|
Assets Growth (1y)
|
| | | | | 2.95% | 22.08% | 18.49% | 33.69% | 31.50% | 26.62% | 47.08% | 31.62% | 66.92% | 53.16% | 33.00% | 31.62% | 5.49% | 6.11% | 4.91% | 9.67% | 10.20% | -6.35% | -8.92% | 115.89% | 109.85% | 138.50% | 127.04% | -18.19% | -16.62% | -17.21% | -13.01% | 3.67% | 20.13% | 29.99% | 31.55% | 23.29% | 3.96% | -1.99% | 1.51% | 3.22% | 7.49% | 19.57% | 9.26% | 12.41% | 14.80% | 7.18% | 12.74% | 10.07% | 6.13% | 3.26% | 4.46% | -2.65% | -8.98% | -10.85% | -48.65% | -42.53% | -37.43% | -37.28% | 7.37% | 10.48% | 4.57% | -2.32% | 13.86% | 0.57% | 36.79% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 31.22% | 33.28% | 32.34% | 32.31% | 32.30% | 27.19% | 27.08% | 23.85% | 24.73% | 15.02% | 8.32% | 46.07% | 34.62% | 33.32% | 29.45% | 24.66% | 24.46% | 22.74% | 21.62% | 22.34% | 28.10% | 36.92% | 37.47% | 1.50% | 1.36% | 1.79% | 5.12% | 9.68% | 10.31% | 15.06% | 13.42% | 12.68% | 8.65% | 7.90% | 7.73% | 8.50% | 9.41% | 9.79% | 8.77% | 6.40% | 3.51% | -0.45% | -15.43% | -14.92% | -15.45% | -16.73% | -16.80% | -14.82% | -15.87% | -18.26% | -14.37% | -13.89% | -3.63% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 21.31% | 18.66% | 17.24% | 40.54% | 39.88% | 35.67% | 33.52% | 27.40% | 27.69% | 24.62% | 20.21% | 21.46% | 19.56% | 20.59% | 19.94% | 19.88% | 19.21% | 18.69% | 19.15% | 18.43% | 18.62% | 24.64% | 23.57% | 3.94% | 5.14% | 6.21% | 7.43% | 10.30% | 10.34% | 11.01% | 11.43% | 8.92% | 4.38% | 2.95% | -7.68% | -6.50% | -5.70% | -5.84% | -6.64% | -5.22% | -6.21% | -9.58% | -5.86% | -7.31% | -2.87% |
|
Assets (QoQ)
|
| | -2.20% | 8.90% | -2.99% | -0.37% | 15.98% | 5.70% | 9.46% | -2.00% | 11.68% | 22.77% | -2.05% | 24.29% | 2.47% | 6.61% | -3.06% | -0.39% | 3.07% | 5.41% | 1.34% | 0.09% | -12.41% | 2.52% | 140.20% | -2.71% | -0.45% | -2.41% | -13.45% | -0.85% | -1.15% | 2.54% | 3.16% | 14.89% | 6.97% | 3.76% | -3.32% | -3.12% | 0.84% | 7.47% | -1.69% | 0.88% | 12.18% | -1.80% | 1.15% | 3.02% | 4.74% | 3.29% | -1.24% | -0.66% | 1.90% | 4.49% | -7.97% | -7.12% | -0.19% | -39.81% | 3.00% | 1.12% | 0.05% | 3.03% | 5.99% | -4.29% | -6.54% | 20.10% | -6.39% | 30.18% |
|
Capital Expenditures Growth (1y)
|
| | | 189.70% | 203.01% | 181.68% | -73.92% | 82.02% | 79.92% | 107.26% | 8.94% | 27.80% | 31.45% | 39.54% | 4.16% | 60.90% | 85.65% | 131.40% | 104.09% | 28.79% | 11.79% | -38.69% | 15.10% | -31.50% | -10.82% | 67.74% | 37.73% | 24.39% | -11.13% | -20.30% | -4.04% | 0.97% | 31.85% | 13.46% | 20.38% | 38.91% | 35.51% | 33.66% | 9.76% | 4.63% | -16.40% | 9.96% | -16.34% | 17.04% | 20.90% | 6.75% | 13.13% | 11.91% | 10.23% | -5.25% | 17.82% | 1.35% | 10.72% | 7.17% | -6.57% | 2.00% | -15.90% | -17.48% | -29.36% | -9.80% | -0.69% | 2.21% | -1.60% | -2.72% | -3.46% | 21.44% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 59.88% | 64.31% | 63.40% | -33.36% | 55.26% | 63.75% | 88.45% | 32.30% | 38.35% | 39.73% | 25.56% | 34.75% | 12.39% | 22.78% | 33.51% | 47.90% | 3.15% | -3.95% | -6.41% | 15.01% | -4.89% | 1.48% | 14.90% | 16.74% | 20.39% | 16.66% | 6.52% | 8.23% | 13.64% | 14.31% | 18.58% | 3.40% | 19.37% | 11.05% | 16.20% | 1.27% | 11.07% | 3.67% | 3.61% | 3.70% | 9.90% | 13.84% | 2.73% | 7.59% | 4.98% | 0.87% | -5.72% | -8.04% | -2.30% | -2.57% | -3.31% | -13.40% | -3.63% | -6.92% | 0.80% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.61% | 47.81% | 39.86% | -7.01% | 26.99% | 34.35% | 47.08% | 29.71% | 17.68% | 16.67% | 21.49% | 26.46% | 12.26% | 16.75% | 16.56% | 30.17% | 9.01% | 9.62% | 4.45% | 14.98% | 4.57% | 3.43% | 17.39% | 7.88% | 16.40% | 9.92% | 7.25% | 3.71% | 13.96% | 14.76% | 11.02% | 8.06% | 14.05% | 10.82% | 9.76% | 2.72% | 7.21% | 0.74% | -0.33% | -5.95% | 4.08% | 4.27% | -1.78% | -2.84% | 0.30% | -0.32% | 0.79% |
|
Capital Expenditures (QoQ)
|
6.26% | -3.68% | 875.64% | -88.10% | 7.66% | -17.79% | 147.66% | -16.96% | 6.41% | -5.30% | 30.17% | -2.58% | 9.45% | 0.53% | -2.83% | 50.49% | 26.28% | 25.31% | -14.30% | -5.04% | 9.62% | -31.28% | 60.89% | -43.48% | 42.70% | 29.27% | 32.10% | -48.95% | 1.95% | 15.92% | 59.07% | -46.29% | 33.12% | -0.24% | 68.77% | -38.02% | 29.86% | -1.60% | 38.59% | -40.92% | 3.76% | 29.42% | 5.44% | -17.34% | 7.18% | 14.29% | 11.73% | -18.23% | 5.57% | -1.76% | 38.93% | -29.66% | 15.33% | -4.91% | 21.12% | -23.21% | -4.90% | -6.70% | 3.68% | -1.95% | 4.71% | -3.98% | -0.18% | -3.07% | 3.91% | 20.79% |
|
Cash & Equivalents Growth (1y)
|
| | | 191.05% | 132.42% | 77.11% | -23.14% | -22.71% | -51.35% | -50.73% | 248.53% | 13.52% | 88.13% | 85.01% | -53.12% | 132.63% | 76.52% | 84.31% | 84.59% | 59.85% | 143.04% | 140.00% | -76.30% | -64.24% | -65.31% | -60.96% | 251.91% | -13.77% | 34.99% | -2.44% | -2.31% | 17.60% | -28.36% | -13.78% | 5.33% | -3.35% | -6.18% | 3.94% | -1.97% | 19.83% | 16.14% | 111.25% | 32.33% | 13.87% | 101.83% | -28.86% | 18.53% | 91.24% | -10.70% | 36.20% | -48.86% | 1.79% | 73.98% | -8.37% | 0.54% | -41.72% | -35.78% | 50.58% | 169.07% | 51.96% | 104.76% | 9.88% | -3.80% | 215.58% | -0.54% | 360.24% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 36.69% | 28.61% | 17.31% | 7.89% | 26.85% | 17.34% | 18.88% | 44.48% | 61.62% | 100.59% | 101.52% | -41.03% | 9.97% | 14.17% | 19.97% | 15.47% | -21.00% | 4.40% | -2.95% | -6.60% | -28.69% | -30.52% | -31.01% | 53.56% | -0.67% | -3.19% | -4.38% | 0.29% | 10.85% | -7.93% | 23.71% | 10.97% | 9.66% | 30.04% | 16.03% | 15.42% | 37.67% | 27.92% | 26.97% | -7.09% | 30.39% | 46.37% | -3.89% | -15.22% | 4.30% | -0.08% | 23.40% | 11.43% | -3.40% | 31.77% | 14.88% | 37.55% | 40.86% | 9.36% | 96.74% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.86% | 55.62% | 48.17% | -11.29% | 3.13% | 6.37% | 9.50% | 20.26% | 5.42% | 30.46% | 25.53% | -6.75% | 6.16% | 7.55% | 7.75% | 9.64% | -10.94% | -5.22% | -3.91% | -3.40% | -15.93% | -18.23% | -6.33% | 36.26% | 5.99% | 16.29% | 5.61% | 9.61% | 24.29% | 7.07% | 12.90% | -3.70% | 20.75% | 27.85% | 14.28% | -4.59% | 9.13% | 18.52% | 23.07% | 16.76% | 14.44% | 32.75% | 7.99% | 9.54% | 40.32% | 15.24% | 56.88% |
|
Cash & Equivalents (QoQ)
|
2.12% | 31.76% | 18.11% | 83.14% | -18.45% | 0.40% | -48.74% | 84.16% | -48.67% | 1.69% | 262.57% | -40.02% | -14.93% | 0.00% | -8.13% | 197.66% | -35.45% | 4.41% | -7.99% | 157.77% | -1.86% | 3.11% | -90.91% | 288.92% | -4.81% | 16.04% | -18.08% | -4.70% | 49.01% | -16.14% | -17.97% | 14.73% | -9.23% | 0.92% | 0.21% | 5.27% | -11.88% | 11.82% | -5.49% | 28.67% | -14.60% | 103.39% | -40.80% | 10.73% | 51.37% | -28.31% | -1.35% | 78.66% | -29.32% | 9.34% | -62.96% | 255.59% | 20.81% | -42.42% | -59.36% | 106.13% | 33.12% | 35.02% | -27.38% | 16.42% | 79.37% | -27.54% | -36.42% | 281.90% | -43.47% | 235.28% |
|
Cash from Investing Activities Growth (1y)
|
| | | 77.69% | 90.68% | 57.98% | -1,157.34% | 9.88% | -1,890.39% | -110.54% | 91.73% | -2,628.65% | 87.48% | -3,168.21% | -153.22% | 92.48% | -77.62% | 90.18% | 14.73% | 497.95% | -11.28% | 30.10% | -95.92% | -122.96% | -7,111.68% | 3.43% | -48.18% | -24.08% | 124.01% | -138.11% | 22.50% | -243.13% | -112.80% | -782.47% | -227.06% | 36.22% | -16.27% | 110.52% | 42.61% | -75.62% | 52.91% | -260.73% | -304.33% | 27.27% | -21.76% | -105.83% | 64.63% | 15.77% | -71.48% | 59.95% | -43.14% | 135.69% | 525.65% | 22.58% | 75.27% | 11,181.75% | -125.49% | 18.56% | 30.32% | -102.69% | 151.80% | 4.88% | 15.09% | 27.66% | -243.67% | -345.82% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -76.36% | 38.52% | -206.93% | -38.11% | -22.74% | -64.19% | -89.06% | 43.68% | 116.63% | 37.22% | -30.92% | -61.73% | 59.04% | -422.37% | 59.53% | -35.28% | -4.27% | 177.06% | -17.14% | -31.03% | -43.86% | -30.39% | -172.75% | -55.44% | -39.51% | 67.06% | 61.48% | -13.30% | -56.64% | -27.45% | -14.27% | -96.51% | 6.60% | 12.64% | 29.66% | 6.38% | -2.47% | 0.56% | -49.25% | -26.97% | 30.43% | 121.63% | 13.91% | 49.97% | 229.92% | -23.00% | 36.79% | 37.29% | -2.73% | 36.84% | 15.67% | 47.31% | -61.31% | -29.86% | -51.16% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.50% | 14.41% | -14.70% | -34.50% | -11.06% | -223.67% | -35.47% | 12.30% | -18.40% | 44.43% | -38.84% | -37.18% | 21.79% | -34.38% | -6.85% | -44.38% | -19.93% | -23.46% | 28.42% | -33.39% | -25.35% | -3.95% | -27.96% | -54.19% | -28.24% | 54.05% | -48.88% | -15.78% | -18.68% | -16.50% | -4.23% | -30.89% | 17.55% | 47.01% | 35.94% | 21.90% | 114.41% | -1.31% | -23.17% | 18.81% | 7.86% | 25.98% | 13.14% | 40.58% | 7.96% | -6.73% | -1.38% |
|
Cash from Investing Activities (QoQ)
|
-28.15% | 81.79% | -9.06% | 12.37% | 46.45% | 17.90% | -3,163.27% | 93.72% | -1,082.79% | 91.32% | -28.24% | -1,971.39% | 94.57% | -2,166.84% | 90.06% | 38.48% | -28.19% | -25.34% | 13.73% | 387.09% | -135.84% | 21.26% | -141.78% | 66.36% | -11,158.80% | 98.95% | -271.02% | 71.83% | 2,278.59% | -110.46% | -20.76% | -24.74% | 18.72% | -620.73% | 55.24% | 75.67% | -48.18% | 165.22% | -344.11% | 25.56% | 60.27% | -122.59% | -514.10% | 86.61% | 33.49% | -276.29% | -5.53% | 68.11% | -35.41% | 12.12% | -277.19% | 107.95% | 1,515.21% | -115.98% | -20.47% | 3,727.26% | -103.65% | 48.94% | -3.07% | -40.18% | 170.21% | -193.76% | 7.98% | -19.42% | -39.45% | -190.94% |
|
Cash from Operations Growth (1y)
|
| | | 1.33% | -27.05% | -3.20% | 33.04% | 6.12% | 15.79% | 98.72% | -44.85% | 30.25% | -105.25% | -2.27% | 183.32% | 0.87% | 2,645.18% | 4.64% | -18.18% | 21.74% | -2.57% | -34.32% | -8.05% | 16.39% | 56.48% | 79.24% | 29.78% | 12.14% | -3.92% | -39.65% | -35.24% | 4.61% | 37.81% | 63.44% | 62.62% | 2.86% | 85.25% | 39.62% | 14.53% | 11.96% | -3.38% | -5.74% | 1.73% | -0.96% | 24.56% | -3.04% | 41.16% | 23.75% | -6.53% | 37.71% | -24.26% | -10.94% | -44.17% | -1.75% | 32.03% | -8.58% | 48.16% | -10.74% | 1.37% | 1.89% | 9.75% | 18.43% | 1.19% | 19.48% | 15.49% | 36.23% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 11.88% | -26.92% | 23.42% | 27.63% | 11.71% | 15.64% | 26.66% | 8.53% | 16.94% | 9.17% | -12.42% | 28.69% | 12.64% | 244.27% | 7.20% | -0.79% | 16.69% | 13.57% | -10.77% | -8.23% | 10.94% | 27.49% | 20.92% | 10.98% | 6.46% | 34.86% | 11.26% | 6.45% | 6.40% | 35.12% | 29.09% | 23.74% | 4.48% | 30.64% | 8.46% | 18.04% | 11.12% | 4.00% | 7.97% | 2.84% | 2.96% | -13.37% | 9.47% | 12.18% | 0.25% | -8.22% | 6.49% | 0.45% | -6.04% | -3.17% | 1.27% | 10.64% | 3.63% | 23.37% | 12.93% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.45% | 1.91% | 5.26% | 9.36% | 14.58% | 18.71% | 19.06% | 8.82% | 15.86% | 14.36% | -6.19% | 12.37% | 10.89% | 121.55% | 3.97% | 0.56% | 11.32% | 30.19% | 10.15% | 7.56% | 9.47% | 29.97% | 18.40% | 9.75% | 6.00% | 24.17% | 4.71% | 11.61% | 8.10% | 23.49% | 23.49% | 15.16% | 4.68% | 3.08% | 11.54% | 10.46% | 2.24% | -1.43% | 1.99% | 7.80% | 0.33% | 1.11% | 6.76% | 7.68% | 4.17% | -0.40% | 14.27% |
