Verisign Inc/Ca (NASDAQ: VRSN)

Sector: Technology Industry: Software - Infrastructure CIK: 0001014473
Market Cap 23.45 Bn
P/B -11.44
P/E 28.91
P/S 14.41
ROIC (Qtr) -366.77
Div Yield % 0.93
Rev 1y % (Qtr) 7.30
Total Debt (Qtr) 1.79 Bn
Debt/Equity (Qtr) -0.87

About

VeriSign Inc., or VRSN, is a global company that operates in the internet infrastructure and domain name registry services industry. Its primary business activities include operating the authoritative directory for all .com, .net, and .name domain names, as well as providing technical or back-end services for other top-level domains. VeriSign is responsible for directing internet traffic and ensuring the stability and security of the Domain Name System (DNS) through its operation of two of the world's thirteen root servers. The company publishes...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 1.03B provides robust 0.58x coverage of total debt 1.79B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 1.03B provides exceptional 13.43x coverage of interest expenses 76.90M, showing strong debt service capability.
  • Operating cash flow of 1.03B provides strong 15.26x coverage of stock compensation 67.70M, indicating sustainable incentive practices.
  • Robust free cash flow of 1.01B exceeds capital expenditure of 27.80M by 36.16x, indicating strong organic growth funding capability.
  • Strong operating cash flow of 1.03B provides 4.51x coverage of SG&A expenses 229M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 1.03B barely covers its investment activities of (20.10M), with a coverage ratio of -51.39, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.03B provides thin coverage of dividend payments of (144.10M) with a -7.17 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (20.10M) provide weak support for R&D spending of 102M, which is -0.20x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 1.03B provides insufficient coverage of deferred revenue obligations of 1.38B, which is 0.75x, raising concerns about future service delivery capabilities.
  • High financing cash flow of (1.05B) relative to working capital of (618.70M), which is 1.69x suggests concerning dependence on external funding for operational needs.

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 17.75 2.69
EV to Cash from Ops. EV/CFO 24.12 28.91
EV to Debt EV to Debt 13.94 19.83
EV to EBIT EV/EBIT 22.20 -9.95
EV to EBITDA EV/EBITDA 21.99 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF 24.79 26.09
EV to Market Cap EV to Market Cap 1.06 0.36
EV to Revenue EV/Rev 15.32 -9.34
Price to Book Value [P/B] P/B -11.44 3.88
Price to Earnings [P/E] P/E 28.91 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 5.63 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 17.90 2.71
Dividend per Basic Share Div per Share (Qtr) 1.54 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 14.29 1.68
Interest Coverage Int. cover (Qtr) 14.60 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -17.80 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -11.93 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -5.57 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 4.05 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) 1.97 20.13
EBT Growth (1y) % EBT 1y % (Qtr) 1.96 14.16
EPS Growth (1y) % EPS 1y % (Qtr) 0.12 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 18.02 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.93 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.16 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.14 0.01
Cash Ratio Cash Ratio (Qtr) 0.18 1.22
Current Ratio Curr Ratio (Qtr) 0.53 2.59
Debt to Equity Ratio Debt/Equity (Qtr) -0.87 -0.96
Interest Cover Ratio Int Coverage (Qtr) 14.60 -14.20
Times Interest Earned Times Interest Earned (Qtr) 14.60 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 71.00 -548.16
EBIT Margin % EBIT Margin % (Qtr) 69.00 -199.84
EBT Margin % EBT Margin % (Qtr) 64.27 -607.20
Gross Margin % Gross Margin % (Qtr) 88.00 51.88
Net Profit Margin % Net Margin % (Qtr) 49.90 -610.00