29%-92.76%-91.50%-36.65%-61.87%-92.73%-98.43%-302.99%-58.98%26.07%54.20%-0.35%39.92%-52.00%41.35%96.92%
Operating Income Growth (5y) -16.04%31.03%57.73%1.97%4.98%1.13%8.17%-8.66%42.99%30.02%33.47%19.70%-5.42%-79.17%-85.57%-12.48%-78.08%-111.48%31.56%20.77%-47.15%-16.89%-5.13%-6.46%-20.73%-1.71%15.94%-64.43%15.94%-27.17%-42.06%-82.38%-25.84%18.08%-4.33%-17.07%5.29%-106.23%-56.24%-49.98%56.56%-27.27%8.75%-69.82%60.90%23.05%
Operating Income (QoQ) 6.73%-84.52%858.54%-58.63%77.07%-46.36%68.07%-88.96%280.94%-63.84%-426.73%-135.51%93.77%247.38%-1,549.84%118.65%-114.89%398.82%-1,187.27%92.95%4,073.99%-60.87%8.26%-52.16%46.87%-24.89%-27.84%3.79%136.74%-58.78%-64.75%-770.78%11.64%-59.68%-30.50%-64.83%60.40%127.85%56.87%-185.59%328.46%-24.18%0.88%-137.71%338.67%71.57%-445.05%121.70%-249.88%-17.66%-69.29%-16.44%108.27%-768.32%-132.16%42.89%-1,838.21%94.54%100.67%20,149.15%-141.31%186.10%-903.92%127.32%-23.35%
Operating Margin Growth (1y) -327.00-88.00239.00-295.00-318.00-438.00-270.00-788.00-637.00-253.00-43.00-351.00677.0016.002.00113.00-143.001,309.00490.001,021.00310.00-904.00-237.00-338.00-59.0070.00-99.00-137.00-687.00-865.00-863.00-816.00-769.00-13.00772.00921.001,091.00728.00129.0069.0050.00-82.00141.00-3120.00345.00-630.00-838.002,080.00-1230.001,240.00-21.00-290.00453.00-7406.0091.001,094.0014,857.006,347.00578.00-1492.00828.00533.00
Operating Margin Growth (3y) -1282.00-779.00-75.00-1434.00-278.00-675.00-312.00-1026.00-103.001,073.00448.00783.00844.00422.00254.00796.00108.00476.00154.00546.00-436.00-1698.00-1199.00-1291.00-1515.00-808.00-190.00-32.00-364.00-150.0038.00174.00372.00632.001,041.00-2130.001,486.0016.00-568.00-971.00-835.00529.00-718.00-1329.00-432.00-6795.00-767.002,884.0014,080.00181.00649.00-687.0016,138.00-526.00
Operating Margin Growth (5y) -748.00546.00416.00-300.00-111.00-269.00-59.00-343.00148.00239.00112.00308.0098.00-373.00-707.00-157.00-1348.00-402.0062.00651.00-114.00-984.00-298.00-301.00-374.00-162.0079.00-3083.0031.00-862.00-659.00-866.00-513.001,243.00183.00-340.00709.00-6150.00-497.00-167.0014,475.00-531.00-48.00-1727.0015,253.0085.00
Operating Margin (QoQ) 37.00-630.00720.00-455.00276.00-303.00187.00-478.00156.00-135.00-331.00-327.00540.0075.00-639.00701.00-121.0060.00-528.00445.001,332.00-760.004.00-266.00118.00-93.00-97.0013.00247.00-262.00-135.00-537.0069.00-260.00-88.00-490.00824.00525.0061.00-319.00461.00-74.001.00-338.00329.00149.00-3260.003,127.00-646.00-59.00-342.00-183.001,825.00-1320.00-611.00559.00-6034.006,177.00392.0014,322.00-14545.00409.00-1678.0016,642.00-14840.00