|
Cash from Operations (QoQ)
|
-63.71% | 44.59% | -0.31% | 93.70% | -73.87% | 91.86% | 37.01% | 54.50% | -71.49% | 229.27% | -61.98% | 264.87% | -101.15% | 6,232.32% | 10.23% | 29.90% | -71.02% | 152.12% | -13.80% | 93.27% | -76.80% | 69.98% | 20.66% | 144.65% | -68.81% | 94.70% | -12.63% | 111.40% | -73.28% | 22.29% | -6.24% | 241.46% | -64.80% | 45.04% | -6.72% | 115.98% | -36.61% | 9.31% | -23.48% | 111.13% | -45.29% | 6.64% | -17.42% | 105.56% | -31.19% | -16.99% | 20.23% | 80.20% | -48.03% | 22.30% | -33.87% | 111.88% | -67.42% | 115.21% | -11.13% | 46.71% | -47.19% | 29.65% | 0.92% | 47.46% | -43.12% | 39.91% | -13.77% | 74.12% | -45.02% | 65.03% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33% | 7.32% | 7.60% | 7.84% | 7.29% | 7.05% | 6.61% | 7.27% | 4.88% | 4.46% | 3.85% | 1.69% | -0.40% | 0.61% | 1.23% | 1.88% | 13.41% | 12.12% | 12.40% | 11.86% | 12.90% | 13.51% | 13.20% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50% | 6.27% | 6.00% | 5.57% | 3.87% | 4.00% | 3.87% | 3.58% | 5.81% | 5.62% | 5.72% | 5.04% | 8.44% | 8.59% | 8.80% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41% | 6.24% | 6.27% | 6.04% | 7.49% | 7.44% | 7.35% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24% | -0.49% | 0.00% | 7.60% | 0.23% | -0.23% | 0.23% | 7.05% | 0.00% | -0.64% | 0.85% | 4.66% | -0.40% | -1.22% | -1.23% | 2.50% | 0.61% | -0.61% | -0.61% | 14.11% | -0.54% | -0.36% | -1.08% | 15.17% | 0.00% | -0.63% |
|
EBITDA Margin Growth (1y)
|
| | | 209.00 | 292.00 | 537.00 | 1,622.00 | -664.00 | -620.00 | -638.00 | 1,172.00 | 197.00 | -75.00 | 28.00 | -224.00 | -147.00 | 54.00 | 158.00 | -1106.00 | -230.00 | -7.00 | -139.00 | 6,257.00 | 893.00 | -348.00 | 280.00 | -6076.00 | -617.00 | 430.00 | -208.00 | -238.00 | -174.00 | -110.00 | -188.00 | 19.00 | -388.00 | -196.00 | -269.00 | -161.00 | -108.00 | -186.00 | -2461.00 | -469.00 | 419.00 | 481.00 | 2,854.00 | 5,464.00 | -209.00 | -249.00 | -113.00 | -3962.00 | 6,228.00 | 463.00 | 350.00 | -74.00 | -5163.00 | 493.00 | -8.00 | -782.00 | -147.00 | -87.00 | 146.00 | 601.00 | 17.00 | 140.00 | 207.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -258.00 | -403.00 | -73.00 | 2,570.00 | -614.00 | -641.00 | -452.00 | -158.00 | -180.00 | -28.00 | 48.00 | 4,927.00 | 516.00 | -301.00 | 299.00 | -925.00 | 46.00 | 75.00 | -67.00 | -57.00 | 101.00 | -28.00 | -116.00 | -6295.00 | -1180.00 | 123.00 | -665.00 | -380.00 | -671.00 | -492.00 | -2918.00 | -611.00 | -77.00 | 99.00 | 124.00 | 4,834.00 | 102.00 | 47.00 | 280.00 | 1,032.00 | 6,438.00 | 695.00 | 3,092.00 | 1,428.00 | 856.00 | 707.00 | 229.00 | -4818.00 | 918.00 | 869.00 | 488.00 | -254.00 | -5293.00 | 545.00 | 345.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -635.00 | -356.00 | -54.00 | 7,720.00 | 49.00 | -996.00 | -311.00 | 23.00 | 96.00 | 54.00 | 119.00 | -1387.00 | -276.00 | 19.00 | -97.00 | -1144.00 | -517.00 | -231.00 | -524.00 | -199.00 | -395.00 | -410.00 | -2847.00 | -6925.00 | -869.00 | 418.00 | -272.00 | 4,615.00 | -461.00 | -260.00 | -177.00 | 891.00 | 5,942.00 | 313.00 | 361.00 | 798.00 | 1,167.00 | 1,003.00 | 622.00 | 177.00 | 1,128.00 | 1,101.00 | 3,230.00 | 1,247.00 | 726.00 | 760.00 | 583.00 |
|
EBITDA Margin (QoQ)
|
-158.00 | -146.00 | -1708.00 | 2,221.00 | -74.00 | 98.00 | -623.00 | -66.00 | -30.00 | 81.00 | 1,187.00 | -1040.00 | -302.00 | 184.00 | 934.00 | -963.00 | -101.00 | 288.00 | -329.00 | -87.00 | 122.00 | 156.00 | 6,066.00 | -5451.00 | -1119.00 | 784.00 | -290.00 | 8.00 | -72.00 | 146.00 | -320.00 | 71.00 | -8.00 | 68.00 | -113.00 | -336.00 | 184.00 | -5.00 | -4.00 | -283.00 | 107.00 | -2280.00 | 1,988.00 | 605.00 | 168.00 | 93.00 | 4,597.00 | -5068.00 | 129.00 | 229.00 | 748.00 | 5,123.00 | -5636.00 | 116.00 | 324.00 | 33.00 | 20.00 | -385.00 | -449.00 | 667.00 | 80.00 | -151.00 | 5.00 | 84.00 | 202.00 | -84.00 |
|
EBIT Growth (1y)
|
| | | 22.03% | 21.88% | 34.11% | 169.72% | 12.11% | 15.64% | 15.56% | -6.22% | 16.48% | 11.78% | 18.14% | 30.92% | 4.73% | 6.11% | 7.46% | 11.05% | 2.28% | 8.31% | 5.19% | -3.96% | 16.87% | -8.19% | 12.34% | 25.09% | 10.72% | 30.92% | 0.64% | -0.46% | -2.54% | 1.99% | 5.04% | 13.27% | 3.62% | 8.87% | 1.30% | 2.95% | 4.06% | 2.83% | -67.08% | -4.44% | 24.65% | 18.96% | 296.26% | -18.30% | -0.75% | 2.96% | 4.90% | -37.97% | 148.72% | -7.40% | -12.22% | 169.82% | -52.78% | 23.59% | 10.84% | -11.33% | 4.52% | 4.15% | 10.81% | 26.27% | 7.38% | 11.17% | 11.04% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 16.80% | 16.36% | 22.34% | 49.06% | 11.00% | 11.11% | 13.63% | 10.89% | 7.65% | 8.71% | 10.12% | 11.77% | 7.77% | 1.81% | 8.29% | 10.08% | 9.79% | 9.19% | 5.95% | 6.14% | 8.04% | 7.03% | 5.90% | 12.14% | 3.79% | 13.28% | 2.31% | 5.09% | 1.67% | 4.52% | -29.51% | 3.67% | 10.36% | 10.02% | 9.74% | -7.02% | 8.79% | 8.00% | 11.02% | -21.47% | 45.45% | 4.29% | 53.95% | 10.99% | 5.24% | 5.62% | 0.69% | 14.06% | 7.08% | 6.02% | 2.54% | 44.56% | -19.07% | 12.69% | 10.90% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.29% | 12.61% | 15.66% | 28.71% | 10.33% | 6.40% | 11.63% | 10.37% | 10.05% | 9.08% | 8.59% | 11.70% | 6.20% | 7.10% | 6.07% | 8.51% | 5.97% | 7.65% | 4.82% | 6.88% | 6.34% | 6.54% | -16.91% | 6.77% | 7.72% | 12.20% | 6.91% | -1.95% | 5.39% | 6.94% | 7.81% | -10.80% | 27.11% | 4.89% | 4.00% | 6.11% | 8.62% | 7.59% | 5.89% | 2.99% | 8.72% | 7.86% | 34.99% | 8.89% | 5.52% | 6.41% | 4.66% |
|
EBIT Margin Growth (1y)
|
| | | 305.00 | 395.00 | 675.00 | 2,289.00 | -40.00 | -18.00 | -94.00 | 1,172.00 | 197.00 | -75.00 | 28.00 | -224.00 | -147.00 | 54.00 | 158.00 | -1106.00 | -230.00 | -7.00 | -139.00 | 6,257.00 | 893.00 | -348.00 | 280.00 | -6076.00 | -617.00 | 430.00 | -208.00 | -238.00 | -174.00 | -110.00 | -188.00 | 19.00 | -388.00 | -196.00 | -269.00 | -161.00 | -108.00 | -186.00 | -2461.00 | -469.00 | 419.00 | 481.00 | 2,854.00 | 5,464.00 | -209.00 | -249.00 | -113.00 | -3962.00 | 6,228.00 | 463.00 | 350.00 | -74.00 | -5163.00 | 493.00 | -8.00 | -782.00 | -147.00 | -87.00 | 146.00 | 601.00 | 17.00 | 140.00 | 207.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 462.00 | 302.00 | 610.00 | 3,237.00 | 10.00 | -39.00 | 93.00 | -158.00 | -180.00 | -28.00 | 48.00 | 4,927.00 | 516.00 | -301.00 | 299.00 | -925.00 | 46.00 | 75.00 | -67.00 | -57.00 | 101.00 | -28.00 | -116.00 | -6295.00 | -1180.00 | 123.00 | -665.00 | -380.00 | -671.00 | -492.00 | -2918.00 | -611.00 | -77.00 | 99.00 | 124.00 | 4,834.00 | 102.00 | 47.00 | 280.00 | 1,032.00 | 6,438.00 | 695.00 | 3,092.00 | 1,428.00 | 856.00 | 707.00 | 229.00 | -4818.00 | 918.00 | 869.00 | 488.00 | -254.00 | -5293.00 | 545.00 | 345.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85.00 | 349.00 | 629.00 | 8,387.00 | 673.00 | -394.00 | 234.00 | 23.00 | 96.00 | 54.00 | 119.00 | -1387.00 | -276.00 | 19.00 | -97.00 | -1144.00 | -517.00 | -231.00 | -524.00 | -199.00 | -395.00 | -410.00 | -2847.00 | -6925.00 | -869.00 | 418.00 | -272.00 | 4,615.00 | -461.00 | -260.00 | -177.00 | 891.00 | 5,942.00 | 313.00 | 361.00 | 798.00 | 1,167.00 | 1,003.00 | 622.00 | 177.00 | 1,128.00 | 1,101.00 | 3,230.00 | 1,247.00 | 726.00 | 760.00 | 583.00 |
|
EBIT Margin (QoQ)
|
-142.00 | -124.00 | -1693.00 | 2,263.00 | -52.00 | 156.00 | -79.00 | -66.00 | -30.00 | 81.00 | 1,187.00 | -1040.00 | -302.00 | 184.00 | 934.00 | -963.00 | -101.00 | 288.00 | -329.00 | -87.00 | 122.00 | 156.00 | 6,066.00 | -5451.00 | -1119.00 | 784.00 | -290.00 | 8.00 | -72.00 | 146.00 | -320.00 | 71.00 | -8.00 | 68.00 | -113.00 | -336.00 | 184.00 | -5.00 | -4.00 | -283.00 | 107.00 | -2280.00 | 1,988.00 | 605.00 | 168.00 | 93.00 | 4,597.00 | -5068.00 | 129.00 | 229.00 | 748.00 | 5,123.00 | -5636.00 | 116.00 | 324.00 | 33.00 | 20.00 | -385.00 | -449.00 | 667.00 | 80.00 | -151.00 | 5.00 | 84.00 | 202.00 | -84.00 |
|
EBIT (QoQ)
|
0.74% | -3.48% | -50.28% | 152.42% | 0.62% | 6.20% | -0.01% | 4.92% | 3.79% | 6.13% | -18.85% | 30.31% | -0.40% | 12.17% | -10.07% | 4.24% | 0.91% | 13.60% | -7.07% | -4.00% | 6.87% | 10.33% | -15.15% | 16.82% | -16.04% | 34.99% | -5.52% | 3.41% | -0.73% | 3.77% | -6.55% | 1.24% | 3.89% | 6.87% | 0.77% | -7.38% | 9.15% | -0.57% | 2.42% | -6.38% | 7.86% | -68.16% | 197.27% | 22.12% | 2.93% | 6.05% | -38.71% | 48.34% | 6.79% | 8.04% | -63.76% | 494.84% | -60.24% | 2.42% | 11.40% | 4.11% | 4.05% | -8.14% | -10.89% | 22.71% | 3.68% | -2.26% | 1.54% | 4.36% | 7.33% | -2.37% |
|
EBT Growth (1y)
|
| | | 24.55% | 24.36% | 39.66% | 236.26% | 12.29% | 10.43% | 10.95% | -11.78% | 11.77% | 11.10% | 16.94% | 29.03% | 1.85% | 5.06% | 8.60% | 15.75% | 4.89% | 11.41% | 6.29% | -4.52% | 18.09% | 36.32% | 15.43% | 16.71% | 3.49% | -16.92% | -5.30% | 4.32% | 0.37% | 5.79% | 4.81% | 11.86% | 0.68% | 8.89% | 6.70% | 0.22% | 4.81% | 1.24% | -79.82% | -4.18% | 27.40% | 20.02% | 516.97% | -17.49% | 0.00% | 4.72% | 7.96% | -46.97% | 172.08% | -8.75% | -15.63% | 237.45% | -54.78% | 24.86% | 14.23% | -4.49% | 3.23% | 46.53% | 14.26% | 13.35% | 7.70% | -16.56% | 5.89% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 16.06% | 15.12% | 21.91% | 56.43% | 8.53% | 8.83% | 12.11% | 9.63% | 6.09% | 9.15% | 10.52% | 12.56% | 8.05% | 16.85% | 10.04% | 8.86% | 8.63% | 8.06% | 5.13% | 5.15% | 7.05% | 6.21% | 4.64% | 10.85% | 1.50% | -1.45% | 1.93% | 5.36% | 1.93% | 5.26% | -39.12% | 2.42% | 10.36% | 9.78% | 9.92% | -7.46% | 10.12% | 8.36% | 10.35% | -25.15% | 51.34% | 4.67% | 77.79% | 13.87% | 7.15% | 6.06% | 1.33% | 19.56% | 8.29% | 18.63% | 3.26% | 54.02% | -20.49% | 15.14% | 11.39% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.80% | 12.30% | 15.90% | 33.44% | 9.63% | 14.38% | 11.57% | 7.99% | 7.85% | 8.05% | 8.09% | 11.67% | 5.56% | 7.00% | 5.75% | 8.52% | 5.31% | 7.77% | 5.38% | 5.44% | 5.30% | 5.72% | -24.42% | 5.52% | 6.91% | 3.06% | 5.68% | -1.55% | 6.18% | 7.95% | 8.49% | -14.01% | 29.61% | 4.80% | 3.88% | 7.23% | 10.44% | 7.71% | 5.31% | 6.21% | 10.10% | 15.98% | 48.96% | 9.84% | 6.46% | 7.84% | 4.71% |
|
EBT Margin Growth (1y)
|
| | | 347.00 | 427.00 | 746.00 | 2,394.00 | -32.00 | -174.00 | -229.00 | 802.00 | 33.00 | -86.00 | -10.00 | -254.00 | -224.00 | 15.00 | 177.00 | -809.00 | -118.00 | 87.00 | -87.00 | 5,509.00 | 830.00 | 1,162.00 | 355.00 | -5600.00 | -779.00 | -1287.00 | -409.00 | -51.00 | -52.00 | 24.00 | -170.00 | -23.00 | -415.00 | -171.00 | -71.00 | -217.00 | -71.00 | -207.00 | -2624.00 | -383.00 | 420.00 | 442.00 | 2,819.00 | 4,622.00 | -157.00 | -163.00 | -2.00 | -3889.00 | 6,177.00 | 356.00 | 169.00 | 755.00 | -5070.00 | 468.00 | 102.00 | -446.00 | -182.00 | 1,509.00 | 248.00 | 156.00 | 27.00 | -1239.00 | -1.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 348.00 | 167.00 | 506.00 | 2,943.00 | -223.00 | -245.00 | -63.00 | -261.00 | -310.00 | 16.00 | 80.00 | 4,447.00 | 488.00 | 1,264.00 | 445.00 | -899.00 | -66.00 | -38.00 | -141.00 | -141.00 | -1.00 | -101.00 | -224.00 | -5674.00 | -1246.00 | -1434.00 | -650.00 | -291.00 | -538.00 | -353.00 | -2865.00 | -623.00 | -66.00 | 64.00 | 125.00 | 4,022.00 | 192.00 | 72.00 | 193.00 | 350.00 | 6,439.00 | 635.00 | 2,987.00 | 1,487.00 | 950.00 | 662.00 | 270.00 | -3581.00 | 925.00 | 2,334.00 | 520.00 | 464.00 | -5225.00 | 739.00 | 349.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | 269.00 | 596.00 | 7,643.00 | 489.00 | 1,004.00 | 205.00 | -351.00 | -258.00 | -109.00 | 26.00 | -1204.00 | -343.00 | 1.00 | -134.00 | -973.00 | -533.00 | -184.00 | -381.00 | -381.00 | -486.00 | -478.00 | -2919.00 | -6273.00 | -897.00 | -1199.00 | -454.00 | 3,948.00 | -275.00 | -74.00 | -47.00 | 110.00 | 5,954.00 | 258.00 | 292.00 | 888.00 | 1,299.00 | 897.00 | 465.00 | 658.00 | 1,187.00 | 2,613.00 | 3,338.00 | 1,197.00 | 795.00 | 932.00 | 517.00 |
|
EBT Margin (QoQ)
|
-123.00 | -160.00 | -1746.00 | 2,376.00 | -43.00 | 159.00 | -97.00 | -50.00 | -186.00 | 103.00 | 935.00 | -820.00 | -304.00 | 179.00 | 690.00 | -790.00 | -65.00 | 341.00 | -295.00 | -99.00 | 140.00 | 167.00 | 5,301.00 | -4778.00 | 472.00 | -640.00 | -653.00 | 43.00 | -37.00 | 238.00 | -296.00 | 42.00 | 40.00 | 44.00 | -149.00 | -350.00 | 284.00 | 144.00 | -295.00 | -204.00 | 148.00 | -2274.00 | 1,947.00 | 599.00 | 170.00 | 104.00 | 3,749.00 | -4180.00 | 165.00 | 265.00 | -138.00 | 5,886.00 | -5656.00 | 78.00 | 447.00 | 61.00 | -118.00 | -288.00 | -101.00 | 325.00 | 1,574.00 | -1549.00 | -194.00 | 196.00 | 308.00 | -312.00 |
|
EBT (QoQ)
|
0.91% | -5.05% | -58.75% | 215.13% | 0.75% | 6.63% | -0.68% | 5.23% | -0.91% | 7.14% | -21.03% | 33.33% | -1.51% | 12.77% | -12.86% | 5.24% | 1.59% | 16.57% | -7.12% | -4.64% | 7.91% | 11.21% | -16.57% | 17.95% | 24.56% | -5.83% | -15.64% | 4.58% | 0.00% | 7.35% | -7.08% | 0.62% | 5.40% | 6.36% | -0.83% | -9.43% | 13.99% | 4.22% | -6.85% | -5.29% | 10.11% | -79.23% | 342.42% | 25.92% | 3.74% | 6.76% | -40.83% | 52.61% | 8.63% | 10.07% | -70.94% | 683.00% | -63.57% | 1.77% | 16.24% | 4.92% | 0.60% | -6.90% | -2.80% | 13.39% | 42.81% | -27.40% | -3.58% | 7.74% | 10.63% | -7.87% |
|
Enterprise Value Growth (1y)
|
| | | -203.38% | -143.45% | -70.84% | 21.23% | 21.75% | 48.77% | 48.78% | -224.39% | -12.22% | -78.91% | -78.01% | 51.85% | -127.28% | -72.44% | -79.92% | -79.21% | -58.27% | -139.36% | -136.16% | 74.60% | 63.67% | 64.75% | 60.47% | -229.23% | 13.68% | -33.88% | 2.49% | 2.40% | -17.25% | 27.77% | 13.35% | -5.49% | 3.15% | 5.89% | -4.05% | 4.52% | -16.86% | -12.89% | -105.67% | -32.33% | -13.87% | -101.83% | 28.86% | -18.53% | -83.81% | 16.10% | -27.46% | 60.74% | -1.30% | -78.20% | 8.10% | -9.55% | 42.01% | 35.82% | -56.31% | -208.71% | -57.14% | -111.22% | -11.52% | 1.45% | -220.44% | -0.11% | -365.25% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -38.63% | -30.67% | -15.92% | -7.15% | -25.90% | -16.48% | -17.94% | -40.93% | -59.23% | -94.73% | -96.29% | 39.71% | -9.33% | -13.32% | -18.87% | -14.43% | 20.82% | -4.15% | 3.08% | 6.55% | 28.36% | 30.14% | 30.62% | -50.22% | 0.66% | 3.09% | 4.21% | 0.57% | -9.89% | 8.45% | -22.85% | -10.05% | -8.82% | -28.95% | -15.04% | -14.41% | -34.74% | -24.11% | -23.09% | 14.92% | -28.47% | -44.51% | 5.90% | 20.12% | -2.59% | 1.37% | -22.34% | -9.91% | 2.63% | -34.18% | -17.01% | -49.37% | -42.93% | -10.71% | -100.92% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -57.15% | -55.90% | -45.93% | 10.95% | -2.79% | -5.93% | -8.90% | -18.54% | -4.83% | -28.36% | -23.86% | 6.77% | -5.75% | -7.07% | -7.25% | -9.06% | 10.83% | 5.14% | 3.87% | 3.84% | 16.08% | 18.38% | 6.50% | -33.77% | -5.46% | -15.70% | -5.16% | -9.05% | -22.67% | -5.38% | -10.95% | 9.11% | -19.13% | -26.24% | -12.26% | 8.42% | -7.52% | -16.93% | -21.78% | -15.80% | -14.08% | -32.54% | -7.75% | -9.17% | -40.30% | -15.20% | -56.87% |
|
Enterprise Value (QoQ)
|
-2.12% | -43.41% | -16.78% | -77.39% | 18.05% | -0.64% | 46.16% | -76.23% | 46.35% | -0.62% | -241.00% | 39.04% | 14.47% | -0.11% | 7.76% | -187.74% | 35.10% | -4.45% | 8.12% | -154.13% | 1.86% | -3.06% | 90.12% | -263.57% | 4.78% | -15.57% | 17.72% | 4.67% | -47.68% | 15.83% | 17.64% | -14.51% | 9.02% | -0.97% | -0.27% | -5.13% | 11.59% | -11.63% | 7.98% | -28.67% | 14.60% | -103.39% | 40.80% | -10.73% | -51.37% | 28.31% | 1.35% | -71.71% | 30.90% | -8.90% | 69.61% | -343.07% | -21.54% | 43.84% | 63.78% | -134.54% | -34.53% | -36.78% | 28.47% | -19.38% | -80.82% | 27.78% | 36.79% | -288.16% | 43.51% | -235.63% |
|
EPS (Basic) Growth (1y)
|
| | | -100.00% | -100.00% | -100.00% | 1,105.33% | 25.81% | 21.88% | 22.86% | -2.49% | 15.38% | 13.31% | 16.28% | 44.44% | 6.67% | 13.15% | 14.00% | -99.03% | 43.75% | 6.00% | 5.26% | 6,051.93% | -10.14% | 86.79% | 30.00% | -81.21% | 4.84% | 57.58% | -2.56% | 1,014.32% | 0.00% | -53.21% | -3.95% | 90.77% | 24.62% | 27.42% | 38.36% | -28.23% | 1.23% | -1.09% | -80.20% | -8.99% | 28.05% | 19.57% | 470.00% | 33.33% | -0.95% | -13.64% | 9.65% | -18.52% | 202.88% | 31.58% | -3.20% | 10.23% | -59.37% | 12.80% | 6.61% | 29.90% | 19.53% | 53.19% | 20.16% | 19.05% | 8.50% | -16.20% | 4.52% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -98.68% | -98.29% | -98.48% | 152.82% | 15.69% | 16.04% | 17.65% | -76.12% | 20.95% | 10.77% | 11.74% | -4.95% | 11.27% | 30.85% | 15.98% | -51.84% | 10.63% | 46.12% | 10.06% | 405.01% | -1.97% | 11.26% | 6.76% | 58.66% | 9.32% | -2.06% | 9.00% | 148.02% | 8.05% | -16.14% | -35.92% | 7.61% | 17.33% | 14.65% | 16.02% | -4.50% | 8.69% | 0.71% | 7.37% | -0.38% | 56.61% | 10.76% | 82.22% | 6.19% | 6.83% | 8.63% | 4.21% | 5.27% | 13.73% | 31.50% | 7.43% | 19.45% | -19.23% | 13.13% | 10.22% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -91.88% | -90.97% | -91.57% | 59.80% | 14.87% | 25.34% | 17.38% | -30.92% | 10.76% | 31.95% | 12.06% | 12.45% | 7.63% | 10.56% | 7.86% | 18.88% | 11.03% | 13.22% | 12.12% | 181.37% | 3.51% | 11.66% | -19.73% | 21.14% | 11.11% | 2.13% | 7.89% | 79.27% | 9.86% | -9.44% | 10.46% | 6.25% | 37.11% | 11.36% | 10.63% | -4.79% | 9.58% | 8.68% | 5.02% | 7.20% | 13.29% | 18.61% | 50.61% | 13.12% | 9.59% | 10.47% | 7.28% |
|
EPS (Basic) (QoQ)
|
-54.88% | 59.64% | -100.00% | 940.62% | 3.23% | 9.38% | 5.93% | 5.19% | 0.00% | 10.26% | -15.93% | 24.48% | -1.80% | 13.15% | 4.43% | -8.07% | 4.17% | 14.00% | -99.11% | 13,572.37% | -23.19% | 13.21% | -48.26% | 99.70% | 59.68% | -21.21% | -92.52% | 1,014.32% | 140.00% | -51.28% | -14.47% | 0.00% | 12.31% | 0.00% | 69.86% | -34.68% | 14.83% | 8.59% | -11.88% | -7.87% | 12.20% | -78.26% | 305.00% | 29.63% | 4.76% | 3.64% | -5.26% | -3.70% | -8.65% | 31.58% | -29.60% | 257.95% | -60.32% | -3.20% | -19.83% | 31.96% | 10.16% | -8.51% | -2.33% | 21.43% | 41.18% | -28.24% | -3.23% | 10.67% | 9.04% | -10.50% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -100.00% | -100.00% | -100.00% | 1,099.19% | 27.59% | 22.58% | 20.59% | -2.05% | 18.92% | 12.26% | 17.07% | 45.69% | 6.82% | 14.87% | 16.67% | -99.02% | 44.68% | 6.12% | 3.57% | 6,083.96% | -10.29% | 86.54% | 32.76% | -81.22% | 4.92% | 57.73% | -3.90% | 1,019.51% | 0.00% | -52.94% | -2.70% | 89.06% | 23.44% | 26.28% | 37.50% | -27.27% | 2.53% | -1.02% | -79.80% | -10.23% | 28.40% | 20.00% | 460.00% | 35.44% | -0.96% | -12.96% | 10.71% | -18.69% | 203.88% | 31.91% | -3.23% | 10.34% | -59.42% | 13.71% | 7.50% | 31.25% | 19.69% | 52.48% | 19.38% | 18.25% | 8.55% | -15.81% | 4.55% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -98.71% | -98.33% | -98.52% | 153.33% | 17.46% | 16.49% | 18.10% | -75.94% | 22.49% | 11.02% | 12.26% | -4.20% | 11.50% | 31.50% | 17.06% | -51.61% | 10.84% | 46.16% | 9.74% | 406.61% | -2.00% | 11.46% | 7.47% | 58.41% | 9.00% | -2.13% | 8.74% | 148.76% | 8.17% | -16.21% | -35.35% | 7.27% | 17.57% | 14.47% | 15.87% | -4.02% | 9.25% | 1.12% | 7.79% | -0.38% | 56.92% | 11.27% | 81.71% | 6.71% | 6.89% | 9.29% | 4.82% | 5.60% | 13.85% | 31.76% | 7.49% | 19.64% | -19.22% | 13.44% | 10.29% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -91.97% | -91.08% | -91.69% | 60.36% | 16.03% | 25.63% | 17.76% | -30.54% | 11.58% | 32.12% | 12.54% | 13.07% | 7.78% | 11.04% | 8.45% | 19.12% | 10.94% | 13.16% | 12.07% | 182.14% | 3.56% | 11.60% | -19.18% | 21.01% | 11.26% | 2.17% | 7.78% | 79.66% | 9.98% | -9.28% | 10.88% | 6.33% | 37.36% | 11.49% | 10.76% | -4.52% | 9.96% | 9.17% | 5.44% | 7.44% | 13.42% | 19.03% | 50.42% | 13.53% | 9.67% | 10.88% | 7.53% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-54.88% | 59.72% | -100.00% | 919.67% | 6.90% | 9.68% | 3.97% | 4.66% | 2.70% | 7.89% | -15.55% | 27.07% | -3.05% | 12.52% | 5.10% | -6.83% | 4.26% | 14.29% | -99.12% | 13,714.61% | -23.53% | 11.54% | -47.52% | 100.40% | 59.02% | -20.62% | -92.58% | 1,019.51% | 139.06% | -51.63% | -13.51% | 0.00% | 12.50% | 0.00% | 68.06% | -34.71% | 15.09% | 8.88% | -11.11% | -7.95% | 11.11% | -77.78% | 295.00% | 31.65% | 3.85% | 3.70% | -4.46% | -3.74% | -8.74% | 31.91% | -29.84% | 259.77% | -60.38% | -3.23% | -20.00% | 32.29% | 11.02% | -8.51% | -2.33% | 20.63% | 41.45% | -28.37% | -3.25% | 10.74% | 9.70% | -11.05% |