Profit After Tax Growth (1y) -59.00%-14.98%298.24%17.71%-48.26%4.72%-60.41%-159.23%-920.52%-196.18%-502.77%131.24%89.70%129.03%71.09%-253.45%-325.08%951.82%348.05%313.00%139.85%-79.49%-32.74%-41.00%-14.37%118.27%-53.52%-3.15%-528.65%-229.36%-654.33%-559.31%-283.92%-84.26%58.09%127.48%72.57%131.49%198.63%-8.67%12.43%-57.94%-26.72%-1,510.25%311.23%-729.02%-492.31%33.80%-314.10%-226.97%-47.02%2,820.20%-99.68%-1,000.09%-177.94%-108.06%57.26%82.07%-27.34%-145.41%-71.47%55.34%
Profit After Tax Growth (3y) -55.23%-41.89%-102.88%-39.84%-34.58%-33.63%-35.01%-31.69%-77.51%43.21%42.42%44.56%29.56%37.97%35.40%24.47%51.11%67.60%40.53%47.62%-13.52%-37.14%-55.13%-66.61%-152.46%-93.12%-45.49%6.93%-86.76%-9.11%31.83%4.85%2.66%30.92%32.06%-52.40%35.86%5.90%-41.54%-119.16%-58.22%-120.02%-83.97%533.26%-108.24%-511.14%-162.22%-13.22%-56.42%-86.15%-73.29%-75.24%-13.53%4.14%
Profit After Tax Growth (5y) -22.53%21.20%35.42%-6.57%-5.82%-8.81%-5.11%-18.63%4.16%5.62%-2.02%20.90%8.52%-12.07%-4.44%-60.28%-88.61%-67.60%-12.49%28.74%-9.03%-19.60%-6.45%-8.01%-40.04%-7.17%-4.84%-77.75%52.88%-31.86%-53.73%-66.41%-33.06%-38.09%-11.80%130.97%-16.75%-97.40%-63.23%-83.31%-27.58%-80.32%-76.15%-120.59%-45.93%-82.27%
Profit After Tax (QoQ) 10.65%-64.62%221.81%-67.45%129.44%65.71%-4.88%-85.69%364.41%-37.35%-242.30%-98.17%45.56%-162.36%111.04%-165.36%253.40%-361.29%41.43%-81.07%479.56%-38.38%-49.70%-66.12%95.32%102.11%-55.88%-50.83%397.87%-56.96%-8.07%-317.60%-50.25%-84.43%23.83%-81.89%27.89%58.06%149.95%-281.56%182.80%31.36%-53.75%-274.09%139.77%128.84%-990.13%126.08%-218.42%-42.72%-50.20%15.66%-80.85%35.82%2,878.97%-106.19%-896.36%83.79%19.40%67.17%-318.04%-15.14%-55.32%77.06%-8.88%
Property, Plant & Equipment (Net) Growth (1y) 49.64%48.44%39.56%36.68%26.52%27.29%23.53%26.17%28.38%66.58%20.83%22.25%18.51%17.84%23.40%26.84%20.37%23.39%17.99%14.63%14.76%11.88%11.54%-3.33%-0.52%71.40%0.76%110.30%111.43%21.71%113.06%20.51%18.33%17.93%24.80%21.65%21.17%21.46%14.02%15.51%16.51%18.17%137.10%92.57%75.66%72.61%-17.80%-2.88%2.46%-2.01%-2.55%-2.69%
Property, Plant & Equipment (Net) Growth (3y) 34.45%39.35%35.33%38.36%37.22%36.01%34.86%35.50%33.36%20.66%21.14%17.85%17.61%17.54%12.02%11.17%33.25%9.86%32.58%34.14%32.65%33.79%34.80%35.52%34.99%38.89%45.54%44.73%20.35%44.73%19.19%18.66%19.17%49.98%39.35%35.35%35.31%30.49%29.27%27.99%25.97%23.84%22.09%