|
FCF Margin Growth (1y)
|
| | | -1153.00 | -1223.00 | -903.00 | 2,359.00 | -479.00 | -162.00 | 1,452.00 | -1040.00 | 752.00 | -1394.00 | -747.00 | 2,832.00 | -637.00 | 1,082.00 | -553.00 | -2468.00 | 469.00 | -173.00 | -876.00 | 2,509.00 | 1,606.00 | 808.00 | 1,088.00 | -2739.00 | -864.00 | -148.00 | -1264.00 | -1052.00 | 163.00 | 348.00 | 941.00 | 737.00 | -823.00 | 1,167.00 | 659.00 | 146.00 | 251.00 | -164.00 | -520.00 | 82.00 | -645.00 | 490.00 | -318.00 | 7,249.00 | 875.00 | -557.00 | 924.00 | -4417.00 | -88.00 | -1288.00 | 566.00 | -1808.00 | -610.00 | 1,000.00 | -625.00 | 211.00 | -164.00 | 151.00 | 429.00 | -177.00 | 690.00 | 295.00 | 1,056.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -881.00 | -2779.00 | -198.00 | 4,151.00 | -364.00 | -474.00 | 152.00 | -676.00 | 584.00 | -485.00 | -2175.00 | 2,873.00 | 1,439.00 | 1,717.00 | -340.00 | -2698.00 | 1,211.00 | 487.00 | -1052.00 | -1282.00 | 905.00 | 1,008.00 | 764.00 | -3054.00 | -1524.00 | 1,367.00 | 336.00 | -169.00 | -409.00 | 1,351.00 | 1,080.00 | 965.00 | -1217.00 | 1,493.00 | -179.00 | 7,478.00 | 481.00 | -231.00 | 86.00 | 2,915.00 | 142.00 | -1355.00 | 1,172.00 | 1,024.00 | 177.00 | -845.00 | 865.00 | -6014.00 | -861.00 | -137.00 | 370.00 | -1774.00 | -84.00 | 1,447.00 | 860.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1048.00 | -1869.00 | -1626.00 | 4,192.00 | 1,711.00 | 161.00 | 365.00 | -906.00 | 1,326.00 | 175.00 | -2351.00 | -918.00 | 737.00 | 1,917.00 | -664.00 | -3013.00 | 551.00 | 2,002.00 | 548.00 | -399.00 | 333.00 | 2,011.00 | 903.00 | -2826.00 | -1918.00 | 1,693.00 | -502.00 | 7,163.00 | -179.00 | 1,284.00 | 1,686.00 | 3,798.00 | -430.00 | -352.00 | 1,311.00 | 1,253.00 | -216.00 | -519.00 | 27.00 | 1,317.00 | -632.00 | -204.00 | 976.00 | 1,058.00 | 703.00 | -398.00 | 2,350.00 |
|
FCF Margin (QoQ)
|
-3641.00 | 856.00 | -2770.00 | 4,402.00 | -3710.00 | 1,176.00 | 491.00 | 1,563.00 | -3392.00 | 2,790.00 | -2001.00 | 3,356.00 | -5539.00 | 3,437.00 | 1,578.00 | -113.00 | -3820.00 | 1,803.00 | -337.00 | 2,824.00 | -4462.00 | 1,100.00 | 3,047.00 | 1,921.00 | -5260.00 | 1,380.00 | -780.00 | 3,796.00 | -4544.00 | 263.00 | -567.00 | 5,011.00 | -4359.00 | 856.00 | -771.00 | 3,450.00 | -2368.00 | 348.00 | -1284.00 | 3,556.00 | -2784.00 | -8.00 | -682.00 | 2,829.00 | -1649.00 | -815.00 | 6,885.00 | -3546.00 | -3081.00 | 665.00 | 1,545.00 | 783.00 | -4281.00 | 2,519.00 | -829.00 | 1,982.00 | -2671.00 | 894.00 | 6.00 | 1,607.00 | -2356.00 | 1,172.00 | -600.00 | 2,474.00 | -2750.00 | 1,932.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.22% | -14.61% | 15.61% | -31.36% | -14.69% | 20.90% | -32.22% | 83.39% | 20.29% | 192.31% | 8.40% | -37.95% | 11.22% | -54.44% | 10.85% | -12.05% | 8.80% | -1.87% | -8.57% | 9.68% | -8.46% | -7.42% | -18.93% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50% | 44.51% | -5.29% | -7.91% | 4.51% | 17.21% | -6.61% | 0.03% | 13.33% | 9.33% | 3.19% | -15.72% | 3.47% | -25.47% | -6.34% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.67% | 6.17% | -2.95% | -5.50% | 2.60% | 7.91% | -9.60% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.70% | -0.16% | 36.03% | -60.95% | 61.00% | 35.18% | -19.24% | -51.47% | 128.18% | -24.21% | 118.50% | -68.16% | 454.47% | -71.90% | 25.08% | -42.94% | 127.14% | -31.62% | -0.76% | -29.41% | 104.87% | -36.29% | 19.04% | -41.09% | 107.21% | -44.21% |
|
Free Cash Flow Growth (1y)
|
| | | -9.78% | -51.25% | -21.52% | 895.78% | 1.73% | -2.84% | 97.81% | -56.21% | 30.50% | -178.82% | -6.95% | 277.49% | -5.22% | 194.01% | -16.63% | -35.91% | 20.52% | -28.04% | -32.28% | -18.75% | 25.19% | 241.83% | 84.09% | 24.59% | 10.91% | 1.26% | -47.09% | -57.80% | 5.02% | 41.57% | 92.37% | 132.10% | -1.05% | 114.47% | 41.65% | 18.60% | 13.07% | 1.46% | -10.79% | 16.00% | -3.49% | 25.68% | -6.93% | 57.12% | 25.77% | -11.46% | 57.27% | -41.51% | -12.81% | -64.26% | -4.20% | 63.89% | -10.45% | 120.82% | -8.68% | 15.83% | 4.24% | 14.25% | 22.93% | 1.99% | 23.34% | 22.61% | 39.63% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 6.20% | -33.39% | 13.04% | 154.37% | 7.96% | -10.38% | 15.34% | 1.94% | 14.24% | -18.91% | -19.31% | 25.27% | 12.67% | 62.77% | 1.29% | -13.43% | 18.72% | 35.55% | -12.95% | -24.69% | 13.40% | 69.85% | 23.29% | 6.86% | 4.85% | 45.41% | 12.97% | 5.12% | 5.52% | 45.50% | 34.46% | 47.26% | 2.59% | 39.84% | 5.55% | 29.30% | 11.13% | 4.13% | 9.30% | 2.15% | 1.91% | -26.46% | 11.93% | 14.63% | -0.61% | -11.27% | 11.23% | 3.55% | -6.64% | -3.39% | 2.46% | 24.64% | 4.81% | 45.71% | 16.17% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.47% | -24.06% | -3.99% | 53.68% | 13.68% | 12.11% | 13.85% | 1.41% | 15.66% | 13.04% | -12.54% | 0.66% | 10.74% | 39.67% | 1.13% | -8.67% | 11.70% | 49.88% | 12.44% | 3.29% | 10.29% | 60.54% | 18.82% | 10.92% | 4.69% | 31.42% | 3.66% | 16.18% | 7.36% | 27.94% | 28.90% | 24.03% | 3.44% | -2.85% | 12.12% | 15.69% | 1.39% | -2.28% | 2.70% | 15.14% | -0.24% | 0.07% | 9.50% | 12.22% | 4.77% | -0.43% | 18.76% |
|
Free Cash Flow (QoQ)
|
-60.37% | 38.96% | -90.13% | 1,560.15% | -78.59% | 123.73% | 25.19% | 69.60% | -79.55% | 355.52% | -72.29% | 405.45% | -112.35% | 637.76% | 12.43% | 26.92% | -87.75% | 376.90% | -13.58% | 138.67% | -92.69% | 348.82% | 3.69% | 267.74% | -80.03% | 141.71% | -29.82% | 227.38% | -81.76% | 26.31% | -44.04% | 714.77% | -75.42% | 71.63% | -32.48% | 247.37% | -46.72% | 13.36% | -43.47% | 231.17% | -52.20% | -0.33% | -26.49% | 175.53% | -37.75% | -26.19% | 24.10% | 120.55% | -56.17% | 31.11% | -53.84% | 228.75% | -82.04% | 251.48% | -21.04% | 79.62% | -55.71% | 45.36% | 0.15% | 61.65% | -51.45% | 56.40% | -16.91% | 95.50% | -51.74% | 78.11% |
|
Gross Margin Growth (1y)
|
| | | 211.00 | 298.00 | 472.00 | 1,813.00 | 183.00 | 74.00 | 25.00 | 1,718.00 | 133.00 | 68.00 | 117.00 | -495.00 | 35.00 | 36.00 | 135.00 | -1333.00 | -329.00 | -167.00 | -237.00 | 4,553.00 | 661.00 | 464.00 | 569.00 | -3836.00 | -36.00 | 28.00 | 55.00 | -447.00 | -122.00 | -122.00 | -208.00 | 154.00 | -167.00 | 4.00 | -46.00 | 11.00 | 104.00 | -20.00 | -60.00 | -190.00 | -33.00 | 245.00 | 306.00 | 897.00 | 122.00 | -70.00 | -80.00 | 284.00 | 60.00 | 354.00 | 296.00 | -597.00 | 235.00 | -23.00 | -6.00 | -86.00 | 82.00 | 153.00 | 125.00 | 207.00 | 171.00 | 90.00 | 93.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 527.00 | 440.00 | 614.00 | 3,036.00 | 351.00 | 178.00 | 277.00 | -110.00 | -161.00 | -64.00 | 15.00 | 2,725.00 | 367.00 | 333.00 | 467.00 | -616.00 | 296.00 | 325.00 | 388.00 | 270.00 | 503.00 | 370.00 | 416.00 | -4130.00 | -325.00 | -91.00 | -199.00 | -283.00 | -185.00 | -139.00 | -315.00 | -25.00 | -97.00 | 228.00 | 200.00 | 718.00 | 192.00 | 155.00 | 166.00 | 991.00 | 149.00 | 529.00 | 522.00 | 584.00 | 418.00 | 260.00 | 210.00 | -399.00 | 378.00 | 483.00 | 415.00 | -476.00 | 488.00 | 220.00 | 212.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 233.00 | 308.00 | 513.00 | 6,256.00 | 683.00 | 475.00 | 609.00 | 607.00 | 464.00 | 428.00 | 640.00 | -1558.00 | 209.00 | 238.00 | 315.00 | -909.00 | 7.00 | 206.00 | 133.00 | 434.00 | 440.00 | 353.00 | 310.00 | -4309.00 | -255.00 | 134.00 | 47.00 | 425.00 | -96.00 | 36.00 | -88.00 | 1,156.00 | 86.00 | 512.00 | 416.00 | 405.00 | 488.00 | 485.00 | 456.00 | 309.00 | 467.00 | 658.00 | 641.00 | 705.00 | 671.00 | 503.00 | 428.00 |
|
Gross Margin (QoQ)
|
-5.00 | -164.00 | -1242.00 | 1,622.00 | 81.00 | 11.00 | 99.00 | -8.00 | -27.00 | -38.00 | 1,791.00 | -1593.00 | -93.00 | 11.00 | 1,180.00 | -1063.00 | -92.00 | 110.00 | -289.00 | -59.00 | 70.00 | 41.00 | 4,501.00 | -3951.00 | -127.00 | 146.00 | 96.00 | -151.00 | -63.00 | 173.00 | -407.00 | 174.00 | -63.00 | 87.00 | -44.00 | -146.00 | 107.00 | 37.00 | 12.00 | -54.00 | -17.00 | -2.00 | -117.00 | 103.00 | 262.00 | 58.00 | 474.00 | -672.00 | 70.00 | 48.00 | 838.00 | -896.00 | 363.00 | -9.00 | -55.00 | -63.00 | 105.00 | 8.00 | -135.00 | 104.00 | 175.00 | -19.00 | -53.00 | 68.00 | 95.00 | -17.00 |
|
Gross Profit Growth (1y)
|
| | | 16.59% | 15.00% | 20.88% | 58.15% | 16.85% | 17.65% | 18.86% | -7.45% | 13.20% | 15.33% | 19.57% | 28.24% | 9.33% | 5.21% | 5.58% | 17.58% | 2.96% | 5.53% | 4.76% | -36.63% | 4.39% | 9.11% | 14.84% | 102.68% | 27.50% | 16.77% | 6.78% | -1.14% | 0.09% | 3.00% | 6.76% | 15.49% | 12.61% | 14.99% | 8.24% | 7.83% | 9.33% | 8.18% | 7.98% | 6.95% | 9.78% | 8.08% | 12.91% | -66.45% | 7.31% | 8.94% | 6.70% | 20.66% | -10.52% | -13.53% | -15.96% | 151.95% | 4.94% | 9.78% | 10.97% | 6.04% | 9.37% | 8.58% | 9.01% | 12.00% | 9.66% | 9.19% | 7.35% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.53% | 15.99% | 19.77% | 23.36% | 13.09% | 12.60% | 14.49% | 11.75% | 8.42% | 8.59% | 9.77% | -1.51% | 5.53% | 6.60% | 8.30% | 14.73% | 11.08% | 10.37% | 8.71% | 8.29% | 10.03% | 9.48% | 9.40% | 32.27% | 12.85% | 11.42% | 7.26% | 7.18% | 7.21% | 8.61% | 7.66% | 10.02% | 10.56% | 10.37% | 9.69% | -27.13% | 8.80% | 8.40% | 9.17% | -24.35% | 1.77% | 0.60% | 0.41% | 0.66% | 0.25% | 1.12% | -0.17% | 47.72% | 0.89% | 1.01% | 0.55% | 44.10% | 7.97% | 9.18% | 9.10% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.66% | 11.62% | 13.70% | 6.94% | 9.22% | 10.45% | 12.54% | 12.38% | 11.15% | 10.28% | 10.16% | 13.87% | 8.44% | 7.82% | 7.69% | 11.51% | 9.09% | 9.75% | 8.22% | 9.60% | 10.40% | 10.30% | 8.88% | 21.69% | 11.52% | 10.09% | 8.51% | -15.08% | 7.74% | 8.57% | 8.50% | -11.62% | 5.35% | 4.84% | 3.43% | 3.30% | 3.88% | 3.87% | 3.94% | 2.95% | 3.88% | 3.95% | 4.14% | 3.91% | 3.86% | 4.16% | 3.09% |
|
Gross Profit (QoQ)
|
4.85% | -2.77% | -20.73% | 44.26% | 3.42% | 2.20% | 3.72% | 6.58% | 4.13% | 3.26% | -19.24% | 30.36% | 6.09% | 7.06% | -13.39% | 11.14% | 2.09% | 7.44% | -3.54% | -2.68% | 4.63% | 6.65% | -41.65% | 60.32% | 9.36% | 12.26% | 2.98% | 0.85% | 0.16% | 2.66% | -4.66% | 2.11% | 3.07% | 6.40% | 3.14% | -0.44% | 5.25% | 0.16% | 2.74% | 0.95% | 4.14% | -0.02% | 1.76% | 3.62% | 2.52% | 4.45% | -69.76% | 231.45% | 4.08% | 2.30% | -65.81% | 145.79% | 0.58% | -0.58% | 2.51% | 2.37% | 5.21% | 0.50% | -2.04% | 5.59% | 4.45% | 0.90% | 0.64% | 3.39% | 4.00% | -0.79% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 17.53% | 23.01% | 49.36% | 1,686.40% | -1.29% | -34.39% | -32.82% | -41.08% | -31.65% | -4.25% | -4.92% | -6.29% | -14.59% | -6.42% | 4.25% | 29.70% | 17.83% | 22.24% | 12.37% | -3.71% | 11.60% | -57.44% | -40.44% | -32.19% | -36.81% | 56.53% | 18.19% | 14.22% | 9.81% | 12.72% | -2.59% | -0.14% | -10.28% | -2.73% | -5.27% | 1.37% | 7.00% | 7.55% | -65.92% | -5.88% | 18.70% | 6.09% | 251.36% | -23.60% | -6.08% | 11.79% | 23.85% | -27.29% | 181.30% | -8.57% | -23.70% | 97.78% | -44.01% | 24.76% | 29.69% | 30.01% | -4.52% | 13.10% | 1.49% | 2.84% | -14.51% | -8.87% | -15.53% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -7.44% | -8.24% | -1.56% | 114.46% | -16.78% | -16.23% | -12.68% | -10.53% | -11.72% | 3.08% | 3.66% | 5.38% | 3.95% | -21.33% | -11.31% | -5.39% | -5.99% | -6.61% | -7.52% | -9.32% | -8.17% | -9.10% | -11.81% | -8.21% | -14.61% | 19.73% | 2.94% | 4.96% | 1.77% | 5.65% | -32.00% | -1.60% | 4.45% | 3.53% | 4.29% | -10.01% | 6.05% | 8.45% | 14.04% | -19.44% | 46.37% | 2.74% | 49.18% | 3.18% | 13.94% | 8.44% | 7.01% | 23.19% | 14.57% | 8.86% | 0.14% | 38.29% | -22.97% | 8.74% | 3.60% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.41% | -2.44% | 2.25% | 65.24% | -5.40% | -21.10% | -14.92% | -14.11% | -13.47% | -6.11% | -4.75% | -1.95% | -4.87% | -2.99% | -4.29% | -0.69% | -3.92% | -2.24% | -6.10% | -5.47% | -5.76% | -4.71% | -26.03% | -5.90% | -4.59% | 14.39% | 5.48% | -3.63% | 3.28% | 6.94% | 6.48% | -11.95% | 24.66% | 2.55% | 1.40% | 0.94% | 13.44% | 7.79% | 7.97% | 6.09% | 10.89% | 8.88% | 34.31% | 7.99% | 3.84% | 5.62% | 0.99% |
|
Interest Coverage Ratio (QoQ)
|
-3.62% | -12.94% | -92.35% | 1,730.40% | 0.87% | 5.72% | -8.48% | 1.14% | -32.96% | 8.25% | -19.74% | 17.34% | -6.09% | 7.50% | -20.89% | 6.95% | 2.89% | 19.75% | -1.58% | -2.84% | 6.75% | 10.08% | -15.66% | 12.61% | -59.29% | 54.05% | -3.98% | 4.93% | 0.85% | 16.32% | -7.21% | 0.88% | 3.52% | 0.52% | -4.88% | -9.36% | 12.23% | -2.10% | 1.79% | -4.33% | 12.81% | -68.98% | 181.10% | 20.66% | 0.83% | 2.74% | -38.88% | 48.34% | 20.01% | 13.82% | -64.12% | 473.94% | -60.99% | -5.02% | -6.99% | 62.47% | -13.08% | -1.26% | -6.76% | 19.32% | 2.96% | -11.39% | -5.52% | -0.81% | 9.75% | -17.87% |
|
Net Cash Flow Growth (1y)
|
| | | 385.05% | -5,674.19% | -98.30% | -570.67% | -22.76% | -106.53% | 481.71% | 366.29% | -267.28% | 64.76% | -60.31% | -105.83% | 331.62% | -441.68% | 1,192.43% | -72.53% | 46.71% | 91.34% | 85.11% | -2,704.10% | -56.45% | -145.70% | 153.66% | 92.42% | -104.57% | 420.38% | -167.89% | 1.27% | 450.00% | -124.69% | 100.85% | 93.17% | -76.37% | -7.55% | 10,600.00% | -375.00% | 816.28% | -59.65% | 641.12% | -1,282.11% | -50.00% | 482.05% | -155.74% | 93.60% | 792.39% | -210.55% | 132.01% | -185.71% | -24.74% | 175.98% | -762.54% | 90.83% | -154.88% | 0.23% | 156.11% | -4,431.82% | 168.60% | 221.07% | -268.92% | -63.79% | 1,546.99% | -275.63% | 929.66% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -102.20% | -249.17% | -66.02% | -39.77% | 44.11% | -57.97% | 210.17% | 35.55% | 78.47% | 45.12% | 111.76% | -68.90% | 51.54% | -4.84% | 292.97% | -54.19% | -26.60% | 38.93% | -73.11% | -28.01% | -58.84% | -24.79% | -75.49% | 82.78% | -66.43% | 5.25% | -14.69% | 31.59% | 112.36% | -34.33% | 106.28% | -64.87% | 2.68% | 104.56% | -662.89% | -61.34% | 244.50% | -88.92% | 9.76% | -36.20% | 49.75% | 73.35% | -47.09% | 74.41% | -78.48% | -5.58% | 47.21% | -128.11% | -34.32% | 64.42% | -102.30% | -89.49% | 83.70% | -97.06% | 114.45% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 84.36% | -83.89% | -1.26% | -106.26% | 13.84% | 3.46% | 168.72% | 10.67% | -16.14% | 26.98% | -78.95% | -17.20% | 17.47% | 1.84% | -18.84% | 24.39% | -52.51% | 28.96% | 23.86% | 7.42% | -31.49% | -27.25% | 63.46% | 19.63% | -29.57% | 48.36% | -35.48% | 22.31% | 104.55% | -30.54% | 26.27% | 3.91% | 48.70% | 49.67% | -293.17% | -1.92% | -79.98% | 48.14% | 37.51% | -60.03% | 4.80% | 65.26% | -25.56% | -4.46% | 110.81% | -46.49% | 79.58% |
|
Net Cash Flow (QoQ)
|
-96.49% | 3,266.51% | -23.41% | 436.32% | -140.31% | 101.03% | -21,312.60% | 188.01% | -207.79% | 102.89% | 9,610.55% | -155.29% | 77.29% | 103.26% | -1,525.35% | 2,297.94% | -153.10% | 107.77% | -290.27% | 1,969.04% | -103.13% | 266.10% | -2,982.30% | 129.03% | -117.68% | 271.48% | -186.10% | 82.48% | 1,338.46% | -136.34% | -25.21% | 162.12% | -187.36% | 101.26% | -1,100.00% | 315.00% | -497.67% | 225.15% | -144.39% | 514.74% | -169.29% | 680.95% | -182.79% | 115.00% | 429.44% | -184.76% | 90.50% | 2,192.86% | -165.59% | 124.54% | -184.81% | 651.25% | -33.79% | -314.04% | 98.83% | -3,200.00% | 220.94% | 19.82% | -194.77% | 149.95% | 466.06% | -163.04% | 8.10% | 602.27% | -160.36% | 397.78% |
|
Net Income Growth (1y)
|
| | | 27.83% | 27.13% | -42.10% | 1,122.39% | 1.23% | 12.28% | 12.89% | -8.92% | 13.24% | 11.82% | 16.80% | 44.33% | -98.57% | -96.45% | -98.13% | -99.02% | 2,819.04% | | | 5,971.11% | -86.17% | | | -81.29% | -497.30% | 3,200.51% | | -136.34% | | | | | | | | | 1.05% | -2.02% | -80.18% | -28.32% | 27.75% | 19.02% | 464.74% | 16.79% | -2.15% | -15.31% | 10.28% | -32.52% | -88.81% | -84.04% | -88.43% | -287.05% | -834.04% | -130.99% | | 94.50% | | | | 180.00% | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 13.58% | 16.87% | -8.60% | 149.01% | -74.60% | -64.54% | -70.92% | -76.57% | -22.12% | | | -4.98% | -61.36% | -52.79% | -47.86% | -51.92% | -162.27% | 360.69% | | -82.99% | | | | | 213.80% | 170.95% | 141.74% | 147.61% | 114.43% | -16.10% | | 217.29% | | | | | 8.10% | -0.41% | 7.27% | -17.33% | -48.09% | -45.61% | -10.36% | -51.46% | -41.01% | -26.87% | | -27.43% | | | | -56.50% | 131.19% | 118.75% | 111.90% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.38% | | | 58.45% | -41.91% | -33.29% | -28.50% | -31.93% | -17.71% | 31.18% | | -15.53% | | | | | 162.55% | 125.97% | 154.76% | 180.10% | 33.99% | | | 15.28% | 109.02% | 87.53% | 73.70% | 66.28% | 63.89% | -9.86% | | 91.27% | | | | | -24.88% | -15.43% | | -15.53% | | | | -42.13% | 6.23% | 7.19% | 3.95% |
|
Net Income (QoQ)
|
-9.76% | 136.39% | -105.94% | 1,109.70% | -10.25% | 7.66% | 4.79% | -0.03% | -0.45% | 8.25% | -15.45% | 24.30% | -1.70% | 13.06% | 4.47% | -98.77% | 144.37% | -40.61% | -45.18% | 3,569.46% | | | | -91.64% | 79.30% | 52.26% | -18.04% | -277.57% | 1,589.47% | | | | | | | | 15.41% | 8.14% | -11.93% | -8.07% | 11.90% | -78.13% | 218.54% | 63.84% | 4.25% | 3.80% | -34.12% | 37.25% | -9.76% | 35.16% | -59.69% | -77.24% | 28.72% | -2.07% | -751.90% | 10.68% | 94.57% | | | | | | | 3,316.18% | 9.04% | -10.98% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 27.83% | 27.13% | -42.10% | 1,122.39% | 1.23% | 12.28% | 12.89% | -8.92% | 13.24% | 11.82% | 16.80% | 44.33% | -98.57% | -96.45% | -98.13% | -99.02% | 2,819.04% | | | 5,971.11% | -86.17% | | | -81.29% | -497.30% | 3,200.51% | | -136.34% | | | | | | | | | 1.05% | -2.02% | -80.18% | -28.32% | 27.75% | 19.02% | 464.74% | 16.79% | -2.15% | -15.31% | 10.28% | -32.52% | -88.81% | -84.04% | -88.43% | -287.05% | -834.04% | -130.99% | | 94.50% | | | | 180.00% | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 13.58% | 16.87% | -8.60% | 149.01% | -74.60% | -64.54% | -70.92% | -76.57% | -22.12% | | | -4.98% | -61.36% | -52.79% | -47.86% | -51.92% | -162.27% | 360.69% | | -82.99% | | | | | 213.80% | 170.95% | 141.74% | 147.61% | 114.43% | -16.10% | | 217.29% | | | | | 8.10% | -0.41% | 7.27% | -17.33% | -48.09% | -45.61% | -10.36% | -51.46% | -41.01% | -26.87% | | -27.43% | | | | -56.50% | 131.19% | 118.75% | 111.90% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.38% | | | 58.45% | -41.91% | -33.29% | -28.50% | -31.93% | -17.71% | 31.18% | | -15.53% | | | | | 162.55% | 125.97% | 154.76% | 180.10% | 33.99% | | | 15.28% | 109.02% | 87.53% | 73.70% | 66.28% | 63.89% | -9.86% | | 91.27% | | | | | -24.88% | -15.43% | | -15.53% | | | | -42.13% | 6.23% | 7.19% | 3.95% |
|
Net Income towards Common Stockholders (QoQ)
|
-9.76% | 136.39% | -105.94% | 1,109.70% | -10.25% | 7.66% | 4.79% | -0.03% | -0.45% | 8.25% | -15.45% | 24.30% | -1.70% | 13.06% | 4.47% | -98.77% | 144.37% | -40.61% | -45.18% | 3,569.46% | | | | -91.64% | 79.30% | 52.26% | -18.04% | -277.57% | 1,589.47% | | | | | | | | 15.41% | 8.14% | -11.93% | -8.07% | 11.90% | -78.13% | 218.54% | 63.84% | 4.25% | 3.80% | -34.12% | 37.25% | -9.76% | 35.16% | -59.69% | -77.24% | 28.72% | -2.07% | -751.90% | 10.68% | 94.57% | | | | | | | 3,316.18% | 9.04% | -10.98% |
|
Net Margin Growth (1y)
|
| | | 285.00 | 292.00 | -2016.00 | 2,491.00 | -251.00 | -70.00 | -101.00 | 595.00 | 47.00 | -39.00 | -9.00 | 152.00 | -2125.00 | -1898.00 | -2041.00 | -2974.00 | 731.00 | | | 3,429.00 | -648.00 | | | -3248.00 | -459.00 | 4,931.00 | | -271.00 | | | | | | | | | -138.00 | -248.00 | -2269.00 | -833.00 | 339.00 | 332.00 | 2,140.00 | 4,627.00 | -175.00 | -609.00 | 56.00 | -2583.00 | -2022.00 | -1633.00 | -2311.00 | -6043.00 | -2410.00 | -506.00 | | 2,325.00 | | | | 218.00 | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 81.00 | 184.00 | -2125.00 | 3,238.00 | -2328.00 | -2007.00 | -2151.00 | -2227.00 | -1346.00 | | | 607.00 | -2041.00 | -1785.00 | -1829.00 | -2793.00 | -375.00 | 5,045.00 | | -90.00 | | | | | 2,176.00 | 2,373.00 | 2,523.00 | 2,180.00 | 2,497.00 | -2807.00 | | 1,618.00 | | | | | 25.00 | -525.00 | -73.00 | 1,211.00 | -1858.00 | -1910.00 | -116.00 | -3999.00 | -4607.00 | -2748.00 | | -6301.00 | | | | -3500.00 | 2,793.00 | 2,884.00 | 2,547.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1312.00 | | | 3,693.00 | -2244.00 | -1893.00 | -1938.00 | -2046.00 | -2453.00 | 3,108.00 | | -2912.00 | | | | | 2,260.00 | 2,486.00 | 2,735.00 | 2,361.00 | 1,391.00 | | | -1901.00 | 2,377.00 | 2,457.00 | 2,394.00 | 5,974.00 | 2,661.00 | -3083.00 | | 3,662.00 | | | | | -4406.00 | -2664.00 | | -2507.00 | | | | -1456.00 | 596.00 | 642.00 | 291.00 |