Property, Plant & Equipment (Net) Growth (5y) 37.37%36.59%33.43%33.81%30.96%31.63%30.90%30.45%30.31%29.65%28.96%28.00%26.77%27.50%29.30%28.05%27.68%28.37%28.92%28.01%27.70%28.66%27.85%28.18%27.30%27.79%28.05%28.57%28.70%48.59%46.97%44.06%28.88%42.66%25.93%24.63%23.41%22.00%20.66%
Property, Plant & Equipment (Net) (QoQ) 5.17%15.43%6.62%15.62%4.33%8.52%4.41%7.03%4.96%5.31%6.65%8.90%11.58%4.43%2.20%2.67%8.16%3.84%7.02%5.53%2.63%6.45%2.33%2.53%2.75%3.78%2.02%-11.14%5.74%78.81%-40.02%85.45%6.31%2.93%4.99%4.89%4.39%2.58%11.11%2.24%3.98%2.83%4.31%3.58%4.88%4.29%109.28%-15.88%-4.33%2.48%-0.34%-0.60%0.92%-1.98%-0.89%-0.74%
Return on Assets Growth (1y) 0.000.00-1.00-2.00-3.00-4.00-5.00-3.00-1.000.003.002.001.001.002.002.003.001.000.00-1.00-1.000.000.000.00-1.00-2.00-2.00-3.00-3.00-3.00-1.000.002.003.003.002.001.000.000.00-2.00-1.00-1.000.003.003.002.001.0016.008.001.001.00-24.00-16.00-5.00-4.002.001.00-2.00
Return on Assets Growth (3y) -4.00-3.00-3.00-3.00-3.00-2.000.001.003.003.004.003.002.002.001.001.001.00-1.00-3.00-4.00-5.00-4.00-4.00-3.00-2.00-1.00-1.00-1.000.001.002.000.002.002.002.003.003.002.001.0018.009.002.002.00-5.00-5.00-1.00-2.00-6.00-6.00-6.00
Return on Assets Growth (5y) 0.00-1.00-1.00-2.00-2.00-1.00-1.000.001.001.001.000.00-1.00-2.00-2.00-1.000.00-1.00-1.00-2.00-2.00-1.00-1.00-3.00-2.00-2.00-1.001.001.002.002.0020.0012.005.004.00-5.00-5.00-2.00-3.00-5.00-5.00-5.00
Return on Assets (QoQ) 0.001.000.000.000.00-1.00-1.00-1.00-1.00-1.001.001.001.001.000.000.001.001.000.000.00-1.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.001.001.000.000.000.000.000.00-2.001.000.000.002.000.000.000.0017.00-9.00-7.00-1.00-8.000.004.000.00-2.000.000.00
Return on Capital Employed Growth (1y) -1.00-2.00-2.00-3.00-4.00-3.00-3.00-2.000.000.000.001.000.003.003.005.006.001.000.00-2.00-3.00-1.00-1.00-1.00-1.00-3.00-4.00-5.00-5.00-3.00-1.001.004.005.004.003.001.000.000.00-2.00-1.00-2.00-3.00-1.00-2.00-1.000.00-1.002.00-4.00-4.00-3.00-4.006.007.005.004.000.00
Return on Capital Employed Growth (3y) -4.00-4.00-5.00-4.00-4.000.001.004.006.004.004.004.003.003.003.002.001.00-3.00-5.00-8.00-9.00-7.00-6.00-4.00-2.00-1.00-1.000.001.002.003.002.004.003.001.000.00-2.00-3.00-3.00-3.00-2.00-7.00-7.00-5.00-5.001.003.001.002.002.00
Return on Capital Employed Growth (5y) 1.000.00-1.00-1.00-1.000.000.001.001.000.00-1.00-1.00-3.00-3.00-2.00-1.001.00-1.00-2.00-3.00-4.00-2.00-2.00-3.00-2.00-3.00-4.00-3.00-3.00-1.000.001.003.00-2.00-3.00-4.00-5.00-1.000.00-2.00-2.00-1.00
Return on Capital Employed (QoQ) 0.000.00-1.00-1.00-1.000.00-1.00-1.000.000.00-1.001.000.000.000.000.003.001.002.000.00-2.000.00-1.000.000.000.000.00-1.00-1.00-1.00-1.00-1.000.001.001.001.001.000.000.000.000.000.00-2.001.00-1.00-1.001.00-1.001.000.000.001.00-5.000.000.001.005.000.00-1.000.000.00
Return on Equity Growth (1y) 1.001.00-1.00-4.00-5.00-7.00-9.00-5.00-2.001.005.004.002.003.003.005.006.002.00-1.00-2.00-3.000.00-1.00-1.00-1.00-3.00-4.00-5.00-6.00-5.00-2.000.003.005.005.004.003.001.000.00-4.00-3.00-2.00-1.007.006.005.003.0037.0021.004.003.00-61.00-44.00-15.00-14.006.004.00-7.00
Return on Equity Growth (3y) -6.00-5.00-5.00-5.00-5.00-3.000.003.006.005.008.006.005.004.002.002.002.00-2.00-5.00-8.00-10.00-9.00-7.00-6.00-4.00-3.00-1.00-1.000.001.003.000.003.004.004.007.006.004.002.0040.0024.007.005.00-17.00-17.00-6.00-7.00-18.00-19.00-18.00
Return on Equity Growth (5y) 1.000.00-2.00-2.00-2.00-2.00-2.000.002.002.003.001.00-2.00-4.00-5.00-3.00-1.00-1.00-2.00-3.00-4.00-2.00-2.00-6.00-4.00-4.00-2.002.003.004.005.0044.0030.0013.0011.00-17.00-17.00-7.00-8.00-15.00-16.00-15.00
Return on Equity (QoQ) 0.001.000.000.000.00-1.00-2.00-2.00-2.00-3.001.002.001.002.00-1.000.002.002.001.001.00-2.000.000.000.000.00-1.000.00-1.00-1.00-2.00-1.00-1.00-1.001.001.001.002.001.000.000.000.000.00-4.001.001.001.004.000.000.00-1.0038.00-16.00-17.00-2.00-26.001.0013.00-1.00-7.00-1.001.00
Return on Invested Capital Growth (1y) 0.001.001.001.000.003.005.006.007.002.000.00-1.00-5.00-5.00-4.00-1.001.004.005.00-5.0015.0017.00
Return on Invested Capital Growth (3y) -5.00-4.00-5.007.006.005.003.002.00-3.00-7.00-9.00-11.00-9.00-7.004.00-1.000.00-4.00-18.005.00
Return on Invested Capital Growth (5y) 2.001.00-1.001.00-1.00-2.00-4.00-4.00-3.00-2.000.00-1.00-3.00-7.00-4.00-11.00-13.00-13.00-13.00-1.00
Return on Invested Capital (QoQ) 0.001.00-1.000.000.001.000.000.000.000.003.002.002.000.00-2.00-1.00-1.00-2.00-1.00-1.000.001.001.001.001.002.00-2.00-1.001.002.0013.001.00
Return on Sales Growth (1y) 0.001.001.00-1.00-4.00-5.00-7.00-8.00-5.00-1.001.005.003.001.002.002.004.004.002.000.00-1.00-2.000.000.000.00-1.00-3.00-4.00-6.00-7.00-5.00-2.001.004.006.005.004.003.001.000.00-5.00-4.00-2.00-1.008.007.007.005.0063.0052.008.004.00-91.00-84.00-23.00-19.004.007.00-8.00