|
Net Margin (QoQ)
|
-290.00 | 2,423.00 | -4447.00 | 2,600.00 | -283.00 | 115.00 | 59.00 | -142.00 | -102.00 | 84.00 | 755.00 | -689.00 | -188.00 | 114.00 | 916.00 | -2966.00 | 38.00 | -29.00 | -17.00 | 739.00 | | | | -3338.00 | 68.00 | 70.00 | -48.00 | -549.00 | 5,458.00 | | | | | | | | 264.00 | 220.00 | -391.00 | -231.00 | 154.00 | -1801.00 | 1,044.00 | 941.00 | 148.00 | 7.00 | 3,531.00 | -3862.00 | -286.00 | 672.00 | 893.00 | -3301.00 | 103.00 | -6.00 | -2839.00 | 333.00 | 2,007.00 | | | | | | | 2,993.00 | 194.00 | -343.00 |
|
Operating Income Growth (1y)
|
| | | 22.03% | 21.88% | 34.11% | 169.72% | 12.11% | 15.64% | 15.56% | -6.22% | 16.48% | 11.78% | 18.14% | 30.92% | 4.73% | 6.11% | 7.46% | 11.05% | 2.28% | 8.31% | 5.19% | -3.96% | 16.87% | -8.19% | 12.34% | 25.09% | 10.72% | 30.92% | 0.64% | -0.46% | -2.54% | 1.99% | 5.04% | 13.27% | 3.62% | 8.87% | 1.30% | 2.95% | 4.06% | 2.83% | -67.08% | -4.44% | 24.65% | 18.96% | 296.26% | -18.30% | -0.75% | 2.96% | 4.90% | -37.97% | 148.72% | -7.40% | -12.22% | 169.82% | -52.78% | 23.59% | 10.84% | -11.33% | 4.52% | 4.15% | 10.81% | 26.27% | 7.38% | 11.17% | 11.04% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 16.80% | 16.36% | 22.34% | 49.06% | 11.00% | 11.11% | 13.63% | 10.89% | 7.65% | 8.71% | 10.12% | 11.77% | 7.77% | 1.81% | 8.29% | 10.08% | 9.79% | 9.19% | 5.95% | 6.14% | 8.04% | 7.03% | 5.90% | 12.14% | 3.79% | 13.28% | 2.31% | 5.09% | 1.67% | 4.52% | -29.51% | 3.67% | 10.36% | 10.02% | 9.74% | -7.02% | 8.79% | 8.00% | 11.02% | -21.47% | 45.45% | 4.29% | 53.95% | 10.99% | 5.24% | 5.62% | 0.69% | 14.06% | 7.08% | 6.02% | 2.54% | 44.56% | -19.07% | 12.69% | 10.90% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.29% | 12.61% | 15.66% | 28.71% | 10.33% | 6.40% | 11.63% | 10.37% | 10.05% | 9.08% | 8.59% | 11.70% | 6.20% | 7.10% | 6.07% | 8.51% | 5.97% | 7.65% | 4.82% | 6.88% | 6.34% | 6.54% | -16.91% | 6.77% | 7.72% | 12.20% | 6.91% | -1.95% | 5.39% | 6.94% | 7.81% | -10.80% | 27.11% | 4.89% | 4.00% | 6.11% | 8.62% | 7.59% | 5.89% | 2.99% | 8.72% | 7.86% | 34.99% | 8.89% | 5.52% | 6.41% | 4.66% |
|
Operating Income (QoQ)
|
0.74% | -3.48% | -50.28% | 152.42% | 0.62% | 6.20% | -0.01% | 4.92% | 3.79% | 6.13% | -18.85% | 30.31% | -0.40% | 12.17% | -10.07% | 4.24% | 0.91% | 13.60% | -7.07% | -4.00% | 6.87% | 10.33% | -15.15% | 16.82% | -16.04% | 34.99% | -5.52% | 3.41% | -0.73% | 3.77% | -6.55% | 1.24% | 3.89% | 6.87% | 0.77% | -7.38% | 9.15% | -0.57% | 2.42% | -6.38% | 7.86% | -68.16% | 197.27% | 22.12% | 2.93% | 6.05% | -38.71% | 48.34% | 6.79% | 8.04% | -63.76% | 494.84% | -60.24% | 2.42% | 11.40% | 4.11% | 4.05% | -8.14% | -10.89% | 22.71% | 3.68% | -2.26% | 1.54% | 4.36% | 7.33% | -2.37% |
|
Operating Margin Growth (1y)
|
| | | 305.00 | 395.00 | 675.00 | 2,289.00 | -40.00 | -18.00 | -94.00 | 1,172.00 | 197.00 | -75.00 | 28.00 | -224.00 | -147.00 | 54.00 | 158.00 | -1106.00 | -230.00 | -7.00 | -139.00 | 6,257.00 | 893.00 | -348.00 | 280.00 | -6076.00 | -617.00 | 430.00 | -208.00 | -238.00 | -174.00 | -110.00 | -188.00 | 19.00 | -388.00 | -196.00 | -269.00 | -161.00 | -108.00 | -186.00 | -2461.00 | -469.00 | 419.00 | 481.00 | 2,854.00 | 5,464.00 | -209.00 | -249.00 | -113.00 | -3962.00 | 6,228.00 | 463.00 | 350.00 | -74.00 | -5163.00 | 493.00 | -8.00 | -782.00 | -147.00 | -87.00 | 146.00 | 601.00 | 17.00 | 140.00 | 207.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 462.00 | 302.00 | 610.00 | 3,237.00 | 10.00 | -39.00 | 93.00 | -158.00 | -180.00 | -28.00 | 48.00 | 4,927.00 | 516.00 | -301.00 | 299.00 | -925.00 | 46.00 | 75.00 | -67.00 | -57.00 | 101.00 | -28.00 | -116.00 | -6295.00 | -1180.00 | 123.00 | -665.00 | -380.00 | -671.00 | -492.00 | -2918.00 | -611.00 | -77.00 | 99.00 | 124.00 | 4,834.00 | 102.00 | 47.00 | 280.00 | 1,032.00 | 6,438.00 | 695.00 | 3,092.00 | 1,428.00 | 856.00 | 707.00 | 229.00 | -4818.00 | 918.00 | 869.00 | 488.00 | -254.00 | -5293.00 | 545.00 | 345.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85.00 | 349.00 | 629.00 | 8,387.00 | 673.00 | -394.00 | 234.00 | 23.00 | 96.00 | 54.00 | 119.00 | -1387.00 | -276.00 | 19.00 | -97.00 | -1144.00 | -517.00 | -231.00 | -524.00 | -199.00 | -395.00 | -410.00 | -2847.00 | -6925.00 | -869.00 | 418.00 | -272.00 | 4,615.00 | -461.00 | -260.00 | -177.00 | 891.00 | 5,942.00 | 313.00 | 361.00 | 798.00 | 1,167.00 | 1,003.00 | 622.00 | 177.00 | 1,128.00 | 1,101.00 | 3,230.00 | 1,247.00 | 726.00 | 760.00 | 583.00 |
|
Operating Margin (QoQ)
|
-142.00 | -124.00 | -1693.00 | 2,263.00 | -52.00 | 156.00 | -79.00 | -66.00 | -30.00 | 81.00 | 1,187.00 | -1040.00 | -302.00 | 184.00 | 934.00 | -963.00 | -101.00 | 288.00 | -329.00 | -87.00 | 122.00 | 156.00 | 6,066.00 | -5451.00 | -1119.00 | 784.00 | -290.00 | 8.00 | -72.00 | 146.00 | -320.00 | 71.00 | -8.00 | 68.00 | -113.00 | -336.00 | 184.00 | -5.00 | -4.00 | -283.00 | 107.00 | -2280.00 | 1,988.00 | 605.00 | 168.00 | 93.00 | 4,597.00 | -5068.00 | 129.00 | 229.00 | 748.00 | 5,123.00 | -5636.00 | 116.00 | 324.00 | 33.00 | 20.00 | -385.00 | -449.00 | 667.00 | 80.00 | -151.00 | 5.00 | 84.00 | 202.00 | -84.00 |
|
Profit After Tax Growth (1y)
|
| | | 136.92% | 27.13% | 48.99% | 1,122.39% | 12.11% | 12.28% | 12.89% | 21.89% | -37.47% | 11.82% | 16.80% | 22.39% | 7.92% | 14.83% | 16.32% | -11.27% | 43.53% | 4.62% | 2.67% | 11.59% | -14.60% | 85.38% | 33.13% | 16.90% | 11.16% | 60.30% | -3.20% | -3.94% | -0.82% | -53.78% | -5.41% | 87.19% | 22.24% | 26.86% | 37.53% | -28.54% | 1.05% | -2.02% | -80.18% | -9.58% | 27.75% | 19.02% | 464.74% | 33.28% | -1.81% | -13.97% | 10.28% | -19.52% | 200.00% | 28.44% | -7.52% | 5.08% | -61.57% | 3.29% | -1.11% | 22.35% | 12.96% | 50.81% | 17.45% | 15.41% | 5.78% | -17.79% | 2.45% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 18.43% | 16.87% | 25.24% | 158.39% | -8.88% | 12.97% | 15.32% | 9.80% | -1.06% | 10.34% | 11.73% | 6.61% | 9.78% | 30.59% | 16.71% | 5.00% | 10.86% | 45.95% | 9.78% | 7.81% | -1.99% | 11.16% | 6.82% | 28.10% | 10.46% | -2.05% | 7.99% | 8.72% | 7.00% | -16.87% | -36.35% | 6.55% | 16.43% | 13.94% | 15.46% | -4.86% | 8.23% | 0.11% | 7.27% | -1.01% | 55.55% | 9.56% | 79.25% | 4.07% | 4.23% | 4.51% | 0.29% | 1.14% | 9.21% | 26.01% | 2.41% | 14.06% | -22.85% | 8.59% | 5.97% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.80% | 13.91% | 18.60% | 76.44% | -1.50% | 22.83% | 15.96% | 11.54% | -1.66% | 31.90% | 12.44% | 6.36% | 7.84% | 10.53% | 7.80% | 15.79% | 10.56% | 12.76% | 11.47% | 10.88% | 3.07% | 11.29% | -19.78% | 6.32% | 11.71% | 1.85% | 7.11% | 9.14% | 8.98% | -10.07% | 9.94% | 5.34% | 35.98% | 10.33% | 9.44% | -6.15% | 7.89% | 5.88% | 2.45% | 4.51% | 10.32% | 15.42% | 46.25% | 9.74% | 6.23% | 7.19% | 3.95% |
|
Profit After Tax (QoQ)
|
2.28% | -8.13% | -115.27% | 1,751.11% | -45.12% | 7.66% | 4.79% | 81.05% | -45.03% | 8.25% | 13.14% | -7.12% | -1.70% | 13.06% | 18.56% | -18.10% | 4.59% | 14.53% | -9.56% | 32.49% | -23.76% | 12.39% | -1.70% | 1.40% | 65.49% | -19.29% | -13.68% | -3.59% | 138.65% | -51.26% | -14.34% | -0.46% | 11.21% | -0.25% | 69.51% | -35.00% | 15.41% | 8.14% | -11.93% | -8.07% | 11.90% | -78.13% | 301.82% | 29.88% | 4.25% | 3.80% | -5.17% | -4.31% | -8.66% | 33.05% | -30.80% | 256.70% | -60.89% | -4.20% | -21.37% | 30.47% | 5.09% | -8.27% | -2.72% | 20.46% | 40.30% | -28.56% | -4.41% | 10.41% | 9.04% | -10.98% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -4.19% | 4.76% | 14.16% | 24.80% | 32.02% | 27.84% | 23.82% | 24.23% | 31.24% | 29.04% | 33.94% | 39.03% | 51.32% | 51.46% | 50.62% | 46.76% | 28.40% | 29.52% | 20.70% | 41.49% | 39.20% | 15.89% | 12.56% | -13.33% | -9.13% | 8.56% | 10.47% | 20.58% | 23.02% | 25.77% | 29.43% | 24.39% | 18.43% | 16.22% | 14.05% | 12.87% | 13.11% | -1.40% | -1.51% | -1.13% | 3.39% | 15.36% | 17.71% | 17.41% | 11.25% | -15.96% | -1.65% | -1.63% | -3.35% | 1.90% | -11.76% | -10.05% | -6.18% | 11.71% | 9.16% | 7.20% | 1.65% | 0.17% | -2.69% | -4.92% | -4.95% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 18.40% | 20.00% | 23.71% | 29.18% | 37.89% | 35.69% | 35.68% | 36.35% | 36.62% | 36.29% | 34.53% | 42.39% | 39.33% | 31.49% | 26.96% | 21.64% | 17.55% | 17.68% | 14.49% | 13.93% | 15.88% | 16.53% | 17.19% | 9.14% | 9.81% | 16.64% | 17.71% | 19.18% | 18.12% | 12.96% | 13.29% | 11.55% | 11.47% | 9.75% | 9.76% | 9.42% | 9.17% | -1.49% | 4.47% | 4.52% | 3.59% | -0.40% | 0.71% | 1.28% | 0.29% | -1.47% | -1.79% | -1.74% | -2.68% | 4.47% | -2.14% | -2.85% | -3.22% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.39% | 27.66% | 28.04% | 34.95% | 36.20% | 30.26% | 27.68% | 25.46% | 26.39% | 26.07% | 24.80% | 24.72% | 24.77% | 25.43% | 23.95% | 21.97% | 18.80% | 18.96% | 17.24% | 15.73% | 15.83% | 12.64% | 12.57% | 7.72% | 9.14% | 12.54% | 13.59% | 14.47% | 13.65% | 6.92% | 10.98% | 9.90% | 8.29% | 2.51% | 2.79% | 3.00% | 3.36% | 1.70% | 1.89% | 1.95% | 1.18% | 2.03% | 1.65% | 1.15% | -0.51% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | 2.22% | -1.00% | -2.29% | -3.11% | 11.77% | 7.88% | 6.82% | 2.49% | 8.23% | 4.50% | 7.17% | 8.28% | 6.41% | 8.47% | 11.25% | 17.85% | 6.51% | 7.87% | 8.40% | 3.10% | 7.44% | 0.51% | 27.08% | 1.43% | -10.55% | -2.37% | -2.15% | 6.35% | 6.87% | -0.66% | 6.80% | 8.50% | 9.25% | 2.24% | 2.64% | 3.31% | 7.21% | 0.32% | 1.58% | 3.53% | -6.55% | 0.22% | 1.97% | 8.27% | 4.27% | 2.26% | 1.70% | 2.59% | -21.23% | 19.67% | 1.73% | 0.79% | -16.95% | 3.62% | 3.71% | 5.12% | -1.11% | 1.26% | 1.84% | -0.32% | -2.56% | -1.63% | -0.49% | -0.35% |
|
Return on Assets Growth (1y)
|