Return on Sales Growth (3y) -8.00-6.00-5.00-5.00-5.00-5.00-4.00-1.002.004.005.007.005.004.003.002.002.002.00-2.00-5.00-7.00-9.00-8.00-7.00-5.00-4.00-2.00-1.00-1.000.001.003.000.003.004.004.007.006.005.003.0066.0056.0012.007.00-20.00-25.00-9.00-10.00-24.00-25.00-24.00
Return on Sales Growth (5y) -2.000.00-1.00-3.00-3.00-3.00-2.00-2.001.002.002.002.00-1.00-4.00-5.00-5.00-3.00-1.00-1.00-2.00-2.00-3.00-2.00-1.00-6.00-5.00-4.00-2.002.003.006.007.0071.0062.0019.0013.00-21.00-26.00-10.00-12.00-21.00-22.00-19.00
Return on Sales (QoQ) -1.000.001.000.000.000.00-1.00-2.00-2.00-2.00-2.001.001.001.001.000.000.002.002.001.001.00-1.000.000.000.000.000.000.00-1.00-2.00-2.00-1.00-2.000.001.001.001.002.001.000.000.000.000.00-5.002.001.001.005.000.001.00-1.0063.00-11.00-43.00-5.00-32.00-4.0018.00-1.00-9.00-1.002.00
Revenue Growth (1y) 21.21%23.17%25.31%1.75%1.61%12.70%4.60%11.17%23.92%26.81%39.75%28.32%32.82%25.12%16.10%11.42%-0.51%1.38%2.10%6.06%7.80%-1.51%2.42%1.98%5.45%12.97%9.45%11.95%4.66%-1.52%0.32%5.58%15.48%31.65%45.27%26.74%22.37%14.45%6.04%6.19%-1.22%-6.41%-2.15%-55.97%25.33%9.90%8.64%132.87%-13.51%-90.84%4.19%9.78%35.60%2,096.08%73.24%72.65%-94.65%-8.42%-0.42%-0.25%-26.14%1.66%
Revenue Growth (3y) 15.13%20.74%22.36%13.23%18.70%21.38%19.28%16.70%17.87%17.17%18.33%14.89%12.52%7.70%6.68%6.42%4.19%4.09%4.60%6.58%5.96%3.09%3.99%6.42%8.42%13.56%16.84%14.42%13.93%14.06%15.61%12.42%11.76%12.14%14.66%-16.00%14.85%5.59%4.07%2.88%2.31%-54.50%3.46%4.03%13.70%30.27%25.16%64.03%-60.27%22.59%21.58%23.65%-62.31%173.45%
Revenue Growth (5y) 15.06%17.43%16.78%11.40%12.39%12.29%12.16%11.44%13.23%12.35%13.18%11.60%9.47%6.81%5.92%7.33%6.45%7.90%10.77%10.13%10.95%10.55%11.62%10.16%9.03%9.42%10.60%-6.87%12.86%8.82%10.44%7.82%8.64%-32.32%11.28%8.66%12.18%18.82%15.26%15.59%-40.02%13.64%13.82%14.16%-43.41%15.53%
Revenue (QoQ) 1.43%-2.68%35.99%-9.71%3.07%-0.98%10.43%-9.83%14.31%-8.10%17.36%0.51%16.98%1.28%7.76%4.03%10.21%-6.03%3.42%-7.11%12.30%-5.35%7.42%-5.59%2.60%-1.58%6.96%-2.37%9.92%-4.64%9.40%-8.74%3.43%-2.86%15.15%-0.18%17.91%7.19%0.46%-3.62%10.28%-0.68%0.59%-10.35%4.48%3.84%-54.73%155.17%-8.38%2.64%-2.96%-5.22%-90.30%1,067.46%2.25%17.07%57.15%-7.91%1.90%-96.37%2,591.28%0.13%2.07%-97.31%3,604.20%
Share-based Compensation Growth (1y) 62.65%61.93%32.61%25.00%0.19%17.07%31.82%39.03%58.54%20.83%20.69%15.46%13.16%41.38%24.29%21.63%18.88%10.98%16.09%21.64%20.27%27.47%18.81%16.96%19.16%8.62%20.83%20.15%21.52%26.98%21.38%22.46%23.34%21.25%14.77%7.65%10.99%8.76%8.42%6.79%-1.34%6.16%-0.91%-10.92%6.09%-6.25%-1.38%11.33%-4.44%7.50%-1.24%-11.81%2.45%-3.87%5.04%-8.13%-11.82%5.07%-3.15%-5.83%-23.33%-11.75%
Share-based Compensation Growth (3y) 37.22%31.82%28.25%26.13%21.59%25.99%25.51%24.98%28.72%23.77%20.31%19.54%17.40%25.99%19.68%20.05%19.44%15.39%18.56%19.57%20.31%20.70%20.34%19.83%21.33%18.70%18.96%16.57%18.49%18.75%14.73%12.08%10.53%11.87%7.23%0.79%5.12%2.68%1.94%1.93%0.01%2.28%-1.18%-4.37%1.27%-1.05%0.76%-3.38%-4.78%2.78%0.16%-8.63%-11.52%-3.76%
Share-based Compensation Growth (5y) 28.29%29.16%24.94%24.31%20.78%23.12%22.22%22.67%25.04%21.29%20.11%19.14%18.56%22.50%20.25%20.55%20.62%18.79%18.35%17.64%18.98%18.32%16.74%14.62%14.35%14.07%12.58%8.54%11.73%10.76%8.10%6.90%6.49%7.13%3.73%0.11%2.61%2.27%1.91%-3.02%-2.01%1.56%-0.37%-5.43%-6.82%-2.12%
Share-based Compensation (QoQ) -1.17%31.04%14.53%9.66%-1.61%7.32%7.95%-12.11%14.97%20.83%13.86%0.23%-12.37%20.69%8.93%-1.77%9.48%6.10%6.60%-3.99%2.20%10.99%11.69%-5.07%8.32%3.45%9.95%-3.28%-1.26%15.08%9.32%-2.18%3.18%10.00%10.30%-1.48%1.43%4.12%3.46%1.57%-0.60%3.79%1.90%-6.16%6.96%-3.13%-8.39%11.77%-5.48%1.90%3.42%-4.07%6.32%-6.37%-7.65%11.45%-0.24%2.30%-19.23%6.98%18.86%-5.70%-21.47%-12.90%36.82%
Shareholder's Equity Growth (1y) 11.56%11.13%8.86%7.74%5.68%3.94%3.33%0.10%1.75%4.10%4.70%5.64%4.27%4.05%6.10%9.17%10.26%11.09%9.51%8.78%8.69%8.65%9.38%54.08%53.20%56.72%53.99%6.90%6.33%3.36%1.98%2.78%3.68%4.30%6.45%7.38%7.00%6.38%15.05%15.90%16.44%26.57%15.85%13.99%12.37%1.70%-1.69%-2.00%43.91%121.16%98.91%96.24%31.39%-14.86%-4.17%-5.82%-8.44%-9.55%-8.71%
Shareholder's Equity Growth (3y) 6.26%6.34%5.60%4.44%3.89%4.03%4.70%4.90%5.37%6.36%6.75%7.85%7.71%7.89%8.32%22.31%22.45%23.67%22.64%21.46%20.98%20.74%19.76%19.18%19.09%19.10%18.68%5.67%5.66%4.67%7.69%8.55%8.91%11.99%12.37%12.36%11.87%11.05%9.43%8.99%23.49%41.73%31.33%29.91%28.56%24.18%23.28%21.89%20.08%19.42%20.28%
Shareholder's Equity Growth (5y) 6.64%6.81%6.47%6.23%6.09%6.32%6.57%14.11%14.27%15.43%15.43%15.62%15.28%15.26%14.82%14.99%15.15%15.32%14.90%14.61%14.46%14.32%16.03%16.07%16.04%17.87%17.38%9.28%9.07%8.10%7.30%7.40%15.87%25.86%22.64%22.23%21.50%20.86%20.09%19.06%17.77%17.00%14.66%