| | | | | | 3.00 | 0.00 | -2.00 | 2.00 | -4.00 | -4.00 | -4.00 | -5.00 | -4.00 | -6.00 | -8.00 | -10.00 | -13.00 | -9.00 | -6.00 | -3.00 | 3.00 | 1.00 | 0.00 | 0.00 | -3.00 | -2.00 | 4.00 | 4.00 | 4.00 | 5.00 | -5.00 | -5.00 | | -3.00 | 5.00 | 8.00 | | 8.00 | 5.00 | 0.00 | -4.00 | -3.00 | -2.00 | 2.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -6.00 | -9.00 | -10.00 | -11.00 | -9.00 | -2.00 | 4.00 | 6.00 | 7.00 | 4.00 | 5.00 | 10.00 | 13.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -6.00 | -10.00 | -14.00 | -13.00 | -22.00 | -19.00 | -18.00 | -18.00 | -15.00 | -13.00 | -13.00 | -13.00 | -13.00 | -10.00 | -2.00 | 1.00 | 5.00 | 4.00 | -1.00 | -1.00 | | 0.00 | 3.00 | 6.00 | 10.00 | 10.00 | 4.00 | 2.00 | 1.00 | 1.00 | 7.00 | 9.00 | | 6.00 | 3.00 | 1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -8.00 | -11.00 | -14.00 | -16.00 | -12.00 | -9.00 | -8.00 | -9.00 | -8.00 | -1.00 | 6.00 | 11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.00 | -18.00 | -20.00 | -16.00 | -22.00 | -20.00 | -14.00 | -14.00 | -13.00 | -10.00 | -15.00 | -14.00 | | -8.00 | -2.00 | 4.00 | 10.00 | 8.00 | 8.00 | 6.00 | 3.00 | 4.00 | 5.00 | 8.00 | 8.00 | 8.00 | 3.00 | 3.00 | 3.00 | 0.00 | 4.00 | 2.00 | | -7.00 | -11.00 | -15.00 | -14.00 | -10.00 | -10.00 | -8.00 | -6.00 | -1.00 | 3.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | 1.00 | 1.00 | -4.00 | 5.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | -4.00 | -3.00 | -3.00 | -4.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | -5.00 | 0.00 | | | 2.00 | 3.00 | 3.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 | 3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 64.00 | 15.00 | 11.00 | -1.00 | -64.00 | -16.00 | -15.00 | -17.00 | -11.00 | -11.00 | -10.00 | -8.00 | -3.00 | -2.00 | 0.00 | 0.00 | 6.00 | 9.00 | -4.00 | -14.00 | -19.00 | -22.00 | -10.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -4.00 | -5.00 | -3.00 | -1.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | 7.00 | 7.00 | 7.00 | 15.00 | 0.00 | 11.00 | 9.00 | 1.00 | 10.00 | 3.00 | 3.00 | 8.00 | 6.00 | -3.00 | 6.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -10.00 | -12.00 | -15.00 | -26.00 | -77.00 | -30.00 | -26.00 | -25.00 | -7.00 | -4.00 | -14.00 | -22.00 | -16.00 | -15.00 | -14.00 | -12.00 | -11.00 | -11.00 | -12.00 | -11.00 | -18.00 | -22.00 | -9.00 | 1.00 | 1.00 | -1.00 | -1.00 | -5.00 | -6.00 | -5.00 | -4.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -3.00 | 6.00 | 6.00 | 10.00 | 17.00 | 9.00 | 19.00 | 15.00 | 15.00 | 17.00 | 20.00 | 19.00 | 24.00 | 16.00 | 10.00 | 18.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6.00 | -5.00 | -19.00 | -40.00 | -90.00 | -42.00 | -39.00 | -36.00 | -24.00 | -25.00 | -22.00 | -19.00 | -15.00 | -15.00 | -13.00 | -13.00 | -12.00 | -13.00 | -15.00 | -17.00 | -23.00 | -26.00 | -13.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -4.00 | 4.00 | 3.00 | 4.00 | 12.00 | 5.00 | 15.00 | 15.00 | 13.00 | 16.00 | 20.00 | 22.00 | 26.00 | 25.00 | 18.00 | 24.00 |
|
Return on Capital Employed (QoQ)
|
| | | 2.00 | 1.00 | 10.00 | 51.00 | -47.00 | -3.00 | -1.00 | -12.00 | 0.00 | -3.00 | -3.00 | -5.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 6.00 | 3.00 | -12.00 | -11.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 3.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 8.00 | -1.00 | 1.00 | 7.00 | -7.00 | 10.00 | 0.00 | -1.00 | 1.00 | 3.00 | 0.00 | 4.00 | -1.00 | -6.00 | 9.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | -272.00 | 1,737.00 | 485.00 | 364.00 | 579.00 | -1483.00 | -287.00 | -158.00 | -74.00 | -43.00 | -17.00 | 16.00 | 14.00 | 3.00 | 1.00 | -15.00 | -20.00 | 11.00 | 11.00 | 14.00 | 18.00 | -19.00 | -17.00 | | -12.00 | 14.00 | 22.00 | | 22.00 | 14.00 | 0.00 | -9.00 | -7.00 | -4.00 | 6.00 | 6.00 | 3.00 | 0.00 | -4.00 | -4.00 | -7.00 | -10.00 | -17.00 | -26.00 | -43.00 | -156.00 | -92.00 | -38.00 | 21.00 | 141.00 | 83.00 | 46.00 | 214.00 | 228.00 | 210.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 192.00 | | | | | 233.00 | 211.00 | 181.00 | 222.00 | 519.00 | -1524.00 | -302.00 | -157.00 | -79.00 | -29.00 | -5.00 | 15.00 | 12.00 | -5.00 | -5.00 | | -14.00 | 5.00 | 16.00 | 26.00 | 27.00 | 8.00 | 5.00 | 3.00 | 3.00 | 23.00 | 28.00 | | 17.00 | 9.00 | 2.00 | -7.00 | -12.00 | -14.00 | -15.00 | -24.00 | -48.00 | -166.00 | -113.00 | -69.00 | -29.00 | -25.00 | -26.00 | -18.00 | 192.00 | 213.00 | 201.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 50.00 | | | | | 227.00 | 224.00 | 194.00 | 221.00 | 517.00 | -1532.00 | -308.00 | | -74.00 | -35.00 | 0.00 | 27.00 | 22.00 | 22.00 | 17.00 | 2.00 | 1.00 | 15.00 | 22.00 | 23.00 | 23.00 | 4.00 | 7.00 | 5.00 | -2.00 | 13.00 | 7.00 | | -33.00 | -157.00 | -107.00 | -71.00 | -34.00 | -30.00 | -24.00 | -16.00 | 188.00 | 203.00 | 180.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | 21.00 | 28.00 | -27.00 | -295.00 | 2,030.00 | -1223.00 | -149.00 | -79.00 | -32.00 | -27.00 | -20.00 | 5.00 | -1.00 | -1.00 | 13.00 | 3.00 | -12.00 | -2.00 | -3.00 | -2.00 | 18.00 | -2.00 | 0.00 | 2.00 | -19.00 | 0.00 | | | 7.00 | 8.00 | 7.00 | 0.00 | -1.00 | -6.00 | -2.00 | 2.00 | 2.00 | 5.00 | -2.00 | -2.00 | -1.00 | 1.00 | -2.00 | -5.00 | -3.00 | -6.00 | -11.00 | -22.00 | -117.00 | 58.00 | 43.00 | 38.00 | 3.00 | 0.00 | 6.00 | 206.00 | 17.00 | -18.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 282.00 | 1,513.00 | 29,864.00 | -10376.00 | 106.00 | -9.00 | -1039.00 | -1700.00 | -316.00 | -197.00 | -151.00 | -79.00 | -13.00 | 0.00 | -1.00 | -2.00 | 0.00 | 4.00 | -7.00 | -10.00 | -11.00 | -13.00 | -1.00 | 4.00 | 3.00 | 2.00 | 1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -4.00 | -3.00 | -3.00 | 0.00 | 2.00 | 1.00 | -1.00 | -2.00 | 4.00 | 5.00 | 5.00 | 8.00 | 2.00 | 9.00 | 7.00 | 6.00 | 9.00 | 0.00 | 1.00 | 4.00 | 1.00 | 0.00 | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 71.00 | 1,307.00 | 28,674.00 | -12155.00 | -223.00 | -206.00 | -1190.00 | -1781.00 | -329.00 | -194.00 | -158.00 | -91.00 | -23.00 | -9.00 | -8.00 | -8.00 | -7.00 | -7.00 | -7.00 | -8.00 | -8.00 | -11.00 | 0.00 | 6.00 | 3.00 | 3.00 | 2.00 | 3.00 | 0.00 | -3.00 | -2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | 2.00 | 2.00 | 1.00 | 6.00 | 7.00 | 14.00 | 12.00 | 12.00 | 14.00 | 14.00 | 13.00 | 17.00 | 11.00 | 9.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 59.00 | 1,311.00 | 28,667.00 | -12167.00 | -234.00 | -215.00 | -1198.00 | -1787.00 | -336.00 | -204.00 | -158.00 | -88.00 | -21.00 | -7.00 | -7.00 | -6.00 | -7.00 | -6.00 | -6.00 | -3.00 | -8.00 | -14.00 | -2.00 | 3.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | 2.00 | 3.00 | 5.00 | 6.00 | 4.00 | 12.00 | 9.00 | 11.00 | 12.00 | 11.00 | 9.00 | 15.00 | 16.00 | 15.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | -1249.00 | -27366.00 | 40,830.00 | -11932.00 | -18.00 | 984.00 | 590.00 | -1451.00 | -132.00 | -46.00 | -71.00 | -67.00 | -13.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | -11.00 | -4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | -3.00 | -3.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 5.00 | 1.00 | 1.00 | 1.00 | -1.00 | 8.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 3.00 | -2.00 | -1.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 3.00 | -20.00 | 25.00 | -3.00 | -1.00 | -1.00 | 6.00 | 0.00 | 0.00 | 0.00 | 2.00 | -21.00 | -19.00 | -20.00 | -30.00 | 7.00 | 1.00 | 2.00 | 34.00 | -6.00 | 0.00 | 1.00 | -32.00 | -5.00 | 49.00 | 10.00 | -3.00 | 16.00 | -51.00 | -13.00 | | 10.00 | 26.00 | 28.00 | | -1.00 | -2.00 | -23.00 | -8.00 | 3.00 | 3.00 | 21.00 | 46.00 | -2.00 | -6.00 | 1.00 | -26.00 | -20.00 | -16.00 | -23.00 | -60.00 | -24.00 | -5.00 | -15.00 | 23.00 | 21.00 | 1.00 | 11.00 | 2.00 | 31.00 | 33.00 | 30.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 2.00 | -21.00 | 32.00 | -23.00 | -20.00 | -22.00 | -22.00 | -13.00 | -18.00 | -19.00 | 6.00 | -20.00 | -18.00 | -18.00 | -28.00 | -4.00 | 50.00 | 12.00 | -1.00 | 5.00 | -2.00 | -2.00 | | 22.00 | 24.00 | 25.00 | 22.00 | 25.00 | -28.00 | -8.00 | 16.00 | 12.00 | 27.00 | 27.00 | | 0.00 | -5.00 | -1.00 | 12.00 | -19.00 | -19.00 | -1.00 | -40.00 | -46.00 | -27.00 | -38.00 | -63.00 | -24.00 | -21.00 | -27.00 | -35.00 | 28.00 | 29.00 | 25.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.00 | -16.00 | -40.00 | 37.00 | -22.00 | -19.00 | -19.00 | -20.00 | -25.00 | 31.00 | -8.00 | -29.00 | -9.00 | -20.00 | -21.00 | | 23.00 | 25.00 | 27.00 | 24.00 | 14.00 | 21.00 | 3.00 | -19.00 | 24.00 | 25.00 | 24.00 | 60.00 | 27.00 | -31.00 | 14.00 | 37.00 | -10.00 | 4.00 | 4.00 | | -44.00 | -27.00 | -39.00 | -25.00 | -22.00 | -23.00 | -5.00 | -15.00 | 6.00 | 6.00 | 3.00 |
|
Return on Sales (QoQ)
|
-3.00 | 24.00 | -44.00 | 26.00 | -3.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 8.00 | -7.00 | -2.00 | 1.00 | 9.00 | -30.00 | 0.00 | 0.00 | 0.00 | 7.00 | -6.00 | 0.00 | 33.00 | -33.00 | 1.00 | 1.00 | 0.00 | -5.00 | 55.00 | -39.00 | -13.00 | 13.00 | -13.00 | 0.00 | | | 3.00 | 2.00 | -4.00 | -2.00 | 2.00 | -18.00 | 10.00 | 9.00 | 1.00 | 0.00 | 35.00 | -39.00 | -3.00 | 7.00 | 9.00 | -33.00 | 1.00 | 0.00 | -28.00 | 3.00 | 20.00 | -10.00 | 10.00 | 1.00 | 0.00 | 0.00 | 1.00 | 30.00 | 2.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | 12.37% | 9.21% | 11.24% | 10.57% | 13.30% | 16.19% | 18.36% | -27.98% | 10.75% | 14.04% | 17.28% | 36.99% | 8.71% | 4.59% | 3.28% | 44.07% | 8.75% | 8.50% | 8.92% | -64.19% | -6.19% | 1.19% | 4.85% | 219.89% | 28.21% | 16.26% | 5.89% | 6.01% | 2.01% | 5.00% | 10.24% | 12.69% | 15.64% | 14.93% | 9.03% | 7.65% | 7.54% | 8.53% | 9.02% | 10.25% | 10.37% | 4.01% | 7.66% | -70.72% | 5.26% | 10.12% | 8.01% | 15.99% | -11.36% | -18.02% | -19.62% | 174.25% | 1.24% | 10.15% | 11.06% | 7.41% | 8.04% | 6.19% | 7.04% | 8.62% | 6.96% | 7.78% | 5.93% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 12.13% | 13.11% | 15.58% | 2.95% | 10.90% | 11.49% | 12.75% | 12.44% | 9.40% | 8.98% | 9.67% | -10.92% | 3.51% | 4.72% | 5.65% | 18.18% | 9.36% | 8.48% | 6.54% | 6.69% | 7.05% | 7.30% | 6.97% | 56.34% | 14.79% | 11.95% | 8.37% | 8.74% | 8.25% | 9.41% | 9.43% | 10.17% | 11.13% | 9.07% | 8.57% | -29.69% | 7.70% | 7.52% | 8.23% | -27.92% | 0.98% | -2.08% | -2.22% | -2.33% | -1.88% | -0.19% | -1.21% | 50.62% | -1.03% | -1.39% | -1.50% | 47.36% | 5.37% | 8.03% | 7.99% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.76% | 10.43% | 11.67% | -10.86% | 6.83% | 8.76% | 10.36% | 10.24% | 9.51% | 8.77% | 7.93% | 19.11% | 7.72% | 6.99% | 6.60% | 14.54% | 9.06% | 9.02% | 7.77% | 8.06% | 8.82% | 9.03% | 7.78% | 35.31% | 12.41% | 9.63% | 8.36% | -16.12% | 8.06% | 8.45% | 8.79% | -14.60% | 5.07% | 3.21% | 2.13% | 2.03% | 2.31% | 2.34% | 2.51% | 1.98% | 2.41% | 1.89% | 2.13% | 1.68% | 1.77% | 2.62% | 1.80% |