Shareholder's Equity (QoQ) 2.20%3.66%2.71%2.52%1.81%1.54%1.65%0.56%0.13%0.95%-1.52%2.23%2.44%1.53%-0.64%0.91%2.22%3.53%2.24%1.91%2.99%2.06%1.55%1.82%2.96%2.74%43.06%1.24%5.32%0.95%-0.69%0.71%2.38%-0.40%0.09%1.59%2.99%1.65%0.97%1.23%2.39%9.93%1.72%1.70%11.30%0.62%0.08%0.26%0.73%-2.74%-0.23%47.23%54.79%-12.52%-1.57%-1.42%0.30%-1.54%-3.26%-4.16%-0.92%-0.63%
Tax Rate Growth (1y) 1,092.001,239.003,497.00-2052.00-4255.00-1918.00-676.00-129.00-126.00-1125.002,395.001,884.00-684.00-1668.00-504.00-143.00-2.00-4026.00-998.00-3649.00-284.00-1476.00
Tax Rate Growth (3y) 1,700.001,287.004,105.00-108.00-1434.00-13.00-5057.00-648.001,593.00630.0017.001,585.00-909.001,207.0073.00-1189.00268.00-220.00-53.00-3867.00-2804.00-254.00
Tax Rate Growth (5y) 942.001,403.002,498.00-826.0035.00835.00746.00-3346.00405.00-1181.00-3080.001,079.00484.00-572.00-1408.00-3150.00-4373.00-1640.00
Tax Rate (QoQ) -229.001,636.00-83.00-363.00-643.00606.004,262.00-2931.00231.00-1688.00778.00-221.00-955.00-732.00-121.00-1716.00-1356.002,471.00-2011.001,428.001,307.00-1344.001,017.001,119.00-1076.00
Total Debt Growth (1y) 7.00%164.81%264.38%228.98%-96.86%-96.27%-98.46%-99.37%83.02%13.56%1,304.01%7,928.65%2,823.39%6,015.03%275.57%169.76%107.87%35.62%96.72%50.63%-99.88%-99.90%-99.90%-99.92%5.11%6,867.51%8,065.48%15,955.99%15,629.17%134.72%107.90%-52.29%-55.99%-56.62%-37.19%38.36%49.41%49.96%7.81%12.07%2.30%2.91%-7.23%-12.29%14.57%26.85%28.74%39.44%8.67%55.33%62.35%52.29%53.02%-3.34%3,696.88%706.71%767.86%-9.70%-97.92%
Total Debt Growth (3y) -60.54%-51.77%-7.71%18.34%18.84%37.35%-6.77%10.77%380.91%354.97%369.86%588.40%-57.95%-56.50%-80.43%-85.19%-86.12%-54.57%-45.38%-42.18%-41.30%-45.45%-44.37%-60.58%317.48%313.98%374.19%373.25%369.41%15.15%12.08%-9.56%-12.38%-12.52%-14.36%10.80%20.53%25.10%8.79%11.08%8.40%26.57%24.70%23.04%23.97%23.96%329.73%157.79%143.47%10.68%8.67%
Total Debt Growth (5y) 30.14%56.22%42.17%46.44%-66.42%-67.75%-72.35%-72.28%-32.23%45.46%53.75%111.05%65.16%68.19%4.93%-24.29%-28.64%-37.49%-26.62%-33.75%-33.20%-36.22%-34.94%-37.55%156.58%155.78%154.44%153.26%161.04%14.79%10.95%-1.98%-3.48%5.70%5.60%23.63%23.83%24.07%139.84%75.90%76.05%12.10%8.91%
Total Debt (QoQ) -50.00%59.01%10.58%21.71%23.74%118.81%-0.16%-98.84%47.17%-9.89%-59.23%238.48%-8.68%1,014.11%133.15%23.25%91.02%-31.57%67.46%-5.03%24.62%-0.74%28.22%-99.92%1.09%1.44%1.07%1.41%6,601.39%18.89%98.73%-0.66%0.00%5.30%-54.39%-8.36%-1.43%52.46%0.46%-1.04%-1.07%9.61%4.44%-9.67%-0.47%-1.20%-1.25%17.98%10.20%0.28%6.96%-8.05%57.51%4.81%0.33%-7.61%-0.50%4,016.73%-78.68%-0.61%-89.65%-5.10%