|
Revenue (QoQ)
|
4.95% | 0.15% | 2.64% | 4.16% | 2.00% | 2.02% | 2.02% | 6.72% | 4.61% | 3.92% | -37.92% | 64.10% | 7.71% | 6.87% | -27.48% | 30.23% | 3.63% | 5.53% | 1.16% | -1.70% | 3.40% | 5.93% | -66.74% | 157.50% | 11.53% | 9.75% | 1.49% | 3.20% | 1.14% | -0.04% | 1.61% | -0.69% | 4.10% | 4.95% | 3.86% | 1.91% | 3.46% | -0.43% | 2.54% | 1.81% | 4.42% | 0.02% | 3.69% | 1.92% | -1.59% | 3.52% | -71.79% | 266.35% | 2.95% | 1.54% | -69.71% | 179.95% | -4.79% | -0.44% | 3.34% | 3.35% | 3.59% | 0.39% | -0.06% | 3.96% | 1.82% | 1.19% | 1.42% | 2.37% | 2.60% | -0.56% |
|
Share-based Compensation Growth (1y)
|
| | | 93.82% | 82.28% | 89.51% | 25.84% | -1.75% | 33.06% | -13.13% | 1.13% | 16.45% | 8.15% | 13.98% | 0.47% | 2.81% | -30.66% | 2.48% | -19.49% | 9.01% | -4.86% | -9.05% | -8.41% | -15.23% | 144.04% | 21.99% | 26.45% | 30.21% | -25.79% | 13.64% | 23.28% | 18.18% | -19.09% | 20.55% | 22.58% | 35.38% | 23.60% | 17.05% | 10.53% | 4.55% | 67.27% | -14.56% | -25.00% | 113.04% | -48.37% | 13.64% | 34.92% | 29.59% | 13.68% | 12.00% | -2.35% | -19.29% | 70.37% | 0.89% | -24.10% | 16.59% | -45.65% | 9.73% | 22.22% | -44.77% | 24.00% | -6.45% | 38.96% | 18.18% | 13.71% | 4.31% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 30.40% | 37.91% | 23.34% | 8.54% | 5.56% | -0.07% | 0.49% | -6.48% | 9.28% | -10.64% | 2.04% | -9.51% | -1.69% | 17.20% | 4.37% | -2.30% | 6.36% | 19.89% | 8.03% | 12.61% | 9.26% | 13.58% | 18.67% | 24.09% | 27.72% | -9.46% | 17.04% | 18.65% | 18.71% | 18.71% | 6.43% | 0.53% | 44.47% | 2.20% | 4.35% | 3.80% | 42.38% | -0.61% | 2.83% | -0.40% | 30.61% | 0.00% | 8.69% | 0.00% | 6.84% | 1.72% | 7.43% | -3.24% | -19.60% | 4.71% | 1.18% | 8.83% | -8.70% | -8.49% | 2.31% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.97% | 11.59% | 11.83% | -1.17% | 1.68% | 18.30% | 2.40% | -1.07% | 7.57% | 5.26% | 8.05% | 2.92% | 7.89% | -0.68% | 9.27% | 7.10% | 14.00% | 11.50% | 12.21% | 14.11% | 13.05% | 24.82% | 10.82% | 9.64% | 35.93% | -8.51% | 9.25% | 11.07% | 35.80% | -0.37% | 8.94% | 6.01% | 25.83% | 15.63% | 5.13% | -3.68% | 22.12% | -1.89% | 3.78% | -1.73% | 7.49% | -7.59% | 5.68% | 11.18% | -4.46% | 8.22% | 3.89% |
|
Share-based Compensation (QoQ)
|
75.06% | -14.22% | 40.09% | -7.87% | 64.64% | -10.82% | -6.98% | -28.07% | 122.97% | -41.77% | 8.29% | -17.18% | 107.09% | -38.63% | -4.55% | -15.24% | 39.66% | -9.30% | -25.01% | 14.76% | 21.89% | -13.30% | -24.48% | 6.21% | 250.92% | -56.66% | -21.72% | 9.37% | 100.00% | -33.64% | -15.07% | 4.84% | 36.92% | -1.12% | -13.64% | 15.79% | 25.00% | -6.36% | -18.45% | 9.52% | 100.00% | -52.17% | -28.41% | 211.11% | -51.53% | 5.26% | -15.00% | 198.82% | -57.48% | 3.70% | -25.89% | 146.99% | -10.24% | -38.59% | -44.25% | 279.37% | -58.16% | 24.00% | -37.90% | 71.43% | -6.06% | -6.45% | -7.76% | 45.79% | -9.62% | -14.18% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -227.45% | | | | 13.94% | 90.60% | 132.32% | 189.41% | 359.51% | 3,536.58% | 682.97% | 240.03% | 114.25% | 70.07% | 85.03% | 50.31% | -61.47% | -44.67% | 83.99% | 80.95% | 550.24% | 289.02% | 16.52% | 12.32% | -2.89% | 7.37% | 1.11% | 13.36% | 44.51% | 57.64% | 41.46% | 28.02% | 7.54% | -0.63% | 6.61% | -3.62% | 9.19% | -4.15% | -1.57% | 17.33% | 19.35% | 33.21% | 27.30% | 12.91% | 5.35% | -3.45% | -14.45% | -26.62% | -37.81% | -97.03% | -87.10% | -80.30% | -81.77% | 261.56% | 42.35% | -22.90% | -67.41% | -56.98% | -28.19% | 23.89% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 28.43% | 110.39% | | | | 89.31% | 95.71% | 88.35% | 87.29% | 60.60% | 225.03% | 198.72% | 109.90% | 75.09% | 54.12% | 58.30% | 45.10% | 34.50% | 32.21% | 29.42% | 32.08% | 108.97% | 87.43% | 18.56% | 17.69% | 14.70% | 18.92% | 15.10% | 11.83% | 19.27% | 14.51% | 14.08% | 13.12% | 11.91% | 8.26% | 10.14% | 8.49% | 11.14% | 7.23% | 2.35% | -0.94% | -7.87% | -66.30% | -48.01% | -45.35% | -50.76% | -53.00% | -46.04% | -51.88% | -66.70% | -64.10% | -49.10% | -42.69% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 21.11% | 51.71% | | | | 69.49% | 69.11% | 64.48% | 62.37% | 73.07% | 167.54% | 99.25% | 63.75% | 49.76% | 44.02% | 41.50% | 34.69% | 30.47% | 29.35% | 26.73% | 23.24% | 60.69% | 44.37% | 11.83% | 13.01% | 14.48% | 16.52% | 13.82% | 13.13% | 16.36% | 14.07% | 10.09% | 3.70% | -1.69% | -48.44% | -31.81% | -28.68% | -31.07% | -33.24% | -27.75% | -31.79% | -45.88% | -43.13% | -32.16% | -31.04% |
|
Shareholder's Equity (QoQ)
|
| | 97.08% | | | | | 4.68% | -32.40% | -9.99% | 38.01% | 89.58% | 555.08% | 204.29% | 79.93% | 37.93% | 3.68% | 32.15% | 13.37% | 9.48% | 12.80% | 7.35% | -70.94% | 57.21% | 275.11% | 5.57% | 4.44% | -5.94% | 12.35% | 1.76% | -9.69% | 3.99% | 5.80% | 14.10% | 15.11% | 13.45% | -5.07% | 3.26% | -3.30% | 4.82% | 1.85% | -6.65% | 9.55% | -7.98% | 4.60% | 11.27% | 11.44% | 2.72% | -0.05% | -1.31% | 3.98% | -5.86% | -11.43% | -15.36% | -11.88% | -95.50% | 284.17% | 29.23% | -18.47% | -10.68% | 51.25% | -30.00% | -65.54% | 17.90% | 152.50% | 20.76% |
|
Tax Rate Growth (1y)
|
| | | -170.00 | -129.00 | 8,431.00 | -8373.00 | 654.00 | -99.00 | -105.00 | -204.00 | -79.00 | -39.00 | 7.00 | -771.00 | -276.00 | -358.00 | -327.00 | 1,008.00 | -85.00 | 198.00 | 117.00 | 2.00 | 216.00 | -2008.00 | -543.00 | -769.00 | -621.00 | 1,571.00 | -580.00 | 324.00 | 81.00 | -472.00 | 722.00 | -4707.00 | -1445.00 | -1175.00 | -1930.00 | 3,277.00 | 293.00 | 267.00 | 152.00 | 2,051.00 | -22.00 | 67.00 | 716.00 | -2530.00 | 171.00 | 1,523.00 | -166.00 | -2350.00 | -507.00 | -1642.00 | 324.00 | 5,574.00 | 968.00 | 464.00 | 80.00 | -921.00 | -681.00 | -215.00 | -206.00 | -336.00 | 135.00 | 107.00 | 247.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 405.00 | -268.00 | 8,334.00 | -9348.00 | 299.00 | -497.00 | -424.00 | 32.00 | -440.00 | -199.00 | -202.00 | 239.00 | -146.00 | -2168.00 | -753.00 | 241.00 | -490.00 | -239.00 | -1006.00 | -442.00 | -324.00 | -909.00 | -401.00 | -5151.00 | -1985.00 | -76.00 | -1788.00 | -1105.00 | -1071.00 | -1380.00 | -1056.00 | 621.00 | -1174.00 | -841.00 | -1062.00 | 2,798.00 | 442.00 | 1,857.00 | 702.00 | -2829.00 | -359.00 | -52.00 | 873.00 | 694.00 | 632.00 | 345.00 | 237.00 | 2,303.00 | -220.00 | -1392.00 | 197.00 | 4,317.00 | 422.00 | 357.00 | 120.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.00 | -428.00 | 8,124.00 | -8338.00 | 429.00 | -2307.00 | -850.00 | -734.00 | -845.00 | -636.00 | -1325.00 | -206.00 | -685.00 | -1069.00 | -611.00 | -4141.00 | -1854.00 | -1886.00 | -2214.00 | -1872.00 | -1476.00 | -1817.00 | -2179.00 | 177.00 | -1713.00 | 258.00 | -920.00 | -1585.00 | -922.00 | 210.00 | -507.00 | -4259.00 | -1510.00 | -960.00 | -905.00 | 6,022.00 | 903.00 | 680.00 | 1,105.00 | 1,824.00 | -71.00 | 198.00 | 746.00 | -563.00 | 86.00 | 238.00 | 277.00 |
|
Tax Rate (QoQ)
|
684.00 | -8617.00 | 16,475.00 | -8712.00 | 725.00 | -57.00 | -329.00 | 315.00 | -28.00 | -63.00 | -429.00 | 440.00 | 12.00 | -16.00 | -1207.00 | 935.00 | -70.00 | 15.00 | 128.00 | -158.00 | 213.00 | -66.00 | 12.00 | 56.00 | -2011.00 | 1,399.00 | -213.00 | 204.00 | 181.00 | -751.00 | 691.00 | -39.00 | -372.00 | 442.00 | -4738.00 | 3,223.00 | -103.00 | -313.00 | 470.00 | 239.00 | -129.00 | -428.00 | 2,368.00 | -1834.00 | -39.00 | 221.00 | -878.00 | 867.00 | 1,313.00 | -1468.00 | -3061.00 | 2,710.00 | 178.00 | 497.00 | 2,189.00 | -1896.00 | -326.00 | 112.00 | 1,189.00 | -1656.00 | 140.00 | 121.00 | 1,059.00 | -1185.00 | 112.00 | 261.00 |
|
Total Debt Growth (1y)
|
| | | 175,973.33% | 159,203.67% | -23.45% | 59.24% | 57.41% | 114.78% | 152.37% | 31.72% | 48.07% | 22.53% | 53.79% | 32.15% | 17.95% | 11.83% | -16.39% | -12.70% | -12.07% | -9.21% | -2.59% | 12.62% | 2.43% | 160.28% | 150.53% | 58.04% | 128.21% | -31.46% | -28.52% | 5.11% | -23.26% | 5.63% | 26.04% | 26.05% | 21.61% | 15.72% | -10.22% | -9.49% | -5.69% | -9.07% | 4.10% | 15.71% | 18.01% | 24.31% | 17.30% | 2.00% | 2.20% | -1.28% | -1.57% | 3.12% | 15.00% | 12.11% | 9.70% | 12.73% | -21.94% | -18.21% | -15.96% | -23.27% | 1.27% | 7.86% | 6.84% | 6.78% | 30.44% | 5.90% | 54.04% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 1,500.68% | 1,512.05% | 43.76% | 40.47% | 40.09% | 43.31% | 48.05% | 14.97% | 15.37% | 7.55% | 7.79% | 9.12% | 2.03% | 38.26% | 26.84% | 15.83% | 27.14% | 17.44% | 20.38% | 23.22% | 21.50% | 23.52% | 31.18% | 27.93% | 28.66% | -5.73% | -6.82% | 6.24% | -4.17% | 3.59% | 5.61% | 9.70% | 10.62% | 9.36% | 3.11% | 2.22% | 4.39% | 3.72% | 6.32% | 6.76% | 11.52% | 11.22% | 8.20% | 5.84% | -2.83% | -3.27% | -3.19% | -3.74% | -3.13% | -0.37% | -0.50% | -2.61% | 1.03% | -2.24% | 11.42% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 431.79% | 431.80% | 19.33% | 22.21% | 19.88% | 47.39% | 51.26% | 22.02% | 29.12% | 17.29% | 17.54% | 16.63% | 13.22% | 13.86% | 12.95% | 15.54% | 13.91% | 14.64% | 14.57% | 16.37% | 15.52% | 14.67% | 16.10% | 17.00% | 18.84% | -1.08% | -0.25% | 7.19% | 1.20% | 6.41% | 6.34% | 6.78% | 9.73% | 7.68% | 3.43% | 4.43% | 0.42% | 0.46% | 2.07% | 1.03% | 1.86% | 3.95% | 2.61% | -0.58% | 3.92% | 0.67% | 8.35% |
|
Total Debt (QoQ)
|
0.00% | 175,964.67% | -0.07% | 0.08% | -9.54% | -15.38% | 107.87% | -1.08% | 23.44% | -0.58% | 8.50% | 11.20% | 2.15% | 24.78% | -6.77% | -0.75% | -3.15% | -6.70% | -2.65% | -0.05% | 0.01% | 0.10% | 12.55% | -9.10% | 154.14% | -3.65% | -29.00% | 31.27% | -23.67% | 0.49% | 4.40% | -4.16% | 5.06% | 19.90% | 4.41% | -7.54% | -0.03% | -6.97% | 5.26% | -3.65% | -3.62% | 6.50% | 16.99% | -1.73% | 1.53% | 0.50% | 1.73% | -1.54% | -1.92% | 0.20% | 6.57% | 9.81% | -4.39% | -1.95% | 9.52% | -23.97% | 0.18% | 0.75% | 0.00% | 0.35% | 6.69% | -0.20% | -0.06% | 22.59% | -13.39% | 45.16% |